The company maintains a conservative financial profile with a debt-to-equity ratio of 0.05 as of 2026Q1, supported by a robust cash position of $1.5 billion.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 |
|---|
| Total Current Assets | 2.31B | 1.26B | 872.1M | 594.2M | 582.6M | 758.1M | 764.8M | 522.2M | 494.7M | 471.3M | 373.1M | 320.4M | 374.9M | 430.3M | 455.4M | 421M | 184.2M | 55.32M | 116.2M | 106.9M | 140M | 176.5M | 205.4M | 218M | 170.8M | 174.3M | 185.4M | 122.11M | 51.6M |
| Cash & Short-Term Investments | 1.46B | 560.6M | 329.3M | 72.8M | 81.3M | 349.4M | 380.8M | 172.6M | 182.7M | 129.6M | 69.1M | 28.5M | 34.7M | 55.7M | 49M | 69.8M | 10.8M | 5.91M | 3.2M | 8.6M | 5.4M | 12.9M | 62M | 114.2M | 99.1M | 61.1M | 18.5M | 72.29M | 2.9M |
| Cash Only | 1.46B | 560.6M | 329.3M | 72.8M | 81.3M | 349.4M | 380.8M | 172.6M | 182.7M | 129.6M | 69.1M | 28.5M | 34.7M | 55.7M | 49M | 69.8M | 10.8M | 5.91M | 3.2M | 8.6M | 5.4M | 12.9M | 54.4M | 89.6M | 99.1M | 61.1M | 18.5M | 34.32M | 2.9M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.6M | 27.6M | 0 | 0 | 0 | 37.97M | 0 |
| Accounts Receivable | 528.6M | 457.4M | 323.7M | 329.1M | 328.3M | 284.6M | 272.2M | 264.1M | 237.4M | 212.3M | 234M | 211.4M | 219.2M | 267.9M | 275.6M | 248.2M | 128.5M | 79.6M | 97.1M | 80.6M | 61.9M | 100M | 134M | 94.6M | 66.4M | 97.9M | 152.6M | 46.63M | 48.4M |
| Days Sales Outstanding | 116.59 | 123.96 | 103.98 | 115.82 | 133.4 | 128.01 | 132.88 | 134.35 | 140.21 | 103.06 | 127.73 | 117.43 | 92.18 | 102.86 | 103.79 | 125.28 | 114.82 | 197.48 | 119.21 | 151.96 | 68.92 | 97.26 | 123.2 | 131.69 | 129.6 | 172.46 | 217.66 | 183.61 | 340.39 |
| Inventory | 0 | 188.2M | 162.1M | 156.2M | 125.5M | 91.7M | 81.2M | 61.1M | 46.8M | 50.4M | 55.4M | 55.6M | 68M | 74.6M | 94.3M | 80.6M | 25.9M | 19.64M | 4M | 7.4M | 3.6M | 2.3M | 3M | 1.9M | 1.6M | 4.5M | 0 | 0 | 0 |
| Days Inventory Outstanding | 43.11 | 65.52 | 69.68 | 74.19 | 68.14 | 57.08 | 54.43 | 42.28 | 38.1 | 33.17 | 39.26 | 40.97 | 38.2 | 38.32 | 48.34 | 55.41 | 29.68 | 58.57 | 6.14 | 16.67 | 4.79 | 2.88 | 3.5 | 3.63 | 4.21 | 11.65 | - | - | - |
| Other Current Assets | 317.5M | 43.8M | 39M | 20.1M | 35.6M | 22.6M | 18.6M | 15M | 18.9M | 68.5M | 5.7M | 14.3M | 66M | 21.7M | 19.1M | 13.9M | 11.9M | 7.1M | 11.9M | 10.3M | 71.4M | 66.3M | 6.4M | 5.4M | 3.7M | 10.8M | 14.3M | 3.2M | 300K |
| Total Non-Current Assets | 1.73B | 1.2B | 1.08B | 1.04B | 968.9M | 831.4M | 798M | 663.8M | 515.4M | 552.7M | 575.5M | 582.9M | 763.9M | 786.3M | 828.6M | 795.4M | 351.9M | 22.39M | 196.2M | 228.4M | 195.9M | 159.8M | 125.3M | 82.9M | 63.5M | 101.6M | 111.7M | 12.88M | 8.7M |
| Property, Plant & Equipment | 459.6M | 405.3M | 325.8M | 289.3M | 260.5M | 206.8M | 186.7M | 159M | 67.1M | 61.2M | 49.8M | 56.2M | 82.6M | 84.8M | 85.6M | 73M | 28.4M | 16.97M | 7.2M | 6.9M | 13.9M | 14.6M | 13.4M | 11.3M | 13M | 19M | 20M | 5.07M | 1M |
| Fixed Asset Turnover | 3.53x | 3.32x | 3.49x | 3.58x | 3.45x | 3.92x | 4.00x | 4.51x | 9.21x | 12.29x | 13.43x | 11.69x | 10.51x | 11.21x | 11.32x | 9.91x | 14.38x | 8.67x | 41.29x | 28.06x | 23.58x | 25.71x | 29.63x | 23.20x | 14.38x | 10.91x | 12.80x | 18.28x | 51.90x |
