VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
KR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
KRThe Kroger Co.
$66.77$41.2B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksKRCash Flow

The Kroger Co. (KR) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow generation is volatile and heavily reliant on working capital timing, with the OCF/NI ratio swinging from -0.72 to 3.19 in consecutive quarters, while shareholder returns often absorb the majority of generated cash.

Income StatementBalance SheetCash FlowRatios

KR Cash Flow Statement

Annual statement

KR Cash Flow Statement

The Kroger Co. (KR) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMJan'26Feb'25Feb'24Jan'23Jan'22Jan'21Feb'20Feb'19Feb'18Jan'17Jan'16Jan'15Feb'14Feb'13Jan'12Jan'11Jan'10Jan'09Feb'08Feb'07Jan'06Jan'05Jan'04Feb'03Feb'02Feb'01Jan'00Dec'98Dec'97Dec'96
Cash from Operations6.6B7.21B5.79B6.79B4.31B6.19B6.82B4.66B4.16B3.41B4.27B4.92B4.21B3.38B2.95B2.66B3.37B2.92B2.9B2.58B2.35B2.19B2.33B2.21B3.18B2.35B2.28B1.56B1.84B1.11B499.4M
Operating CF Margin %-4.88%3.94%4.52%2.91%4.49%5.14%3.81%3.42%2.77%3.7%4.48%3.89%3.44%3.06%2.95%4.1%3.81%3.8%3.67%3.56%3.62%4.13%4.12%6.15%4.68%4.66%3.44%4.27%3.28%1.98%
Operating CF Growth %54.2%24.35%-14.64%57.46%-30.36%-9.17%46.12%12.01%22%-20.11%-13.12%16.65%24.7%14.42%11.12%-21.01%15.19%0.89%12.2%9.78%7.25%-5.92%5.19%-30.41%35.62%2.89%46.41%-15.23%65.14%122.87%-37.46%
Net Income1.08B1.02B2.67B2.15B2.25B1.67B2.59B1.51B3.08B1.89B1.96B2.05B1.75B1.53B1.51B596.1M1.13B56.7M1.25B1.22B1.11B958M-100M315M1.21B1.04B880M638M504M589M352.7M
Depreciation & Amortization3.54B3.92B3.85B3.75B3.58B3.43B3.37B3.29B2.46B2.44B2.34B2.09B1.95B1.7B1.65B1.64B1.6B1.52B1.44B1.36B1.27B1.26B1.26B1.21B1.09B1.08B1.01B961M836M592M356.8M
Stock-Based Compensation37M0175M172M190M203M185M155M154M151M141M165M155M107M81.6M81.2M79.3M83.4M91M87M00000000000
Deferred Taxes-205M-330M-102M-155M161M-31M44M-71M-33M-677M201M317M73M72M176M30.6M37M221.6M341M-68M-60M-63M230M331M468M258M213M308M-19.9M81M45.7M
Other Non-Cash Items3.27B3.04B212M67M1.51B1.15B-945M371M-1.97B-228M111M226M341M211M132.2M329.7M172.6M1.29B185M161M303M204M965M620M117M285M282M-9M180.9M-16M-7.3M
Working Capital Changes-1.13B-436M-1.01B808M-3.38B-229M1.57B-592M474M-158M-478M71M-49M-244M-595M-16.9M343.9M-258.4M-412M-179M-279M-172M-21M-260M306M-315M-102M-340M337M-133M-248.5M
Change in Receivables-37M113M-288M14M-222M-61M481M-403M432M-235M-387M-59M42M45M-126M33.7M338M-91.9M-28M-17M00000000-66M-76M0
Change in Inventory-638M-86M-144M342M-1.37B80M7M-351M-354M-23M-382M-184M-147M-147M-78M-361.1M-88.1M-45.3M-193M-383M-173M-157M-236M-20M-62M-121M-114M-271M86M-198M-140.8M
Change in Payables398M388M253M545M3M438M330M342M213M190M16M440M146M20M188M82.2M315.3M53.5M-53M185M00000000000
Cash from Investing-4.2B-3.91B-3.23B-3.75B-3.02B-2.61B-2.81B-2.61B-1.19B-2.71B-3.88B-3.57B-3.06B-4.77B-2.18B-1.91B-1.96B-2.33B-2.18B-2.22B-1.59B-1.28B-1.61B-2.03B-1.91B-1.91B-1.52B-1.82B-1.47B-1.18B-856.9M
