Ten-quarter operating cash flow of $46.1M against $42.2M of cumulative net income masks extreme quarterly volatility (OCF/NI swinging from 0.10 to 2.09) and a $124.3M net securities liquidation, while dividends of ~$12.0M represent a ~28% payout with buybacks falling to zero after 2024Q4.
Landmark Bancorp, Inc. (LARK) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 | Sep'96 |
|---|
| Cash from Operations | 13.1M | 21.63M | 14.24M | 12.6M | 24.78M | 31.16M | 14.81M | 9.11M | 21.38M | 3.06M | 19.02M | 7.04M | 8.67M | 12.1M | 12.38M | 13.07M | -2.06M | 4.03M | 5.33M | 7.77M | -1.62M | 5.82M | 4.74M | 5.72M | 9.11M | 9.86M | 1.67M | 5.9M | 3.3M | 9.7M | 1.5M |
| Operating CF Growth % | 1023.66% | 51.97% | 12.95% | -49.14% | -20.47% | 110.39% | 62.62% | -57.41% | 599.71% | -83.93% | 170.2% | -18.85% | -28.31% | -2.32% | -5.24% | 734.77% | -151.08% | -24.41% | -31.37% | 579.6% | -127.82% | 22.91% | -17.13% | -37.25% | -7.56% | 491.45% | -71.75% | 78.79% | -65.98% | 546.67% | -55.88% |
| Net Income | 20.67M | 18.77M | 13M | 12.24M | 9.88M | 18.01M | 19.49M | 10.66M | 10.43M | 4.37M | 8.96M | 10.51M | 8.05M | 4.66M | 6.37M | 4.48M | 2.04M | 3.27M | 4.55M | 5.4M | 6.01M | 3.9M | 4.25M | 4.85M | 4.58M | 2.49M | 2.38M | 2.4M | 2.4M | 2.5M | 1.4M |
| Depreciation & Amortization | 1.66M | 2.23M | 2.5M | 3.11M | 2.58M | 2.6M | 2.59M | 2.22M | 2.12M | 2.29M | 2.54M | 2.52M | 2.42M | 1.71M | 2.13M | 1.66M | 1.76M | 1.71M | 1.84M | 1.8M | 1.88M | 1.15M | 1.02M | 888.28K | 851.03K | 523.88K | 445.81K | 500K | 500K | 300K | 300K |
| Deferred Taxes | 675K | -136K | -212K | 404K | -1.19M | 808K | -503K | -195K | 969K | 487K | 919K | 625K | -103K | -418K | 227K | -793K | -523K | -1.57M | 368K | 114.41K | 1.63M | 879.61K | 625.9K | 364.46K | 83.67K | -185.38K | -127.68K | 0 | 0 | 0 | -200K |
| Other Non-Cash Items | -2.55M | -1.59M | -1.73M | 1.15M | 3.07M | 9.54M | -8.3M | -2.26M | 3.92M | 115K | 10.24M | -3.77M | -1.41M | 4.84M | 5.06M | 5.29M | -1.64M | 1.08M | 1.93M | -646.63K | -336.78K | -353.99K | -45.69K | 4M | 668.92K | 5.9M | -812.5K | 2.3M | 1M | 6.7M | -600K |
| Working Capital Changes | -2.04M | 2M | 153K | -4.65M | 10.14M | -125K | 1.23M | -1.61M | 3.58M | -4.38M | -3.7M | -2.86M | -340K | 1.27M | -1.49M | 2.33M | -3.8M | -628K | -3.49M | 1.1M | -10.81M | 250.3K | -1.12M | -4.38M | 2.93M | 1.13M | -222.31K | 700K | -600K | 200K | 600K |
| Cash from Investing | 20.41M | -21.37M | -18.11M | -50.61M | -197.16M | -56.45M | -104.55M | -7.76M | -64.14M | -21.15M | -40.28M | -8.37M | -48.45M | -16.6M | 10.38M | -32.48M | 20.05M | 25.63M | -338K | -16.53M | -747.1K | 21.75M | 15.84M | -3.25M | -2.83M | 59.8M | -6.75M | -18.4M | 600K | -17.2M | -4.3M |