| Goodwill | 884.1M | 595.7M | 568.9M | 569.1M | 558.2M | 493.9M | 483.9M | 455.6M | 425.7M | 461.2M | 485.4M | 483.4M | 596.4M | 596.4M | 596.5M | 573.5M | 226.4M | 1.26M | 152.2M | 194.5M | 155.4M | 119.9M | 82.6M | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 219.7M | 53.9M | 53.8M | 62.4M | 55.2M | 43.2M | 43M | 39.5M | 16.1M | 22M | 32.6M | 36.5M | 52.3M | 69.9M | 106.1M | 124.6M | 89.1M | 3.32M | 32.2M | 19.9M | 13.4M | 7.4M | 6.4M | 32.9M | 41.6M | 63M | 81.8M | 7.1M | 6.9M |
| Long-Term Investments | 5M | 5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.6M | -37.4M | -10.5M | -30.3M | -28.4M | -28.9M | 0 | 0 | -90.58K | 0 | 0 | 2.1M | 2.1M | 2.1M | 4M | 8.2M | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 168.9M | 144.4M | 130.3M | 117.5M | 95M | 87.5M | 84.4M | 9.7M | 6.5M | 8.3M | 7.7M | 6.8M | 32.6M | 35.2M | 40.4M | 24.3M | 8M | 534.06K | 4.6M | 7.1M | 4.9M | 2.6M | 700K | 4.5M | 8.9M | 9.6M | 9.9M | 711.48K | 800K |
| Total Assets | 4.04B | 2.47B | 1.95B | 1.63B | 1.55B | 1.59B | 1.56B | 1.19B | 1.01B | 1.02B | 948.6M | 903.3M | 1.14B | 1.22B | 1.28B | 1.22B | 536.1M | 77.72M | 312.4M | 335.3M | 335.9M | 336.3M | 330.7M | 300.9M | 234.3M | 275.9M | 297.1M | 134.99M | 60.3M |
| Asset Turnover | 0.49x | 0.55x | 0.58x | 0.64x | 0.58x | 0.51x | 0.48x | 0.60x | 0.61x | 0.73x | 0.70x | 0.73x | 0.76x | 0.78x | 0.75x | 0.59x | 0.76x | 1.89x | 0.95x | 0.58x | 0.98x | 1.12x | 1.20x | 0.87x | 0.80x | 0.75x | 0.86x | 0.69x | 0.86x |
| Asset Growth % | 189.9% | 26.46% | 19.5% | 5.22% | -2.39% | 1.71% | 31.77% | 17.41% | -1.36% | 7.95% | 5.01% | -20.68% | -6.39% | -5.25% | 5.56% | 126.9% | 589.81% | -75.12% | -6.83% | -0.18% | -0.12% | 1.69% | 9.9% | 28.43% | -15.08% | -7.14% | 120.09% | 123.87% | - |
| Total Current Liabilities | 410.7M | 311M | 296.7M | 292.5M | 234.2M | 221.1M | 197.6M | 182.7M | 164.7M | 188.9M | 196.5M | 172.4M | 226.1M | 251M | 279M | 213.8M | 118.4M | 33.3M | 81.2M | 83.5M | 143.9M | 102.8M | 106.7M | 55.1M | 40.1M | 70M | 81.7M | 30.6M | 43.8M |
| Accounts Payable | 112M | 69.6M | 82M | 63.1M | 57.3M | 50.4M | 55.4M | 53.8M | 46.6M | 34.7M | 52.7M | 48.3M | 44.6M | 61.9M | 83.6M | 48.8M | 45.6M | 18.8M | 17.6M | 22.7M | 16.4M | 25.8M | 31.4M | 13.5M | 12.4M | 15.4M | 15.1M | 5.43M | 10.3M |
| Days Payables Outstanding | 27.27 | 24.23 | 35.25 | 29.97 | 31.11 | 31.37 | 37.14 | 37.23 | 37.94 | 22.84 | 37.34 | 35.59 | 25.05 | 31.8 | 42.86 | 33.55 | 52.26 | 56.07 | 27.01 | 51.15 | 21.82 | 32.36 | 36.62 | 25.81 | 32.63 | 39.87 | 39.45 | 38.35 | 140.81 |
| Short-Term Debt | 18.7M | 16.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 800K | 1M | 1M | 1M | 1M | 1M | 1M | 0 | 4.5M | 5.9M | 2.7M | 51.4M | 300K | 200K | 500K | 2.3M | 37.7M | 30.1M | 137K | 4.6M |
| Deferred Revenue (Current) | 214.9M | 73.4M | 76.3M | 101.8M | 62.1M | 58.1M | 34M | 34.3M | 34.9M | 47.2M | 41.8M | 42.3M | 52.1M | 52.5M | 129.4M | 101.1M | 43.1M | 8.24M | 32.9M | 28.3M | 45.2M | 39.7M | 45.6M | 32.9M | 19M | 15.3M | 0 | 0 | 0 |
| Other Current Liabilities | 280M | 69.5M | 86.4M | 78.8M | 68.7M | 73.8M | 63.1M | 50.4M | 43.5M | 68M | 47.4M | 43.8M | 92.8M | 83.9M | 97.3M | 67.8M | 29.1M | 13.3M | 26.3M | 29.8M | 54.8M | 47.2M | 28.2M | 8.4M | 6.4M | 1.6M | 36.5M | 25.03M | 28.9M |