Capital Expenditures-4.32B-3.85B-4.02B-3.9B-3.08B-2.61B-2.87B-3.13B-2.97B-2.81B-3.7B-3.35B-2.83B-2.33B-2.06B-1.9B-1.92B-2.3B-2.15B-2.13B-1.68B-1.31B-1.63B-2B-1.89B-1.91B-1.62B-1.7B-1.65B-942M-733.9M
CapEx % of Revenue2.9%2.61%2.73%2.6%2.08%1.9%2.16%2.56%2.43%2.28%3.21%3.05%2.61%2.37%2.14%2.1%2.34%3%2.82%3.02%2.55%2.16%2.9%3.72%3.65%3.82%3.31%3.75%3.82%2.78%2.92%
Acquisitions92M128M0078M153M165M327M1.93B-16M-401M-168M-252M-2.34B-122.4M-51M-6.9M-35.7M-80M-90M00-25M-87M-126M-103M-67M-230M0-354M0
Investments-------------------------------
Other Investing30M-187M325M154M-15M-150M-114M190M10M118M225M-53M23M-97M3.3M40.4M-35.5M5.5M50M-2M96M27M51M61M110M102M167M111M181M118M-123M
Cash from Financing-5.67B-3.98B-490M-2.17B-2.29B-3.44B-2.71B-2.08B-2.9B-681M-352M-1.34B-1.29B1.55B-721M-1.39B-1B-434.4M-769M-310M-785M-847M-737M-201M-1.27B-433M-878M280M-257M118M345.5M
Debt Issued (Net)-979M-497M5.62B-1.29B-552M-1.39B-848M-1.14B-457M735M1.86B-349M226M2.29B693M276M-172M-50M-110M1.09B-179M-749M-388M-140M-492M245M-501M230M-134M-25M297.7M
Equity Issued (Net)-3.71B-2.52B-5.03B-12M-859M-1.48B-1.32B-465M-1.95B-1.63B-1.77B-583M-1.17B-413M-1.15B-1.43B-516M-167M-465M-1.23B-465M-174M-294M-262M-744M-660M-524M61M-69.3M184M47.8M
Dividends Paid-894M-885M-883M-796M-682M-589M-534M-486M-437M-443M-429M-385M-338M-319M-267M-257.4M-250M-237.6M-227M-202M-140M0000000000
Share Repurchases-3.77B-2.7B-5.16B-62M-993M-1.65B-1.32B-465M-2.01B-1.63B-1.77B-703M-1.28B-609M-1.26B-1.55B-545M-218M-637M-1.42B-633M-252M-319M-301M-785M-732M-581M-6M-122M-85M-300K
Other Financing-90M-85M-197M-76M-196M5M-7M9M-57M660M-18M-21M-3M04M23.2M-65.7M20.2M33M34M-1M76M-55M201M-30M-18M147M-11M-53.7M-41M0
Net Change in Cash-3.21B-625M2.08B868M-993M134M1.29B-30M82M25M45M9M-133M163M50M-637.1M400.8M160.7M-52M53M-21M66M-15M-12M10M0-120M18M116M53M-79.5M
Free Cash Flow2.27B3.35B1.78B2.88B1.23B3.58B3.95B1.54B1.2B604M573M1.57B1.38B1.05B892M760.7M1.45B625.3M747M455M668M886M696M215M1.29B208M658M-143M192M171M-234.5M
FCF Margin %1.52%2.27%1.21%1.92%0.83%2.59%2.98%1.26%0.98%0.49%0.5%1.43%1.28%1.07%0.92%0.84%1.76%0.82%0.98%0.65%1.01%1.46%1.23%0.4%2.5%0.42%1.34%-0.32%0.45%0.5%-0.93%
FCF Growth %2.71%88.52%-38.38%133.9%-65.52%-9.47%157.16%28.32%98.18%5.41%-63.46%13.29%31.81%17.71%17.26%-47.43%131.39%-16.29%64.18%-31.89%-24.61%27.3%223.72%-83.36%521.15%-68.39%560.14%-174.48%12.28%172.92%-423.89%
FCF per Share3.745.112.473.981.704.745.061.911.460.670.601.601.391.010.830.641.130.480.570.330.460.610.470.140.820.130.39-0.080.180.16-0.22
FCF Conversion (FCF/Net Income)2.09x7.09x2.17x3.14x1.92x3.74x2.64x2.81x1.34x1.79x2.16x2.41x2.44x2.23x1.97x4.42x3.02x41.74x2.32x2.13x2.11x2.29x-22.40x7.77x2.64x2.25x2.60x2.54x7.44x2.39x1.43x
Interest Paid200M0252M488M545M607M564M523M614M656M505M474M477M401M438M457M486M542M485M477M00000000000
Taxes Paid115M0681M751M698M513M659M706M600M348M557M1B941M679M468M296M664M130M641M640M00000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetMixed
Cash FlowMixed
Top Statement Risk