| Purchase of Investments | -48.69M | -68.11M | -38.3M | -42.96M | -232.41M | -175.6M | -46.39M | -59.38M | -92.47M | -84.41M | -99.55M | -103.53M | -102.75M | -92.09M | -81.69M | -87M | -55.91M | -57.07M | -51.53M | -34.28M | -50.83M | -54.93M | -6.5M | -66.45M | -40.59M | -10K | -825K | -42.1M | -14.7M | -6.7M | -20.2M |
| Sale/Maturity of Investments | 56.98M | 106.8M | 120.19M | 86.64M | 110.68M | 79.94M | 0 | 90.87M | 86.13M | 82.11M | 60.85M | 99.45M | 58.06M | 52.95M | 81.22M | 61.5M | 48.24M | 58.92M | 45.32M | 16.49M | 60.1M | 46.2M | 33.91M | 53.81M | 27.5M | 37.21M | 7.07M | 15.7M | 33.7M | 24.7M | 46.2M |
| Net Investment Activity | 8.29M | 38.69M | 81.89M | 43.69M | -121.73M | -95.65M | -46.39M | 31.49M | -6.34M | -2.3M | -38.7M | -4.08M | -44.69M | -39.14M | -472K | -25.51M | -7.67M | 1.85M | -6.21M | -17.79M | 9.27M | -8.74M | 27.41M | -12.65M | -13.08M | 37.2M | 6.25M | -26.4M | 19M | 18M | 26M |
| Acquisitions | 332K | 0 | 0 | 0 | -572K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.03M | 3.96M | 0 | 0 | -130K | 0 | 0 | -9.15M | 0 | -17.86M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 12.13M | -59.45M | -97.67M | -93.3M | -73.98M | 40.52M | -57.8M | -38.21M | -56.49M | -17.4M | -988K | -3.07M | -2.3M | -1.84M | 7.69M | -6.62M | 28.04M | 24.73M | 6.62M | 2.38M | 2.33M | 32.41M | 7.52M | 9.74M | 11.01M | 22.64M | -12.9M | 8.2M | -17.7M | -34.8M | -30.2M |
| Cash from Financing | -31.18M | 441K | -2.96M | 41.95M | 6.32M | 129.69M | 160.86M | -6.77M | 45.44M | 14.68M | 27.69M | 2.14M | 22.8M | 19.32M | -25.35M | 27.17M | -20.64M | -31.07M | -5.94M | 8.74M | -4.37M | -13.93M | -20.44M | -6.21M | -17M | -54.75M | 4.2M | 15.6M | -3.8M | 9.8M | 2.8M |
| Dividends Paid | -3.77M | -4.86M | -4.61M | -4.39M | -4.2M | -3.82M | -3.63M | -3.51M | -3.33M | -3.11M | -2.91M | -2.55M | -2.42M | -2.24M | -2.12M | -2.01M | -1.91M | -1.81M | -1.75M | -1.77M | -1.57M | -1.44M | -1.42M | -1.33M | -1.24M | -632.12K | -650.89K | -800K | -900K | -700K | -800K |
| Share Repurchases | 0 | 0 | -338K | -75K | -1.24M | 0 | -2.35M | -36K | -7K | 0 | 0 | 0 | 0 | 0 | 47.92M | 0 | 0 | -12K | -3.48M | 0 | -138.51K | 0 | -3.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 22K | 0 | 36K | 7K | 228K | 1.8M | 0 | 0 | 1.24M | 5K | 57K | 228K | 0 | 36.98K | 41.12K | 26.89K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | 0 | 0 | -338K | -75K | -1.24M | 22K | -2.35M | 0 | 0 | 228K | 1.8M | 0 | 0 | 1.24M | 47.92M | 57K | 228K | -12K | -3.44M | 41.12K | -111.61K | 0 | -3.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | 1000K | -1000K | -1000K | 1000K | 1000K | 1000K | -1000K | -1000K | -1000K | -1000K | 1000K | -1000K | 1000K | -1000K | -1000K | 1000K | -1000K | -1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K | -1000K | -1000K | 1000K | -1000K | 1000K | 1000K |
| Other Financing | -20.43M | 47.78M | 13.61M | -1.04M | 1.56M | 132.45M | 169.84M | 11.44M | 58.62M | 24.27M | 28.6M | 10.78M | 17.61M | 24.3M | -6.6M | 22.83M | -7.24M | -7.35M | -13.1M | 8.28M | -5.78M | -4.83M | -21.61M | -11.17M | -8.97M | -17.84M | 6.58M | 4.3M | 10.3M | 1M | -800K |