| Current Ratio | 5.63x | 4.06x | 2.94x | 2.03x | 2.49x | 3.43x | 3.87x | 2.86x | 3.00x | 2.49x | 1.90x | 1.86x | 1.66x | 1.71x | 1.63x | 1.97x | 1.56x | 1.66x | 1.43x | 1.28x | 0.97x | 1.72x | 1.93x | 3.96x | 4.26x | 2.49x | 2.27x | 3.99x | 1.18x |
| Quick Ratio | 5.63x | 3.46x | 2.39x | 1.50x | 1.95x | 3.01x | 3.46x | 2.52x | 2.72x | 2.23x | 1.62x | 1.54x | 1.36x | 1.42x | 1.29x | 1.59x | 1.34x | 1.07x | 1.38x | 1.19x | 0.95x | 1.69x | 1.90x | 3.92x | 4.22x | 2.43x | 2.27x | 3.99x | 1.18x |
| Cash Conversion Cycle | 132.43 | 165.25 | 138.41 | 160.04 | 170.42 | 153.72 | 150.17 | 139.4 | 140.37 | 113.39 | 129.64 | 122.81 | 105.32 | 109.39 | 109.28 | 147.15 | 92.24 | 199.99 | 98.34 | 117.49 | 51.89 | 67.78 | 90.08 | 109.51 | 101.18 | 144.24 | - | - | - |
| Total Non-Current Liabilities | 222M | 159.9M | 301M | 341.5M | 369.8M | 408.1M | 425.1M | 414.2M | 326.1M | 323.6M | 475.7M | 476.7M | 688.4M | 669.8M | 680.9M | 690M | 247.8M | 17.28M | 84.3M | 84.6M | 4.9M | 3.2M | 3M | 3.5M | 11M | 7.9M | 16.7M | 2.62M | 2.2M |
| Long-Term Debt | 166.7M | 33.8M | 174.6M | 219.3M | 250.2M | 296.7M | 301M | 295.1M | 294.2M | 293.5M | 431M | 444.1M | 655.4M | 643.3M | 648.4M | 630.8M | 225M | 50.9M | 76M | 72.9M | 0 | 0 | 0 | 0 | 0 | 400K | 7.6M | 2.56M | 2.1M |
| Capital Lease Obligations | 344.4M | 129.6M | 94.2M | 88.7M | 40.8M | 32.7M | 38.6M | 37.6M | 0 | 0 | 0 | 0 | 0 | 100K | 400K | 700K | 1.1M | 700K | 900K | 1.1M | 0 | 400K | 0 | 200K | 600K | 4M | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7M | 17.3M | 10.5M | 900K | 700K | 0 | 2.7M | 11.7M | 1.29M | 0 | 2M | 7.6M | 900K | 0 | 0 | 1.6M | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 55.3M | -3.5M | 32.2M | 33.5M | 78.8M | 78.7M | 85.5M | 81.5M | 31.9M | 23.1M | 27.4M | 22.1M | 24.5M | 25.7M | 32.2M | 32.8M | 10M | 3.4M | 7.4M | 8.6M | 6M | 2.8M | 3M | 3.3M | 8.8M | 3.5M | 9.1M | 59K | 53K |
| Total Liabilities | 632.7M | 470.9M | 597.7M | 634M | 604M | 629.2M | 622.7M | 596.9M | 490.8M | 512.5M | 672.2M | 649.1M | 914.5M | 920.8M | 959.9M | 903.8M | 366.2M | 50.58M | 165.5M | 168.1M | 148.8M | 106M | 109.7M | 58.6M | 51.1M | 77.9M | 98.4M | 33.22M | 46M |
| Total Debt | 185.4M | 179.6M | 282M | 321.4M | 301.8M | 339.5M | 348.5M | 342.6M | 294.2M | 294.3M | 432M | 445.1M | 656.5M | 644.7M | 650.3M | 655.9M | 226.7M | 56.3M | 83M | 76.7M | 51.4M | 700K | 200K | 700K | 2.9M | 42.1M | 37.7M | 2.7M | 6.7M |
| Net Debt | -1.28B | -381M | -47.3M | 248.6M | 220.5M | -9.9M | -32.3M | 170M | 111.5M | 163.8M | 362.9M | 416.6M | 623M | 589M | 601.3M | 586.3M | 215.9M | 46.4M | 79.3M | 68.1M | 46M | -7M | -54.2M | -85.9M | -96.2M | -19M | 19.2M | -31.62M | 3.8M |
| Debt / Equity | 0.05x | 0.09x | 0.21x | 0.32x | 0.32x | 0.35x | 0.37x | 0.58x | 0.57x | 0.58x | 1.56x | 1.75x | 2.93x | 2.18x | 2.01x | 2.10x | 1.33x | 2.07x | 0.57x | 0.46x | 0.27x | 0.00x | 0.00x | 0.00x | 0.02x | 0.21x | 0.19x | 0.03x | 0.47x |
| Debt / EBITDA | 2.59x | 2.06x | 3.49x | 4.24x | 7.94x | 5.42x | 5.51x | 4.69x | 6.09x | 17.95x | 102.86x | 21.20x | 11.13x | 7.57x | 78.35x | 8.61x | 6.30x | 3.93x | - | - | - | 0.03x | 0.01x | 0.02x | - | - | 0.60x | 0.13x | 0.55x |
