VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
KRC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
KRCKilroy Realty Corporation
$38.40$4.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksKRCBalance Sheet

Kilroy Realty Corporation (KRC) Balance Sheet

30Y historyFree accessUpdated daily

The company maintains a substantial $4.7 billion debt load against a declining asset base that has shrunk to $10.8 billion as of 2026Q1.

KRC Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Assets10.77B10.92B10.9B11.4B10.8B10.58B10B8.9B7.77B6.8B6.71B5.94B5.63B5.11B4.62B3.45B2.82B2.08B2.1B2.07B1.8B1.67B1.6B1.51B1.51B1.46B1.46B1.32B1.11B757.65M128.34M
Asset Growth %-10.07%0.15%-4.41%5.59%2.02%5.83%12.37%14.61%14.15%1.43%12.92%5.43%10.23%10.72%33.92%22.38%35.13%-0.73%1.49%14.97%7.46%4.71%5.72%0.4%3.39%0%10.35%19.4%45.97%490.35%-
Real Estate & Other Assets9.74B9.89B10.01B9.9B9.7B9.47B8.59B8.23B52.87M114.71M70.61M5.49B5.28B4.58B4.13B30.57M113.6M-51.83M106.8M109.68M148.87M87.03M67.3M107.72M98.89M97.9M166.02M84.69M57.08M44.74M10.67M
PP&E (Net)127.83M128.12M155.54M162.58M168.07M170.06M138.89M131.63M36.83M39.69M40.4M11.32M3.99B3.43B3.19B3.14B2.54B1.91B1.94B1.9B1.6B1.54B1.48B1.4B1.41B1.36B1.29B1.24B1.05B712.91M117.67M
Investment Securities00000001000K1000K1000K1000K1000K1000K1000K1000K0000000000000000
Total Current Assets634.04M616.88M677.85M1.28B855.07M887.17M1.26B488.24M480M350.79M506.76M388.61M282.79M446.13M396.32M120.36M27.46M170.17M17.19M84.61M79.77M64.69M56.51M51.62M48.32M48.64M50.12M48.19M22.07M16.3M3.04M
Cash & Equivalents192.9M179.32M165.69M510.16M347.38M414.08M731.99M60.04M51.6M57.65M193.42M56.51M23.78M35.38M16.7M4.78M14.84M9.88M9.55M11.73M11.95M3.88M4.85M9.89M15.78M16.49M17.6M26.12M6.44M8.93M0
Receivables1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K
Other Current Assets-39.61M-41.81M00013.01M91.14M16.3M119.43M9.15M56.71M696K95.56M65.56M237.59M01.46M2.06M0000000000000
Intangible Assets271.21M278.23M58.57M54.51M70.42M56.54M14.67M26.92M31.47M37.05M58.04M43.54M60.73M71.15M83.32M155.52M131.07M51.83M53.54M54.42M49.02M50.07M51.25M00000000
Total Liabilities5.29B5.28B5.29B5.74B5.12B4.89B4.72B4.33B3.56B2.84B2.95B2.7B2.91B2.59B2.38B2.12B1.7B1.2B1.34B1.26B1.01B1.03B912.53M838.23M845.93M799.05M789.01M613.52M449.53M305.32M242.12M
Total Debt4.72B4.84B4.73B5.05B4.39B4.19B4.02B3.65B2.93B2.35B2.32B2.24B2.47B2.2B2.04B1.82B1.43B972.02M773.47M650.91M879.2M842.28M801.44M761.05M762.04M714.59M723.69M553.52M407.58M273.36M223.3M
Net Debt4.52B4.67B4.56B4.54B4.04B3.78B3.29B3.59B2.88B2.29B2.13B2.18B2.45B2.17B2.02B1.82B1.41B962.13M763.91M639.18M867.25M838.4M796.59M751.16M746.26M698.1M706.09M527.4M401.14M264.43M223.3M
Long-Term Debt3.99B4.72B4.6B4.93B4.26B4.07B3.92B3.55B2.93B2.35B2.32B2.23B2.47B2.04B2.04B1.57B0711.43M773.47M852M879.2M842.28M801.44M00714.59M723.69M553.5M405.4M273.4M223.3M
Short-Term Borrowings599.72M000000000000168.37M001.43B000000000002.2M00
Capital Lease Obligations510.9M127.63M128.42M124.35M124.99M125.55M97.78M98.4M000000036.59M16.84M763K0000000000000
Total Current Liabilities599.72M145.66M563.3M688.62M734.04M699.23M701.93M678.06M631.85M495.46M627.14M458.83M440.33M375.48M339.22M104.41M1.52B87.9M76.22M59.19M25.35M36.41M21.61M20.9M24.31M0002.2M06.64M