| Net Change in Cash | 2.33M | 707K | -6.83M | 3.94M | -166.06M | 104.39M | 71.12M | -5.42M | 2.53M | -3.41M | 6.43M | 809K | -16.98M | 14.81M | -2.58M | 7.77M | -2.64M | -1.41M | -951K | -12.77K | -6.74M | 13.65M | 137.32K | -3.74M | -10.71M | 14.91M | -885.76K | 3.2M | 100K | -500K | -500K |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K | 0 | 0 | 0 |
| Cash at Beginning | - | 20.27M | 27.1M | 23.16M | 189.21M | 84.82M | 13.69M | 19.11M | 16.58M | 20M | 13.57M | 12.76M | 29.73M | 14.92M | 17.5M | 9.73M | 12.38M | 13.79M | 14.74M | 14.75M | 21.49M | 7.85M | 7.71M | 11.45M | 22.16M | 5.09M | 5.98M | 2.8M | 2.7M | 500K | 500K |
| Cash at End | - | 20.98M | 20.27M | 27.1M | 23.16M | 189.21M | 84.82M | 13.69M | 19.11M | 16.58M | 20M | 13.57M | 12.76M | 29.73M | 14.92M | 17.5M | 9.73M | 12.38M | 13.79M | 14.74M | 14.75M | 21.49M | 7.85M | 7.71M | 11.45M | 20M | 5.09M | 6M | 2.8M | 2.8M | 500K |
| Interest Paid | 0 | 25.29M | 28.32M | 19.85M | 4.03M | 1.55M | 3M | 6.79M | 0 | 3.38M | 3.02M | 3.09M | 3.22M | 3.16M | 4.03M | 4.8M | 6.66M | 9.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 3.42M | 834K | 55K | 1.1M | 4.46M | 4.13M | 722K | 0 | 850K | 945K | 3.39M | 1.98M | 800K | 2.32M | 103K | 942K | 862K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 12.88M | 21.03M | 11.92M | 11.61M | 23.9M | 29.84M | 14.45M | 8.07M | 20.07M | 1.61M | 18.42M | 5.82M | 7.21M | 11.45M | 11.59M | 12.72M | -2.38M | 3.22M | 4.58M | 6.66M | -4.83M | 3.9M | 3.51M | 5.38M | 8.35M | 9.82M | 1.56M | 5.7M | 2.6M | 9.3M | 1.4M |
| FCF Growth % | - | 76.48% | 2.64% | -51.43% | -19.88% | 106.46% | 79.09% | -59.81% | 1149.22% | -91.28% | 216.78% | -19.37% | -37% | -1.19% | -8.92% | 634.72% | -173.95% | -29.82% | -31.12% | 237.86% | -223.74% | 11.29% | -34.83% | -35.59% | -14.94% | 529.46% | -72.63% | 119.23% | -72.04% | 564.29% | -56.25% |
Quick answers to the most common questions about buying LARK stock.
Landmark Bancorp, Inc. (LARK) generated $21.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Landmark Bancorp, Inc. (LARK) generated $21.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Landmark Bancorp, Inc. (LARK) spent $0.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Landmark Bancorp, Inc. (LARK) returned $4.9M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Reliance on securities liquidation
Metrics are mathematically derived from official filings.
Earnings Convert to Cash Unevenly
Across Landmark Bancorp's ten quarterly cash flow statements, operating cash flow totaled roughly $46.1 million against $42.2 million of cumulative net income, yet the quarterly conversion ratio swung from 0.10 in 2025Q2 to 2.09 in 2025Q3, indicating uneven earnings-to-cash translation.
