Despite a deliberate deleveraging effort that has reduced total debt from $7.6B to $6.4B, Kohl's debt-to-equity ratio of 1.54 remains significantly higher than peers, and its equity base is eroding as retained earnings have declined by $1.6B since 2024Q1.
Kohl's Corporation (KSS) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Jan'26 | Feb'25 | Feb'24 | Jan'23 | Jan'22 | Jan'21 | Feb'20 | Feb'19 | Feb'18 | Jan'17 | Jan'16 | Jan'15 | Feb'14 | Feb'13 | Jan'12 | Jan'11 | Jan'10 | Jan'09 | Feb'08 | Feb'07 | Jan'06 | Jan'05 | Jan'04 | Feb'03 | Feb'02 | Feb'01 | Jan'00 | Jan'99 | Jan'98 | Feb'97 |
|---|
| Total Current Assets | 4.02B | 3.69B | 3.39B | 3.41B | 3.74B | 5.02B | 5.83B | 4.65B | 4.83B | 5.38B | 5.25B | 5.08B | 5.58B | 5.31B | 4.72B | 4.83B | 5.64B | 5.49B | 3.73B | 3.72B | 3.39B | 4.27B | 3.64B | 3.02B | 3.28B | 2.46B | 1.92B | 1.38B | 939.44M | 811.4M | 465.2M |
| Cash & Short-Term Investments | 821M | 674M | 134M | 183M | 153M | 1.59B | 2.27B | 723M | 934M | 1.31B | 1.07B | 707M | 1.41B | 971M | 537M | 1.21B | 2.28B | 2.27B | 643M | 664M | 620.4M | 286.92M | 205.48M | 147.03M | 566.08M | 336.1M | 172.22M | 40.11M | 29.59M | 44.2M | 8.9M |
| Cash Only | 821M | 119M | 134M | 183M | 153M | 1.59B | 2.27B | 723M | 934M | 1.31B | 1.07B | 707M | 1.41B | 971M | 537M | 1.21B | 2.28B | 2.27B | 643M | 181M | 189.17M | 126.84M | 116.72M | 112.75M | 90.08M | 106.72M | 123.62M | 12.61M | 2.86M | 44.2M | 8.9M |
| Short-Term Investments | 0 | 555M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 483M | 431.23M | 160.08M | 88.77M | 34.28M | 475.99M | 229.38M | 48.6M | 27.5M | 26.74M | 0 | 0 |
| Accounts Receivable | 0 | 125M | 159M | 167M | 210M | 190M | 789M | 15M | 29M | 62M | 27M | 26M | 25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.65B | 1.39B | 1.15B | 990.81M | 835.95M | 681.26M | 505.01M | 270.7M | 239.6M | 0 |
| Days Sales Outstanding | 0.74 | 2.94 | 3.58 | 3.49 | 4.24 | 3.57 | 18.05 | 0.27 | 0.52 | 1.13 | 0.5 | 0.49 | 0.48 | - | - | - | - | - | - | - | - | 44.85 | 43.35 | 40.83 | 39.65 | 40.74 | 40.42 | 40.45 | 26.84 | 28.58 | - |
| Inventory | 2.91B | 2.75B | 2.94B | 2.88B | 3.19B | 3.07B | 2.59B | 3.54B | 3.48B | 3.54B | 3.79B | 4.04B | 3.81B | 3.87B | 3.75B | 3.22B | 3.04B | 2.92B | 2.8B | 2.86B | 2.58B | 2.24B | 1.95B | 1.61B | 1.63B | 1.2B | 1B | 794.44M | 617.36M | 515.8M | 423.2M |
| Days Inventory Outstanding | 120.54 | 108.57 | 111.26 | 100.13 | 101.6 | 97.88 | 91.25 | 106.34 | 103.97 | 106.18 | 115.97 | 120.17 | 115.07 | 116.99 | 111.32 | 100.98 | 97.56 | 99.9 | 98.86 | 99.66 | 94.85 | 94.26 | 93.67 | 85.17 | 99.29 | 88.84 | 90.42 | 96.22 | 92.08 | 92.01 | 96.02 |
