VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
KOPN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
KOPNKopin Corporation
$4.32$790M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksKOPNBalance Sheet

Kopin Corporation (KOPN) Balance Sheet

30Y historyFree accessUpdated daily

The company's financial stability appears fragile, with retained earnings reaching a deficit of -$403.2M as of 2026Q1, reflecting years of cumulative operational losses.

KOPN Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Current Assets82.42M91.81M62.84M39.83M30.86M52.21M39.46M33.76M49.4M80M83.39M101.16M99.92M119.61M126.97M146.43M152.62M152.22M134.26M127.15M131.34M143.93M136.28M134.48M130.56M124.16M103.57M118.1M44.5M26.9M38M
Cash & Short-Term Investments59.49M35.58M35.58M17.4M12.65M29.3M20.75M21.78M37.24M68.76M77.2M80.71M90.86M112.73M92.49M105.42M110.95M114.55M100.02M93.3M105.36M119.76M111.9M120.33M117.99M104.44M73.18M99.1M30.8M14.4M16.5M
Cash Only59.49M14.16M14.16M5.71M8.26M26.79M17.11M21.78M37.24M68.76M77.2M80.71M90.86M112.73M92.49M43.1M49.83M54.83M57.95M30.75M27.91M31.5M17.82M29.14M35.3M74.43M13.33M66M30.8M14.4M16.5M
Short-Term Investments0021.42M11.69M4.39M2.51M3.64M0000000062.32M61.11M59.71M42.07M62.56M77.45M88.25M94.08M91.19M82.69M30.01M59.85M33.1M000
Accounts Receivable15.19M21.82M18.92M13.12M10.61M14.41M12.78M6.94M6.18M4.66M1.7M16.57M3.8M2.39M5.52M17.89M17.49M19.27M19.6M15.13M11.98M13.01M9.09M6.77M6.68M7.24M14.83M11.2M3.7M4.3M6.6M
Days Sales Outstanding161.53207.03137.23118.5181.67115.2116.2785.8792.1761.0927.39188.7443.6338.0758.1349.7853.0361.3362.3356.2661.5352.6138.0132.2931.7550.9358.47105.6350.295.7133.83
Inventory4.98M5.51B6.13M7.6M6.43M6.58M4.46M3.77M4.8M5.08M3.3M2.51M4.08M3.08M5.79M21.42M21.46M16.45M13.27M16.73M11.85M9.26M7.93M5.92M4.77M8.71M5.71M6.2M3.3M2.7M3.1M
Days Inventory Outstanding19.53K72.21K56.02111.254.7668.5855.854.77110.6102.3567.4842.4475.8754.3995.8795.295.8679.0462.1177.6887.7361.640.136.0430.275135.44101.94107.54197.1174.08
Other Current Assets2.77M-67.06B2.2M1.62M1.07M1.76M1.26M1.16M784.79K978.68K853.76K920.41K802.84K1.18M22.49M1.29M0000005.79M0009.84M1.6M6.7M5.5M11.8M
Total Non-Current Assets20.01M16.59M7.92M9.48M12.89M10.8M8.09M9.28M10.45M10.55M4.44M4.9M23.02M26.52M49.24M48.14M39.47M31.01M25.42M33.91M30.08M22.4M19.55M40.34M44M79.49M80.92M27M17.4M16.5M15.7M
Property, Plant & Equipment5M4.94B4.23M4.67M5M5.72M3.41M4.23M2.91M5.08M2.98M2.68M4.59M6.03M8.49M32.37M32.61M20.75M19.36M21.93M17.35M11.25M11.62M31.01M34.75M40.81M49.09M20.7M9.3M11.1M10.9M
Fixed Asset Turnover0.03x0.01x11.89x8.65x9.48x7.99x11.78x6.98x8.42x5.48x7.60x11.97x6.93x3.79x4.08x4.05x3.69x5.52x5.93x4.48x4.10x8.03x7.51x2.47x2.21x1.27x1.89x1.87x2.89x1.48x1.65x
Goodwill00000000331.34K1.78M844.02K946.08K976.45K1.02M684.79K1.66M000000000000000
Intangible Assets000000000883.64K00616.76K1.58M2.32M1.95M00000009.34M480.87K13.73M16.31M1.9M1.8M2.1M1.9M