Cumulative operating cash exceeded cumulative net income by roughly $3.9 million over the period, which suggests the bank does convert earnings into cash over a full cycle, but the negative $1.1 million reading in 2024Q4 and the 0.10 ratio in 2025Q2 mean single-quarter comparisons carry limited analytical weight. Because organic capital generation is what funds both retained buffers and distributions, the 0.63 conversion recorded in 2026Q2 on $5.4 million of net income warrants monitoring: if it persists, internally generated capital accretion would slow even as reported earnings expand. For a lender of this scale, the absence of a physical capital expenditure line means retained operating cash is effectively the sole organic funding source, making this volatility, rather than its level, the more relevant signal.
Portfolio Runoff Funds Liquidity
Landmark Bancorp reported $232.2 million of investment sale proceeds against $107.9 million of purchases over the ten-quarter window, a $124.3 million net liquidation that peaked at $54.0 million of sales in 2024Q4 and ceased entirely in 2026Q2, per its cash flow statements.
The persistent gap between sale proceeds and purchases suggests the securities book has been running down rather than being actively rebuilt, a pattern that may indicate portfolio proceeds were recycled into loans, deposits, or general liquidity — uses that this statement does not separately itemize. The halt in both purchases and sales in 2026Q2 breaks ten quarters of continuous turnover and could imply the portfolio reached a desired size, though the reported lines cannot distinguish scheduled maturities from discretionary sales. Investors should treat reinvestment risk as elevated here: a shrinking securities portfolio limits future investment income unless proceeds are redeployed, and the absence of gain or loss detail means the cash impact of the $124.3 million net runoff on realized results remains unclear.
Dividend Coverage Holds as Buybacks Vanish
Landmark Bancorp distributed roughly $12.0 million in dividends across the ten-quarter window against $42.2 million of net income, a payout near 28%, while buybacks fell from $174 thousand in 2024Q1 to nothing after 2024Q4, according to its quarterly cash flow statements.
A distribution averaging about $1.2 million per quarter appears comfortably covered by earnings in every period shown, including 2024Q4 when net income dipped to $3.3 million, so dividend sustainability does not presently look capital-constrained on the evidence available. The near-total absence of repurchases — cumulative buybacks of roughly $338 thousand are immaterial against a multi-million-dollar dividend stream — may reflect a deliberate shift toward retention and liquidity rather than an inability to repurchase, an interpretation the data permits but does not confirm. Read alongside the net securities liquidation, the capital return profile suggests a bank prioritizing balance-sheet flexibility over per-share accretion, which may indicate internally generated capital is being earmarked for organic funding rather than returned.
Provisions Lumpy, Not Cyclical
Loan-loss provisions totaled about $5.8 million over the ten quarters versus $42.2 million of net income, with the line swinging from zero to $1.5 million in 2024Q4 and settling near $0.6 million in recent quarters, as reflected in LARK's cash flow filings.
Provisions equal roughly 14% of cumulative earnings over the window, a level that appears absorbable within operating results and consistent with the income statement's picture of credit costs that lurch rather than trend. The zero-to-$1.5 million dispersion with no sequential escalation after the 2024Q4 spike may suggest reserve positioning rather than a developing loss cycle, which would imply reserve releases could flatter future periods — though this remains an inference rather than a disclosed fact. Since provisions sit inside operating cash flow as a non-cash add-back until actual charge-offs occur, the statement does not reveal the cash severity of credit events, and analysts should not treat the modest provision totals as confirmation that realized losses are equally contained.
What Cash Flow Statement Conceals
Landmark Bancorp's cash flow statement shows volatile operating cash, including negative $1.1 million in 2024Q4, yet 2026Q2 pairs $3.4 million of OCF with the income statement's internally inconsistent net interest income figure, leaving cash quality difficult to verify, per reported filings.
For a bank of LARK's size, the statement of cash flows reveals little about accumulated other comprehensive income, which has been a material driver of tangible common equity erosion among regional lenders; the cumulative $232.2 million of securities sales may or may not have crystallized losses, and the reported lines do not separate proceeds from realized gains or losses. Off-balance-sheet commitments and deposit-franchise quality do not surface here at all, so wholesale funding dependence and undrawn obligations must be assessed from the balance sheet instead. The near-identical $1.0 million long-term debt issuance and retirement pattern across multiple quarters may reflect routine FHLB borrowings rolling over rather than deliberate funding strategy, and combined with the 2026Q2 zero-activity securities line, it warrants further investigation before conclusions about liquidity positioning are drawn.