| Other Current Assets | 285M | 11M | 11M | 14M | 14M | 15M | 13M | 374M | 397M | 468M | 351M | 305M | 334M | 469M | 434M | 408M | 332M | 295M | 286M | 204M | 195.11M | 90M | 101.34M | 120.72M | 100.41M | 93.69M | 65.13M | 43.35M | 21.78M | 11.8M | 33.1M |
| Total Non-Current Assets | 9.39B | 9.67B | 10.17B | 10.6B | 10.61B | 10.03B | 9.5B | 9.91B | 7.63B | 8.01B | 8.33B | 8.53B | 8.75B | 9.04B | 9.19B | 9.32B | 7.92B | 8.98B | 7.63B | 6.84B | 5.64B | 4.89B | 4.34B | 3.67B | 3.03B | 2.47B | 1.93B | 1.55B | 996.66M | 808.3M | 657.2M |
| Property, Plant & Equipment | 8.96B | 9.25B | 9.69B | 10.22B | 10.23B | 9.55B | 9.09B | 9.74B | 7.43B | 7.77B | 8.1B | 8.31B | 8.52B | 8.74B | 8.87B | 8.9B | 7.26B | 8.51B | 6.98B | 6.51B | 5.35B | 4.62B | 3.99B | 3.32B | 2.74B | 2.2B | 1.73B | 1.35B | 933.01M | 749.6M | 596.2M |
| Fixed Asset Turnover | 1.68x | 1.68x | 1.67x | 1.71x | 1.77x | 2.03x | 1.76x | 2.05x | 2.72x | 2.58x | 2.43x | 2.31x | 2.23x | 2.18x | 2.17x | 2.11x | 2.53x | 2.02x | 2.35x | 2.53x | 2.91x | 2.91x | 2.93x | 3.10x | 3.33x | 3.40x | 3.56x | 3.37x | 3.95x | 4.08x | 4.01x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9M | 9M | 9.34M | 9.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 1.35B | 1.32B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193M | 204M | 201M | 210M | 219.29M | 212.38M | 9.34M | 244.83M | 189.76M | 9.34M | 14.54M | 152.76M | 38.62M | 30.1M | 35.3M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64M | 53M | 153M | 277M | 321M | 333M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 433M | 387M | 442M | 348M | -1.01B | -878.67M | 373M | 145M | 206M | 236M | 224M | 222M | 238M | 234M | 261M | 261M | 193M | -51M | 117M | 107M | 58.54M | 48.92M | 338.58M | 104.54M | 102.36M | 256.71M | 192.27M | 42.42M | 25.03M | 28.6M | 25.7M |
| Total Assets | 13.41B | 13.36B | 13.56B | 14.01B | 14.35B | 15.05B | 15.34B | 14.55B | 12.47B | 13.39B | 13.57B | 13.61B | 14.33B | 14.36B | 13.9B | 14.15B | 13.56B | 14.46B | 11.36B | 10.56B | 9.03B | 9.15B | 7.98B | 6.69B | 6.32B | 4.93B | 3.86B | 2.93B | 1.94B | 1.62B | 1.12B |
| Asset Turnover | 1.14x | 1.16x | 1.20x | 1.25x | 1.26x | 1.29x | 1.04x | 1.37x | 1.62x | 1.50x | 1.45x | 1.41x | 1.33x | 1.33x | 1.39x | 1.33x | 1.36x | 1.19x | 1.44x | 1.56x | 1.73x | 1.47x | 1.47x | 1.54x | 1.44x | 1.52x | 1.60x | 1.55x | 1.90x | 1.89x | 2.13x |