Margin compression from shrink and labor

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality Masked by Working Capital Swings

Kroger's cash conversion is highly volatile and distorted by large working capital swings, with the OCF/NI ratio ranging from -0.72 in Q3 2025 to 3.19 in Q4 2025, indicating that reported net income is a poor proxy for actual cash generation in any given quarter.

The extreme variability in the OCF-to-Net Income ratio, particularly the Q3 2025 loss that was still accompanied by positive operating cash flow, suggests that non-cash items and significant working capital movements are the primary drivers of reported earnings quality. This pattern makes it difficult to assess core operational performance on a quarterly basis and implies that management's execution on working capital is as critical to liquidity as underlying profitability. Investors should monitor whether the company can stabilize this conversion ratio, as persistent volatility often signals underlying operational or accounting complexity.

FCF Margins Volatile, Positive Trend Obscured

Free cash flow has been consistently positive but with significant margin volatility, from -0.1% in Q3 2024 to 5.2% in Q4 2025, and remains heavily dependent on working capital timing rather than a steady operational trend.

The FCF trajectory is highly uneven and lacks a clear directional trend, with strong quarters like Q4 2025 ($1.8B FCF) followed by near-breakeven periods. This volatility is driven primarily by working capital changes rather than stable operating cash generation, indicating that Kroger's free cash flow is not yet a reliable predictor of future performance. The FCF margin averaged approximately 1.7% over the last four quarters, which appears thin given the capital-intensive nature of the business and suggests limited room for error in balancing capital expenditure with shareholder returns.

Working Capital Swings Dominate Cash Flow Profile

Working capital changes have been the single largest driver of cash flow volatility, swinging from a $822M source in Q4 2025 to a $946M use in Q3 2025, underscoring the critical importance of inventory and payables management in this low-margin business.

The magnitude of these swings indicates that Kroger's cash flow is heavily influenced by the timing of inventory builds and supplier payments, which may reflect strategic decisions around promotional periods or inflation hedging. The large negative swings in multiple recent quarters suggest potential inefficiencies or intentional build-ups that tie up cash, which could become problematic if consumer demand softens and inventory turns slow. This pattern warrants close monitoring as it can mask underlying operational trends and represents a key risk to maintaining consistent free cash flow.

Shareholder Returns Absorb Majority of FCF

Kroger's capital deployment prioritizes returning cash to shareholders, with dividends and buybacks totaling over $4.0B in the last four quarters, often consuming or exceeding free cash flow generation in individual periods.

The commitment to dividends and buybacks appears rigid, as evidenced by the consistent quarterly dividend payments and significant, though lumpy, share repurchases (e.g., $5B in Q4 2024, $1.8B in Q4 2025). This aggressive return of capital, while supportive of shareholder value, may limit financial flexibility for organic growth investments or strategic acquisitions, especially when FCF is volatile. The pattern suggests management is confident in long-term cash generation, but it also raises questions about the prioritization of buybacks over deleveraging or investment in capacity amid rising labor and regulatory risks.

CapEx Intensity Appears Elevated for Margin Profile

Capital expenditure remains consistently high at 2.7% to 3.3% of revenue, a level that appears elevated relative to Kroger's thin 1.28% operating margin and suggests significant ongoing investment in store modernization or automation.

The sustained high CapEx-to-Revenue ratio indicates a capital-intensive phase, likely tied to the Ocado partnership and digital fulfillment investments. When combined with the company's minimal operating margin, this level of investment raises concerns about the return on invested capital and the timeline for these projects to become accretive. The consistency of this spending, even in quarters with weak free cash flow, implies it is viewed as essential for long-term competitiveness but may be straining near-term financial flexibility.

Cumulative Earnings Mask Cash Flow Reality

Over the last ten quarters, Kroger has generated approximately $4.5B in cumulative net income but only $13.4B in cumulative operating cash flow, a divergence largely explained by the substantial non-cash depreciation add-back that consistently exceeds reported profit.

This persistent positive gap between operating cash flow and net income is structurally expected due to high depreciation from Kroger's extensive asset base, but its magnitude underscores that the business generates cash primarily through asset utilization and working capital rather than high-profit margins. The implication is that Kroger's cash flow story is fundamentally one of scale and asset turnover, not profitability. Investors should view this divergence as a feature of the grocery model rather than a quality signal, as it makes the company highly dependent on maintaining high sales volumes to cover fixed asset costs.

Cash Flow Obscures True Economic Burden of Growth

Kroger's reported operating cash flow includes approximately $9-10B in annual depreciation add-back, which may overstate cash available for distribution as a significant portion likely represents the true economic cost of maintaining its vast physical footprint.

The cash flow statement's heavy reliance on depreciation as a non-cash add-back, which often exceeds net income by a factor of three or four, creates a misleading picture of cash abundance. This accounting treatment potentially obscures the fact that a large portion of operating cash flow is merely a proxy for the capital required to replace aging stores and equipment, rather than discretionary cash for shareholder returns or strategic investment. The analysis suggests that the 'true' free cash flow after maintenance capex may be substantially lower than headline figures imply, warranting a deeper examination of capital allocation priorities versus operational maintenance needs.

KR — Frequently Asked Questions

Quick answers to the most common questions about buying KR stock.

How much cash does The Kroger Co. (KR) generate from operations?

The Kroger Co. (KR) generated $7.21B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is The Kroger Co.'s free cash flow?

The Kroger Co. (KR) generated $3.35B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is The Kroger Co.'s capital expenditure (CapEx)?

The Kroger Co. (KR) spent $3.85B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does The Kroger Co. distribute cash to shareholders?

In 2025, The Kroger Co. (KR) returned $885.0M to shareholders via cash dividends and spent $2.70B on share repurchases. This shows the company's commitment to returning capital to its equity investors.