Long-Term Investments3.48B3.46B3.56M4.69M7.72M4.91M4.52M4.54M5.57M0331.45K232.04K1.68M2.85M8.49M-7.82M000000000000000
Other Non-Current Assets123.82K-8.38B123.82K124.92K170.13K170.93K162.47K517.41K1.65M2.81M618.14K1.28M1.9M20.49M37.75M15.77M6.86M10.25M6.06M11.98M12.72M11.15M7.93M08.77M24.94M15.52M4.4M6.3M3.3M2.9M
Total Assets102.44M108.39M70.77M49.31M43.75M63.01M47.55M43.05M59.86M90.55M87.84M106.06M122.94M146.13M176.21M194.56M192.1M183.22M159.68M161.05M161.41M166.33M155.83M174.82M174.57M203.65M184.49M145.1M61.9M43.4M53.7M
Asset Turnover0.47x0.35x0.71x0.82x1.08x0.72x0.84x0.69x0.41x0.31x0.26x0.30x0.26x0.16x0.20x0.67x0.63x0.63x0.72x0.61x0.44x0.54x0.56x0.44x0.44x0.25x0.50x0.27x0.43x0.38x0.34x
Asset Growth %122.16%53.17%43.51%12.71%-30.56%32.51%10.46%-28.08%-33.89%3.09%-17.18%-13.73%-15.87%-17.07%-9.43%1.28%4.84%14.75%-0.85%-0.22%-2.96%6.74%-10.86%0.15%-14.28%10.38%27.15%134.41%42.63%-19.18%-29.53%
Total Current Liabilities31.53M33.99M43.94M15.88M14.46M17.53M16.88M11.31M10.37M13.41M13.37M11.28M13.24M11.24M20.18M22.48M20.53M18.02M17.42M19.21M15.22M14.79M12.87M17.97M14.72M17.73M15.23M11.6M5.2M5.4M10.3M
Accounts Payable5.71M5.32M5.94M4.95M5.44M5.48M5.61M4M3.92M4.92M4.36M3.96M5.5M3.87M5.12M12.38M11.32M9.62M7.74M12.38M8.31M8.33M5.91M10.44M7.41M12.04M9.89M7.6M1.7M2.7M6.9M
Days Payables Outstanding75.2569.7254.2672.3746.3457.1470.2258.190.4299.0989.0166.88102.2968.3784.8155.0550.5546.1936.2557.4761.555.4629.8663.5747.0270.4661.39124.9555.4197.1387.46
Short-Term Debt661.36K648.47M00000525K0000000000000000001M2.1M2M2M1.8M
Deferred Revenue (Current)2.69B2.69B87.75K1.32M930.5K6.7M5.44M796.79K388.93K896.48K981.76K1.41M586.47K547.68K1.22M0000000000000000
Other Current Liabilities20.51M-3.31B454.12K6.46M1.27M513.42K554K2.74M3.02M2.72M3.08M5.69M5.17M1.51M10.38M3.44M3.21M3.08M7.37M3.91M4.81M1.08M1.24M1.38M1.11M04.34M1.9M1.5M700K1.6M
Current Ratio2.61x2.70x1.43x2.51x2.13x2.98x2.34x2.99x4.77x5.97x6.24x8.97x7.55x10.64x6.29x6.51x7.44x8.45x7.71x6.62x8.63x9.73x10.59x7.48x8.87x7.00x6.80x10.18x8.56x4.98x3.69x
Quick Ratio2.46x-159.29x1.29x2.03x1.69x2.60x2.07x2.65x4.30x5.59x5.99x8.75x7.24x10.37x6.01x5.56x6.39x7.53x6.95x5.75x7.85x9.10x9.98x7.15x8.55x6.51x6.43x9.65x7.92x4.48x3.39x
Cash Conversion Cycle19.61K72.34K138.99157.3490.08126.63101.8582.53112.3564.365.87164.2917.2124.169.289.9398.3494.1888.1976.4687.7758.7548.244.761531.4632.5282.62102.3595.7-79.55
Total Non-Current Liabilities2.49M2.73M3.54M3.93M5.3M5.85M2.37M3.15M1.47M970.39K246.92K298.46K311.19K329.44K946.46K1.3M944.62K903.13K866.97K805.8K772.2K740K03.11B01.59B1.25M2.6M4.2M2.1M3.1M
Long-Term Debt0000000000000329.44K0000000000001.25M2.6M4.2M2M2.8M
Capital Lease Obligations4.16M831.51K1.48M1.83M2.58M3.11M821.31K1.79M00000000000000000000000
Deferred Tax Liabilities0000000-268.44K546M520M2.57B1.21B1.28B01.3B0000000000000000