| Net Debt / EBITDA | -17.84x | -4.38x | -0.58x | 3.28x | 5.80x | -0.16x | -0.51x | 2.33x | 2.31x | 9.99x | 86.40x | 19.84x | 10.56x | 6.91x | 72.45x | 7.69x | 6.00x | 3.24x | - | - | - | -0.28x | -3.74x | -2.77x | - | - | 0.31x | -1.56x | 0.31x |
| Interest Coverage | 6.16x | 4.24x | 2.74x | 1.51x | -0.80x | 1.19x | 1.29x | 1.67x | 1.40x | -0.96x | -0.49x | -0.24x | 0.18x | 0.69x | -0.72x | 0.58x | 1.08x | -17.12x | -9.47x | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 3.41B | 2B | 1.35B | 998.5M | 947.5M | 960.3M | 940.1M | 589.1M | 519.3M | 511.5M | 276.4M | 254.2M | 224.3M | 295.8M | 324.1M | 312.6M | 169.9M | 27.14M | 146.9M | 167.2M | 187.1M | 230.3M | 221M | 242.3M | 183.2M | 198M | 198.7M | 101.78M | 14.3M |
| Equity Growth % | 288.27% | 47.52% | 35.52% | 5.38% | -1.33% | 2.15% | 59.58% | 13.44% | 1.52% | 85.06% | 8.73% | 13.33% | -24.17% | -8.73% | 3.68% | 83.99% | 526.09% | -81.53% | -12.14% | -10.64% | -18.76% | 4.21% | -8.79% | 32.26% | -7.47% | -0.35% | 95.23% | 611.72% | - |
| Book Value per Share | 19.01 | 11.54 | 8.97 | 7.66 | 7.48 | 7.50 | 7.92 | 5.39 | 4.89 | 5.72 | 4.51 | 4.33 | 3.89 | 5.21 | 6.91 | 11.41 | 10.05 | 1.95 | 15.80 | 22.59 | 25.46 | 30.71 | 32.64 | 35.42 | 38.09 | 43.14 | 39.35 | 28.91 | 4.65 |
| Total Shareholders' Equity | 3.41B | 2B | 1.35B | 976M | 936.3M | 945.1M | 925.3M | 574.1M | 519.3M | 511.5M | 276.4M | 254.2M | 224.3M | 295.8M | 324.1M | 312.6M | 169.9M | 27.14M | 146.9M | 167.2M | 187.1M | 230.3M | 220.7M | 242M | 182.9M | 197.8M | 198.6M | 101.44M | 14.3M |
| Common Stock | 200K | 200K | 200K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K | 100K | 0 | 0 | 0 | 39.71K | 300K |
| Retained Earnings | -630M | -641.9M | -663.9M | -680.2M | -671.3M | -634.4M | -632.4M | -712M | -724.5M | -720.8M | -678.1M | -617.6M | -637.4M | -559.4M | -522.2M | -407.8M | -383.6M | -398.1M | -356.6M | -245.5M | -204.6M | -91.7M | -95.4M | -57.5M | -81M | -17.1M | 43M | 11.17M | 1.6M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.5M |
| Accumulated OCI | 1.1M | 2.1M | -500K | 1.7M | -800K | 600K | 1.4M | -400K | -700K | -1.4M | -1.7M | -1.4M | -1.7M | -800K | -800K | -200K | -14.2M | -11.5M | -9.6M | -8.6M | -27M | -2.9M | -3.8M | -4M | -3M | -200K | -1.3M | -17.14K | -300K |
| Minority Interest | 0 | 0 | 0 | 22.5M | 11.2M | 15.2M | 14.8M | 15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300K | 300K | 300K | 200K | 100K | 337.9K | 0 |
Equity Dilution and Liquidity
As reported in recent financial statements, KTOS has significantly expanded its total asset base to $4.0 billion in 2026Q1, a substantial increase from the $1.6 billion recorded in 2023Q4, primarily driven by aggressive capital raises and strategic acquisitions aimed at scaling unmanned systems production capacity.
The rapid growth in total assets suggests a management team focused on aggressive capacity expansion to meet potential future defense demand. However, investors should monitor whether this asset accumulation translates into improved operational efficiency or if it merely reflects a bloated cost structure that may weigh on future returns on invested capital.