| Asset Growth % | -10.83% | -1.45% | -3.21% | -2.34% | -4.71% | -1.85% | 5.37% | 16.73% | -6.87% | -1.36% | -0.24% | -5.07% | -0.17% | 3.25% | -1.72% | 4.31% | -6.23% | 27.3% | 7.6% | 16.89% | -1.31% | 14.72% | 19.26% | 5.94% | 28.12% | 27.87% | 31.53% | 51.39% | 19.53% | 44.31% | 39.45% |
| Total Current Liabilities | 2.7B | 2.53B | 3.13B | 2.61B | 3.12B | 3.29B | 3.02B | 2.77B | 2.73B | 2.71B | 2.97B | 2.71B | 2.86B | 2.76B | 2.54B | 2.61B | 2.71B | 2.46B | 1.84B | 1.77B | 1.91B | 1.75B | 1.46B | 1.12B | 1.51B | 879.97M | 723.3M | 650.8M | 380.23M | 286.2M | 235.8M |
| Accounts Payable | 1.42B | 1.17B | 1.04B | 1.13B | 1.33B | 1.68B | 1.48B | 1.21B | 1.19B | 1.27B | 1.51B | 1.25B | 1.51B | 1.36B | 1.31B | 1.23B | 1.14B | 1.19B | 881M | 836M | 934.38M | 829.97M | 704.65M | 532.6M | 650.73M | 478.87M | 399.94M | 336.43M | 212.93M | 150.7M | 126.5M |
| Days Payables Outstanding | 54.98 | 46.32 | 39.37 | 39.43 | 42.37 | 53.71 | 52 | 36.26 | 35.52 | 38.1 | 46.05 | 37.23 | 45.59 | 41.22 | 38.82 | 38.71 | 36.57 | 40.6 | 31.12 | 29.17 | 34.37 | 34.97 | 33.9 | 28.23 | 39.71 | 35.5 | 36.05 | 40.75 | 31.76 | 26.88 | 28.7 |
| Short-Term Debt | 0 | 179M | 643M | 92M | 360M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 418M | 78M | 17M | 13M | 18.84M | 107.94M | 3.46M | 12.53M | 355.46M | 16.42M | 21.57M | 96.59M | 1.53M | 1.8M | 1.7M |
| Deferred Revenue (Current) | 275M | 275M | 308M | 327M | 356M | 353M | 339M | 334M | 330M | 330M | 329M | 323M | 307M | 296M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 615M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16M | -17M | 124M | 233.26M | 166.91M | 177.18M | 135.53M | 142.15M | 125.08M | 112.93M | 217.78M | 165.77M | 133.7M | 107.6M |
| Current Ratio | 1.49x | 1.46x | 1.08x | 1.31x | 1.20x | 1.53x | 1.93x | 1.68x | 1.77x | 1.99x | 1.76x | 1.87x | 1.95x | 1.93x | 1.86x | 1.85x | 2.08x | 2.23x | 2.02x | 2.10x | 1.78x | 2.44x | 2.50x | 2.69x | 2.18x | 2.80x | 2.66x | 2.12x | 2.47x | 2.84x | 1.97x |
| Quick Ratio | 0.41x | 0.37x | 0.14x | 0.20x | 0.18x | 0.60x | 1.07x | 0.40x | 0.50x | 0.68x | 0.49x | 0.38x | 0.62x | 0.52x | 0.38x | 0.62x | 0.96x | 1.04x | 0.50x | 0.49x | 0.43x | 1.16x | 1.17x | 1.26x | 1.10x | 1.44x | 1.27x | 0.90x | 0.85x | 1.03x | 0.18x |
| Cash Conversion Cycle | 66.29 | 65.2 | 75.47 | 64.19 | 63.46 | 47.74 | 57.3 | 70.36 | 68.98 | 69.2 | 70.42 | 83.43 | 69.96 | - | - | - | - | - | - | - | - | 104.15 | 103.12 | 97.77 | 99.23 | 94.08 | 94.8 | 95.92 | 87.16 | 93.71 | - |