Other Non-Current Liabilities1.82M1.9M1.7M1.81M2.48M2.45M1.27M1.35M1.45M1.46M246.92K298.46K311.19K0946.46K1.3M944.62K903.13K866.97K805.8K772.2K740K0000000100K300K
Total Liabilities34.02M36.72M47.48M19.8M19.76M23.38M19.25M14.45M11.84M14.38M13.61M11.58M13.55M11.57M21.12M23.78M21.47M18.92M18.28M20.02M15.99M15.53M12.87M17.97M14.72M17.73M16.48M14.2M9.4M7.5M13.4M
Total Debt1.32M648.47M2.12M2.48M3.36M3.81M1.8M2.83M254.1K644.05K246.92K298.46K311.19K329.44K322.48K1.3M00000000002.25M4.7M6.2M4M4.6M
Net Debt-58.16M634.31M-12.04M-3.23M-4.9M-22.98M-15.31M-18.95M-36.99M-68.11M-76.95M-80.41M-90.55M-112.4M-92.16M-41.8M-49.83M-54.83M-57.95M-30.75M-27.91M-31.5M-17.82M-29.14M-35.3M-74.43M-11.08M-61.3M-24.6M-10.4M-11.9M
Debt / Equity0.02x9.05x0.09x0.08x0.14x0.10x0.06x0.10x0.01x0.01x0.00x0.00x0.00x0.00x0.00x0.01x----------0.01x0.04x0.12x0.11x0.11x
Debt / EBITDA-0.08x--------------0.17x----------0.26x1.31x3.10x--
Net Debt / EBITDA3.60x---------------5.34x-4.67x-3.35x-5.85x---2.15x--14.27x-7.43x--1.26x-17.03x-12.30x--
Interest Coverage----------------1.95x-1.33x4.76x110.94x--137.08x69.28x--4.18x--3.17x----
Total Equity68.42M71.67M23.28M29.51M23.99M39.63M28.3M28.59M48.02M76.17M74.22M94.48M109.39M134.56M155.09M170.79M170.63M164.3M141.39M141.03M145.42M150.8M142.97M156.85M159.85M185.92M168.01M130.9M52.5M35.9M40.3M
Equity Growth %7946.64%207.86%-21.1%23%-39.46%40.03%-1.02%-40.46%-36.95%2.62%-21.44%-13.62%-18.71%-13.23%-9.19%0.1%3.85%16.2%0.26%-3.02%-3.56%5.48%-8.85%-1.88%-14.02%10.66%28.35%149.33%46.24%-10.92%-34.79%
Book Value per Share0.370.410.180.270.260.450.340.360.661.091.161.491.752.162.442.612.562.442.072.092.142.162.042.262.312.822.481.160.540.820.92
Total Shareholders' Equity68.42M71.67M23.28M29.51M24.16M39.8M28.44M28.61M48.17M76.89M74.11M94.74M109.85M134.55M148.73M165.58M165.84M160.19M138.48M137.48M140.96M146.46M139.19M153.74M156.92M184.33M166.78M130.1M51.8M35.9M40.3M
Common Stock1.78M1.78M1.56M1.12M929.54K900.69K880.08K870.5K785.22K775.72K766.41K760.8K751.83K745.93K736.97K732.26K725.71K722.68K718.73K713.57K710.43K712.35K701.31K700.45K693.91K690.46K646.81K300K000
Retained Earnings-403.17M-399.42M-402.03M-358.16M-338.41M-319.08M-305.65M-301.24M-272.93M-240.12M-214.04M-190.61M-175.92M-147.7M-142.99M-124.01M-127.61M-136.54M-157.76M-160.34M-153.79M-114.08M-125.75M-111.92M-105.04M-73.13M-50.42M-56.7M-57.5M-54.5M-48.3M
Treasury Stock-1.39M-1.39M-370.01K-103.13K-103.13K-366.11K-9.79M-17.24M-17.24M-17.24M-42.74M-42.74M-42.74M-42.44M-34.45M-31M-26.58M-19.85M-14.55M-14.55M-14.55M-7.4M-671.24K00000000
Accumulated OCI002.03M1.23M1.18M1.41M1.48M1.76M1.55M3.56M1.57M771.77K3.13M3.44M6.51M4.15M5.99M4.56M-168.3K3.77M2.95M-336.27K1.45M1.79M1.01M-2.37M273.38K500K-16.9M-14.9M-11.7M
Minority Interest0000-172.68K-172.33K-136.84K-17.02K-149.05K-727.73K114.36K-256.1K-459.66K9.94K6.35M5.2M4.79M4.12M2.91M3.55M4.46M4.34M3.78M3.11M2.93M1.59M1.23M800K700K00