Based on the provided balance sheet data, KTOS maintains a conservative financial profile with a debt-to-equity ratio of 0.05 as of 2026Q1, reflecting a strategic preference for equity-based financing over debt to fund its ongoing research and development initiatives in the unmanned aerial systems sector.
The low leverage profile provides the company with significant financial flexibility to navigate the cyclical nature of defense contract awards. While this minimizes interest expense risk, the reliance on equity financing suggests that shareholders may continue to face dilution as the company funds its long-term growth objectives.
According to recent SEC filings, KTOS holds a substantial cash balance of $1.5 billion as of 2026Q1, which represents a significant liquidity buffer compared to the $72.8 million reported in 2023Q4, providing the company with ample resources to sustain its high-intensity research and development spending.
The current ratio of 5.63 indicates a strong short-term liquidity position, effectively insulating the company from immediate operational shocks or delays in government contract payments. This liquidity appears to be a deliberate strategy to maintain operational independence while pursuing high-growth, capital-intensive defense programs.
As indicated by the company's financial records, total equity has surged to $3.4 billion in 2026Q1 from $976 million in 2023Q4, a trend that appears largely driven by secondary equity offerings rather than the accumulation of retained earnings, which remain negative at $630 million.
The persistent negative retained earnings highlight the company's ongoing struggle to achieve sustained profitability despite its revenue growth. Investors should consider that the current equity base is heavily supported by external capital injections, which may mask the underlying challenges in generating organic value through core operations.
Based on reported figures, goodwill has increased to $884.1 million in 2026Q1, representing a significant portion of the company's total assets and suggesting that future earnings could be vulnerable to impairment charges if the acquired unmanned systems businesses fail to meet long-term performance expectations.
The reliance on goodwill as a major asset component warrants further investigation into the valuation of past acquisitions. If the anticipated synergies or program wins in the unmanned systems segment do not materialize, the company may face non-cash write-downs that would negatively impact the balance sheet and investor sentiment.
Quick answers to the most common questions about buying KTOS stock.
As of 2025, Kratos Defense & Security Solutions, Inc. (KTOS) had total assets of $2.47B including $1.26B in current assets.
Kratos Defense & Security Solutions, Inc. (KTOS) carries total debt of $179.6M, offset by $560.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Kratos Defense & Security Solutions, Inc. (KTOS) has total shareholders' equity (book value) of $2.00B ($11.54 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Kratos Defense & Security Solutions, Inc. (KTOS) reported a current ratio of 4.06x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.