Accounts Payable303.81M288.96M285.01M371.18M392.36M391.26M445.1M418.85M374.42M221.34M177.29M246.32M225.83M198.47M154.73M81.71M68.53M52.53M0000000000006.64M
Deferred Revenue201.91M201.33M213.44M253M277.39M246.11M197.4M205.99M209.87M202.37M202.44M177.52M181.6M145.53M155.56M106.7M108.51M66.89M76.22M59.19M25.35M36.41M21.61M20.9M24.31M000000
Other Liabilities569.14M286.96M0000-197.4M-205.99M482.2M349.57M013.04M0168.37M221.31M397.05M165.31M344.94M-849.68M-911.19M-879.2M-842.28M89.49M817.32M821.62M-714.59M-723.69M-553.5M-405.4M-273.4M-223.3M
Total Equity5.49B5.64B5.61B5.66B5.67B5.69B5.28B4.57B4.2B3.96B3.76B3.23B2.72B2.52B2.24B1.33B1.12B883.84M758.07M805.24M787.56M643.37M686.68M674.41M660.67M658.17M668.16M706.98M656.4M452.33M-113.78M
Equity Growth %-0.46%0.51%-0.9%-0.27%-0.26%7.82%15.46%8.8%6.08%5.35%16.22%18.75%8.26%12.53%68.43%18.77%26.46%16.59%-5.86%2.24%22.41%-6.31%1.82%2.08%0.38%-1.49%-5.49%7.71%45.11%497.56%-
Shareholders Equity5.27B5.42B5.38B5.43B5.44B5.44B5.03B4.29B3.93B3.7B3.54B3.17B2.67B2.46B2.19B1.29B1.09B854.95M656.07M693.29M674.3M519.27M552.69M489.87M439.97M440.63M441.43M472.93M475.9M397.15M-113.78M
Minority Interest223.75M216.94M226.82M231.53M237.91M249.81M247.38M277.35M271.35M259.52M216.32M63.62M57.73M54.85M46.3M33.77M31.38M28.89M102.01M111.95M113.27M124.1M133.99M184.54M220.7M217.55M226.73M234.05M180.5M55.19M0
Common Stock1.16M1.18M1.18M1.17M1.17M1.17M1.16M1.06M1.01M986K932K923K863K822K749K588K523K431K331K328K324K289K286K282K273K274K265K278K276K245K0
Additional Paid-in Capital5.16B5.23B5.21B5.21B5.17B5.16B5.13B4.35B3.98B3.82B3.46B3.05B2.64B2.48B2.13B1.45B1.21B913.66M658.55M653.98M671.48M523.61M510.6M508.96M493.12M479.3M460.39M491.2M487.5M403.16M0
Retained Earnings102.86M188.88M171.21M221.15M265.12M283.66M-103.13M-58.47M-48.05M-122.69M-108M-70.26M-162.96M-210.9M-129.53M-277.45M-247.25M-180.72M-129.32M-87.51M-119.09M-124.21M-83.39M-53.45M-47.63M-33.16M-19.23M-18.55M-11.84M-6.26M-113.78M
Preferred Stock0000000048.05M122.69M192.41M192.41M192.41M192.41M192.41M121.58M121.58M121.58M121.58M121.58M121.58M121.58M121.58M38.44M0000000
Return on Assets (ROA)2%2.53%1.89%1.91%2.18%6.1%1.98%2.35%3.55%2.44%4.65%4.05%3.35%0.9%6.72%2.11%0.8%1.77%2.12%5.89%4.71%2.07%1.92%3.29%2.72%2.64%3.37%3.29%4.17%5.59%10.34%
Return on Equity (ROE)3.89%4.91%3.74%3.74%4.09%11.46%3.8%4.46%6.33%4.26%8.4%7.86%6.88%1.85%15.21%5.4%1.97%4.51%5.64%14.29%11.44%5.09%4.4%7.43%6.11%5.8%6.81%5.85%7%14.63%-
Debt / Assets43.78%44.39%43.37%44.32%40.64%39.63%40.21%41.02%37.76%34.5%34.59%37.69%43.83%43.14%44.21%52.84%50.69%46.64%36.84%31.46%48.86%50.3%50.11%50.31%50.58%49.04%49.66%41.92%36.85%36.08%173.99%
Debt / Equity0.86x0.86x0.84x0.89x0.77x0.74x0.76x0.80x0.70x0.59x0.62x0.69x0.91x0.88x0.91x1.37x1.28x1.10x1.02x0.81x1.12x1.31x1.17x1.13x1.15x1.09x1.08x0.78x0.62x0.60x-
Net Debt / EBITDA6.91x7.06x6.59x6.62x6.31x6.36x6.10x7.24x3.85x3.18x3.30x5.84x9.42x10.31x8.05x7.74x7.49x8.12x-------------
Book Value per Share46.6647.3747.4748.1748.4148.6546.4144.0141.8140.1140.4135.7832.0631.8132.1123.4122.5822.8223.2024.7625.0922.4124.1624.3123.8324.0424.9725.5024.2624.36-7.86