| Total Non-Current Liabilities | 6.55B | 6.78B | 6.63B | 7.5B | 7.47B | 7.11B | 7.12B | 6.34B | 4.21B | 5.26B | 5.42B | 5.4B | 5.48B | 5.62B | 5.32B | 5.03B | 2.75B | 4.42B | 2.78B | 2.69B | 1.52B | 1.45B | 1.49B | 1.42B | 1.3B | 1.26B | 929.22M | 594.75M | 393.08M | 378.7M | 369.1M |
| Long-Term Debt | 1.32B | 1.44B | 1.17B | 1.64B | 1.64B | 1.91B | 2.45B | 1.86B | 1.86B | 2.8B | 2.79B | 2.79B | 2.78B | 2.79B | 2.49B | 2.14B | 1.68B | 3.86B | 2.05B | 2.05B | 1.04B | 1.05B | 1.1B | 1.08B | 1.06B | 1.1B | 803.08M | 494.99M | 310.91M | 310.4M | 312M |
| Capital Lease Obligations | 19.94B | 5.01B | 5.16B | 5.46B | 5.36B | 4.61B | 4.01B | 3.99B | 1.52B | 1.59B | 1.69B | 1.79B | 1.86B | 1.93B | 1.96B | 2.01B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 325M | 91M | 28M | 107M | 129M | 206M | 302M | 260M | 184M | 211M | 272M | 257M | 298M | 339M | 362M | 423M | 418M | 214M | 320M | 262M | 243.53M | 217.8M | 229.38M | 209.89M | 171.95M | 114.23M | 84.26M | 66.48M | 53.79M | 45.1M | 38.7M |
| Other Non-Current Liabilities | 243M | 241M | 265M | 298M | 337M | 379M | 354M | 234M | 644M | 662M | 671M | 563M | 547M | 560M | 512M | 460M | 656M | 339M | 407M | 373M | 235.54M | 185.34M | 156.52M | 133.76M | 64.86M | 48.56M | 41.88M | 33.27M | 28.39M | 23.2M | 18.4M |
| Total Liabilities | 9.24B | 9.31B | 9.76B | 10.12B | 10.58B | 10.39B | 10.14B | 9.11B | 6.94B | 7.97B | 8.4B | 8.12B | 8.34B | 8.38B | 7.86B | 7.64B | 5.46B | 6.87B | 4.62B | 4.46B | 3.43B | 3.2B | 2.95B | 2.54B | 2.8B | 2.14B | 1.65B | 1.25B | 773.32M | 664.9M | 604.9M |
| Total Debt | 6.42B | 6.63B | 7.16B | 7.38B | 7.57B | 6.79B | 6.74B | 6.12B | 3.5B | 4.51B | 4.61B | 4.71B | 4.75B | 4.86B | 4.55B | 4.24B | 2.1B | 3.96B | 2.09B | 2.06B | 1.06B | 1.15B | 1.11B | 1.09B | 1.41B | 1.11B | 824.65M | 591.58M | 312.44M | 312.2M | 313.7M |
| Net Debt | 5.6B | 6.51B | 7.03B | 7.19B | 7.41B | 5.2B | 4.47B | 5.4B | 2.56B | 3.21B | 3.54B | 4B | 3.34B | 3.89B | 4.02B | 3.04B | -181M | 1.69B | 1.44B | 1.88B | 869.73M | 1.03B | 990.19M | 975.75M | 1.32B | 1.01B | 701.03M | 578.97M | 309.59M | 268M | 304.8M |
| Debt / Equity | 1.54x | 1.64x | 1.88x | 1.89x | 2.01x | 1.46x | 1.30x | 1.12x | 0.63x | 0.83x | 0.89x | 0.86x | 0.79x | 0.81x | 0.75x | 0.65x | 0.26x | 0.52x | 0.31x | 0.34x | 0.19x | 0.19x | 0.22x | 0.26x | 0.40x | 0.40x | 0.37x | 0.35x | 0.27x | 0.33x | 0.61x |
| Debt / EBITDA | 4.97x | 5.48x | 5.72x | 5.03x | 7.18x | 2.69x | 11.01x | 3.04x | 1.50x | 1.88x | 2.17x | 1.89x | 1.84x | 1.85x | 1.67x | 1.45x | 0.74x | 1.55x | 1.00x | 0.91x | 0.48x | 0.66x | 0.75x | 0.87x | 1.10x | 1.09x | 1.05x | 1.10x | 0.77x | 0.99x | 1.35x |
