Free cash flow has been negative in all ten reported quarters, reaching -$33.1M in 2026Q2 with no dividends, buybacks, or acquisitions, indicating all financing is consumed by operating burn.
Korro Bio, Inc. (KRRO) cash flow statement — 9-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 |
|---|
| Cash from Operations | -63.7M | -78.56M | -60.07M | -67.28M | -53.65M | -32.09M | -45.19M | 34.22M | -17.02M | -14.61M |
| Operating CF Margin % | - | -1229.05% | -2645.27% | - | - | - | -122.18% | 118.2% | - | - |
| Operating CF Growth % | -65.6% | -30.77% | 10.71% | -25.42% | -67.15% | 28.98% | -232.07% | 300.98% | -16.49% | - |
| Net Income | -106.13M | -117.26M | -83.58M | -81.17M | -58.03M | -21.96M | -10.23M | -18.75M | -19.17M | -20.24M |
| Depreciation & Amortization | 1.99M | 4.28M | 3.56M | 3.63M | 2.51M | 1.59M | 1.58M | 813K | 654K | 531K |
| Stock-Based Compensation | 10.32M | 7.66M | 4.46M | 2.38M | 1.14M | 807K | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | -145K | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 31.56M | 31.19M | 1.89M | 3.6M | 1.51M | -13.44M | -6.3M | 3.5M | 1.98M | 5.88M |
| Working Capital Changes | -1.44M | -4.43M | 13.59M | 4.28M | -633K | 904K | -30.24M | 48.65M | 819K | 276K |
| Change in Receivables | 820K | 727K | -1.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 905K | -2.31M | -1.34M | 3.1M | 1.75M | 56K | 4.29M | -644K | 0 | 0 |
| Cash from Investing | -6.96M | 43.99M | -123.35M | 11.16M | 11.06M | -39.5M | 10.4M | -18.26M | 3.34M | -1.86M |
| Capital Expenditures | -169K | -518K | -17.9M | -7.84M | -5.21M | -4.45M | -6.67M | -1.06M | -436K | -1.86M |
| CapEx % of Revenue | 13.08% | 8.1% | 788.29% | - | - | - | 18.04% | 3.68% | - | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.77M | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 13K | 0 | 0 | 0 | 0 |
| Cash from Financing | 85.67M | 685K | 69.36M | 187.76M | 18K | 115.94M | 56.69M | 142.01M | 37.94M | 27.98M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 15M | 0 | 5M | 0 |
| Equity Issued (Net) | 85.67M | 685K | 67.39M | 162.71M | 62K | 115.95M | 41.69M | 142.01M | 32.94M | 27.98M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 0 | 1.97M | 25.05M | -44K | -2K | 0 | 0 | 0 | 0 |
| Net Change in Cash | 15.06M | -33.82M | -114.07M | 131.64M | -42.57M | 44.35M | 20.18M | 157.97M | 24.25M | 11.5M |
| Free Cash Flow | -63.87M | -79.08M | -77.98M | -75.12M | -58.86M | -36.54M | -51.86M | 33.15M | -17.46M | -16.48M |
| FCF Margin % | -4943.81% | -1237.16% | -3433.55% | - | - | - | -140.22% | 114.52% | - | - |
| FCF Growth % | 9.06% | -1.41% | -3.8% | -27.63% | -61.07% | 29.54% | -256.43% | 289.87% | -5.97% | - |
| FCF per Share | -3.57 | -8.42 | -8.74 | -49.12 | -230.65 | -8.22 | -80.39 | 53.74 | -27.84 | -26.28 |
| FCF Conversion (FCF/Net Income) | 0.60x | 0.67x | 0.72x | 0.83x | 0.92x | 1.46x | 1.70x | -1.83x | 0.89x | 0.72x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 1K | 0 | 141K | 27K | 11K | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying KRRO stock.
Korro Bio, Inc. (KRRO) generated $-78.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Korro Bio, Inc. (KRRO) reported negative free cash flow of $79.1M in 2025, indicating capital requirements exceeded cash from operations.
Korro Bio, Inc. (KRRO) spent $0.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
Persistent operating cash burn
Metrics are mathematically derived from official filings.