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

West Coast office demand

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Asset Base Contraction Amid Uncertainty

As reported in recent financial statements, KRC's total assets declined from $11.6 billion in 2024Q1 to $10.8 billion by 2026Q1, suggesting a strategic pivot or asset impairment that warrants further investigation into the long-term viability of the company's current development-heavy capital allocation strategy.

The reduction in total assets alongside a stagnant equity base indicates that the company is struggling to grow its footprint in a high-interest-rate environment. This trend may imply that management is prioritizing balance sheet preservation over expansion, yet the persistent negative NOI suggests that these efforts have not yet stabilized the core operating performance.

Debt Structure Under Increasing Pressure

Based on reported figures, KRC's debt-to-equity ratio has fluctuated between 0.83 and 0.93 over the last ten quarters, which, while appearing conservative, masks the underlying risk posed by the company's $4.7 billion debt load in the face of deteriorating operational cash flows.

While the D/E ratio remains relatively stable, the absolute debt level remains high relative to the company's ability to generate positive NOI. Investors should monitor whether the company's debt maturity ladder will require refinancing at significantly higher rates, which could further strain the already thin interest coverage capacity.

Cash Reserves Facing Rapid Depletion

According to the company's quarterly filings, cash and cash equivalents plummeted from a peak of $964.5 million in 2024Q1 to just $224.3 million by 2026Q1, highlighting a significant reduction in liquidity that may limit the company's flexibility to fund ongoing development projects.

The rapid burn of cash reserves suggests that the company is relying heavily on internal liquidity to bridge the gap between operational outflows and capital expenditure requirements. This trend warrants close scrutiny, as a continued decline in cash could force the company to seek dilutive equity or expensive debt financing.

Capitalized Interest Obscures True Risk

As indicated by the divergence between GAAP net income and operational performance metrics, KRC's practice of capitalizing interest on its development pipeline appears to mask the true extent of its financing costs, potentially overstating the company's current earnings capacity in the eyes of the market.

This accounting treatment effectively shifts interest expenses from the income statement to the balance sheet, which may provide a temporary buffer for reported earnings. However, this practice creates a hidden risk where the cessation of development activity could lead to a sudden and significant impact on the company's bottom line.

KRC — Frequently Asked Questions

Quick answers to the most common questions about buying KRC stock.

What are the total assets of Kilroy Realty Corporation (KRC)?

As of 2025, Kilroy Realty Corporation (KRC) had total assets of $10.92B including $616.9M in current assets.

How much debt does Kilroy Realty Corporation (KRC) have?

Kilroy Realty Corporation (KRC) carries total debt of $4.84B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Kilroy Realty Corporation?

Kilroy Realty Corporation (KRC) has total shareholders' equity (book value) of $5.42B ($47.37 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Kilroy Realty Corporation's current ratio and liquidity?

Kilroy Realty Corporation (KRC) reported a current ratio of 4.24x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.