| Net Debt / EBITDA | 4.33x | 5.38x | 5.61x | 4.91x | 7.03x | 2.06x | 7.30x | 2.68x | 1.10x | 1.33x | 1.67x | 1.61x | 1.30x | 1.48x | 1.47x | 1.04x | -0.06x | 0.66x | 0.69x | 0.83x | 0.39x | 0.58x | 0.67x | 0.78x | 1.03x | 0.99x | 0.89x | 1.08x | 0.76x | 0.85x | 1.31x |
| Interest Coverage | 2.28x | 2.17x | 1.36x | 2.08x | 0.81x | 5.69x | -0.92x | 5.35x | 5.07x | 4.74x | 3.84x | 4.23x | 4.97x | 5.15x | 5.74x | 7.22x | 14.84x | 13.95x | 11.80x | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 4.17B | 4.05B | 3.8B | 3.89B | 3.76B | 4.66B | 5.2B | 5.45B | 5.53B | 5.42B | 5.18B | 5.49B | 5.99B | 5.98B | 6.05B | 6.51B | 8.1B | 7.59B | 6.74B | 6.1B | 5.6B | 5.96B | 5.03B | 4.15B | 3.51B | 2.79B | 2.2B | 1.69B | 1.16B | 954.8M | 517.5M |
| Equity Growth % | 22.4% | 6.47% | -2.34% | 3.45% | -19.27% | -10.3% | -4.66% | -1.39% | 1.99% | 4.67% | -5.72% | -8.35% | 0.22% | -1.16% | -7.07% | -19.67% | 6.68% | 12.7% | 10.44% | 8.9% | -5.94% | 18.34% | 21.34% | 18.13% | 25.81% | 26.73% | 30.68% | 44.95% | 21.78% | 84.5% | 26.04% |
| Book Value per Share | 35.32 | 35.20 | 33.95 | 35.07 | 31.36 | 31.49 | 33.74 | 34.49 | 33.50 | 32.26 | 28.92 | 28.16 | 29.37 | 27.17 | 25.52 | 24.01 | 26.48 | 24.82 | 21.95 | 19.07 | 16.73 | 17.19 | 14.60 | 11.36 | 10.13 | 8.33 | 6.61 | 5.05 | 3.57 | 3.10 | 1.72 |
| Total Shareholders' Equity | 4.17B | 4.05B | 3.8B | 3.89B | 3.76B | 4.66B | 5.2B | 5.45B | 5.53B | 5.42B | 5.18B | 5.49B | 5.99B | 5.98B | 6.05B | 6.51B | 8.1B | 7.59B | 6.74B | 6.1B | 5.6B | 5.96B | 5.03B | 4.15B | 3.51B | 2.79B | 2.2B | 1.69B | 1.16B | 954.8M | 517.5M |
| Common Stock | 1M | 1M | 1M | 2M | 4M | 4M | 4M | 4M | 4M | 4M | 4M | 4M | 4M | 4M | 4M | 4M | 4M | 4M | 4M | 4M | 3.48M | 3.45M | 3.43M | 3.4M | 3.37M | 3.35M | 3.32M | 3.26M | 3.17M | 0 | 0 |
| Retained Earnings | 1.33B | 1.22B | 1.01B | 2.93B | 13.99B | 14.26B | 13.47B | 13.74B | 13.39B | 13B | 12.52B | 12.33B | 12.01B | 11.46B | 10.88B | 10.2B | 9.55B | 8.18B | 7.45B | 6.56B | 5.48B | 4.37B | 3.53B | 2.97B | 2.43B | 1.78B | 1.29B | 915.06M | 656.92M | 464.7M | 323.4M |
| Treasury Stock | -779M | -771M | -767M | -2.57B | -13.71B | -12.97B | -11.6B | -11.57B | -11.08B | -10.65B | -10.34B | -9.77B | -8.74B | -8.05B | -7.24B | -5.98B | -3.64B | -2.64B | -2.64B | -2.38B | -1.63B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11M | -14M | -17M | -20M | -34M | -45M | -53M | -37M | -36M | -46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying KSS stock.