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Persistent liquidity and dilution

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Balance Sheet Volatility and Instability

As reported in financial statements, Kopin’s total assets fluctuated significantly from $49.3M in 2023Q4 to $102.4M in 2026Q1, reflecting a balance sheet trajectory that appears driven more by sporadic capital raises and accounting adjustments than by consistent, organic growth in the underlying business asset base.

The erratic movement in total assets suggests that the company lacks a stable foundation for long-term value creation. Investors should monitor whether these fluctuations represent genuine investment in production capacity or merely the temporary accumulation of cash from dilutive financing activities.

Liquidity Buffer Remains Highly Fragile

Based on recent SEC filings, Kopin’s current ratio of 2.61 in 2026Q1 masks a precarious liquidity position, as the company’s cash runway remains heavily dependent on the timing of milestone payments and the ongoing ability to access capital markets to offset persistent operational cash burn.

While the current ratio appears superficially healthy, the underlying cash position is insufficient to support the company's high-fixed-cost structure over an extended period. This suggests that the firm may face recurring liquidity crunches if defense contract milestones are delayed or if market sentiment shifts against further equity dilution.

Equity Quality Diluted by Losses

According to the provided balance sheet data, Kopin’s retained earnings have remained deeply negative, reaching -$403.2M in 2026Q1, which indicates that years of operational losses have systematically eroded shareholder equity and necessitated frequent reliance on dilutive financing to maintain basic corporate solvency.

The persistent deficit in retained earnings highlights a fundamental inability to generate internal capital, forcing the company to prioritize survival over shareholder value. This trend suggests that equity holders are likely to face continued dilution as the firm attempts to bridge the gap between its current R&D spend and future commercialization.

Hidden Risks in Asset Composition

As indicated by the 2025Q4 data, the sudden appearance of $2.7B in deferred revenue alongside a massive spike in debt suggests significant accounting distortions that warrant further investigation, as these figures appear disconnected from the company's historical operational scale and typical balance sheet reporting patterns.

The extreme variance in these line items suggests that headline balance sheet figures may be subject to non-recurring accounting events or reporting anomalies. Analysts should exercise caution, as these distortions make it difficult to assess the true leverage and liability profile of the firm without further clarification.

KOPN — Frequently Asked Questions

Quick answers to the most common questions about buying KOPN stock.

What are the total assets of Kopin Corporation (KOPN)?

As of 2025, Kopin Corporation (KOPN) had total assets of $108.4M including $91.8M in current assets.

How much debt does Kopin Corporation (KOPN) have?

Kopin Corporation (KOPN) carries total debt of $648.5M, offset by $35.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Kopin Corporation?

Kopin Corporation (KOPN) has total shareholders' equity (book value) of $71.7M ($0.41 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Kopin Corporation's current ratio and liquidity?

Kopin Corporation (KOPN) reported a current ratio of 2.70x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.