Net Losses Overstate Cash Burn Volatility
According to reported figures, Korro Bio's operating cash flow ran between -$7.5M and -$33.1M per quarter over the past ten quarters, with the OCF-to-net-income ratio swinging from 0.35 to 1.75, indicating cash results are driven by timing rather than a stable earnings relationship.
Operating cash flow has been negative in every reported quarter, so the company is consuming cash rather than converting earnings into cash. The ratio of operating cash flow to net income is not a meaningful earnings-quality signal here because both figures are negative; the more relevant observation is that the 2026Q2 outflow of -$33.1M exceeded the net loss of -$18.9M, suggesting working capital or non-cash timing effects worsened the burn in that quarter. Investors should monitor whether the gap between net loss and operating cash outflow narrows, as it may indicate the cash burn is becoming more closely tied to operating spending.
Free Cash Flow Burn Remains Persistent
Based on reported figures, free cash flow has remained negative in all ten quarters, with the most recent 2026Q2 result of -$33.1M representing the deepest quarterly burn in the reported window and roughly double the 2026Q1 outflow of -$16.1M.
Because revenue is minimal and several quarters report none, free cash flow margins are not meaningful, and the focus shifts to absolute burn rate. The latest acceleration in outflows, combined with a non-trivial stock-based compensation add-back of $5.4M in 2026Q2, suggests reported cash burn may be partly offset in the income statement by non-cash charges rather than reflecting the full economic cost of operations. Continued quarterly burn at this pace would warrant closer scrutiny of the runway implied by the company's cash position, which is not provided in the supplied data.
Minimal Capital Intensity Confirms Asset-Light Model
As reported in financial statements, Korro Bio's capital expenditures have been small, ranging from $21K to $6.0M per quarter, with the most recent figure of $58K representing a negligible share of cash outflow, consistent with an asset-light development-stage biotechnology operation.
The bulk of the cash burn is driven by operating expenses rather than physical investment, so capex is not a meaningful driver of the free cash flow profile in recent periods. The elevated capex in 2024 quarters appears to have reflected a temporary investment phase, after which spending dropped sharply. Depreciation and amortization of roughly $0.4M to $1.3M per quarter is consistent with this light asset base, though the data does not allow a determination of maintenance versus growth capex.
Working Capital Swings Amplify Quarterly Volatility
According to recent SEC filings, Korro Bio's working capital changes have been erratic, moving from a $11.2M inflow in 2024Q4 to a -$1.5M outflow in 2025Q4 and a -$1.2M outflow in 2026Q2, which appears to account for a meaningful portion of quarter-to-quarter variation in operating cash flow.
The large 2024Q4 working capital inflow of $11.2M coincided with an operating cash flow of only -$7.5M, suggesting that reported quarterly cash results can be materially shaped by payables and accrual timing. Such swings make the underlying run-rate of operating burn harder to read from any single quarter. Investors should treat the trailing average burn as a more reliable baseline than individual quarterly figures.
No Shareholder Returns Amid Ongoing Burn
Based on reported figures, Korro Bio paid no dividends, executed no share repurchases, and reported no acquisition outflows across the ten quarters, meaning all cash generated from financing has been retained to fund operating losses.
The absence of dividends and buybacks is consistent with a company in a cash-consumption phase, where capital allocation is oriented toward funding research and operations rather than returning capital. Because the company is burning cash on every reported quarter, its capacity to sustain this pace depends on external financing or existing reserves, neither of which is detailed in the supplied data. The data does not show the source of funding that covered these outflows, so the implications for future dilution cannot be assessed from this dataset alone.
Stock Compensation Masks Economic Burn Rate
As reported in financial statements, Korro Bio's stock-based compensation reached $5.4M in 2026Q2, a figure that is added back in the cash flow reconciliation and may cause reported operating losses to understate the true economic cost of retaining talent.
Stock-based compensation is a non-cash expense that lowers reported net income without consuming cash, so it can make the net loss look more favorable relative to the cash position. However, equity-based pay dilutes existing shareholders, and its economic cost appears to rise as the company relies on equity to fund staffing. The reported cash burn therefore does not capture the full cost of the business model, and investors should monitor share count growth alongside the cash figures.