As of 2025, Kohl's Corporation (KSS) had total assets of $13.36B including $3.69B in current assets.
Kohl's Corporation (KSS) carries total debt of $6.63B, offset by $674.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Kohl's Corporation (KSS) has total shareholders' equity (book value) of $4.05B ($35.20 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Kohl's Corporation (KSS) reported a current ratio of 1.46x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Leverage masked by lease accounting
Metrics are mathematically derived from official filings.
Deleveraging Amid Operational Contraction
Kohl's balance sheet has strengthened materially over the past ten quarters, with total debt declining from $7.6B to $6.4B and the debt-to-equity ratio improving from 1.99 to 1.54, suggesting a deliberate deleveraging strategy despite persistent revenue declines.
The reduction in total debt by $1.2B since 2024Q1, coupled with a modest increase in equity from $3.8B to $4.2B, indicates management is prioritizing balance sheet repair. This deleveraging appears to be funded by consistent, albeit volatile, free cash flow generation rather than asset sales, as evidenced by the stable asset base. However, the concurrent decline in retained earnings from $2.9B to $1.3B over the same period suggests that shareholder returns and net losses are consuming a significant portion of equity, partially offsetting the debt reduction benefits.
High Leverage Relative to Peers
Despite a reported debt-to-equity ratio of 1.54, Kohl's leverage is significantly higher than peers like Macy's (1.07) and Dillard's (0.31), indicating a capital structure that may constrain strategic flexibility in a challenging retail environment.
The company's total debt of $6.4B against equity of $4.2B results in a D/E ratio that is elevated for the sector. This leverage profile, combined with a current ratio of 1.49, suggests the company is managing near-term obligations but has limited capacity for aggressive investment or weathering a prolonged downturn. The debt level appears to be a legacy of prior capital allocation decisions, and its reduction is a positive trend, but the absolute burden remains a key risk factor for investors to monitor.
Volatile Cash Position Raises Concerns
Kohl's cash position has shown extreme volatility, swinging from $119M in 2025Q4 to $821M in 2026Q2, which appears to be driven by seasonal working capital swings rather than a structural improvement in liquidity.
The dramatic increase in cash over the most recent two quarters is a positive development, but the historical pattern of sharp quarterly fluctuations suggests this is not a stable cash buffer. The current ratio of 1.49 provides adequate short-term coverage, but the underlying cash generation is highly sensitive to inventory management and the timing of supplier payments. Investors should view the elevated cash balance with caution, as it may not represent a permanent increase in financial flexibility.
Eroding Equity Base from Persistent Losses
Retained earnings have declined by $1.6B since 2024Q1, falling from $2.9B to $1.3B, which indicates that cumulative net losses and shareholder returns are steadily eroding the company's equity cushion.
The erosion of retained earnings is a direct consequence of the company's strained profitability and suggests that the business is not generating sufficient earnings to rebuild its equity base. This trend, if it continues, will further increase leverage ratios and reduce the company's financial resilience. The modest growth in total equity from $3.8B to $4.2B over the period appears to be driven by other comprehensive income or adjustments, masking the underlying deterioration in core equity quality.
Operating Leverage Distorts True Burden
The reported debt-to-equity ratio of 1.54 likely understates Kohl's true leverage, as significant operating lease liabilities, which are a form of debt, are excluded from the balance sheet and would materially increase the company's leverage profile if included.
As a retailer with over 1,100 stores, Kohl's has substantial off-balance-sheet operating lease obligations. These commitments represent a fixed, non-cancellable cost that functions economically like debt. When these liabilities are considered, the company's total leverage is likely much higher than the reported D/E ratio suggests, making the balance sheet appear healthier than it is on an economic basis. This distortion is a critical risk factor that could impact the company's ability to refinance or access capital during periods of stress.