Laser Photonics Corporation (LASE) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 915.55K | 2.53M | 919.28K | 2.6M | 2.29M | 1.33M | 716.7K | 623.43K | 742.99K | 494.82K | 1.24M | 968.05K | 1.24M | 1.16M | 1.22M | 1.35M | 1.21M | 1.2M | 1.1M | 914.49K |
| Revenue Growth % | -60.02% | 90.19% | 28.27% | 316.88% | 208.25% | 169.2% | -42.18% | -35.6% | -39.94% | -57.51% | 1.23% | -28.49% | 2.06% | -3.09% | 11.46% | 48.02% | 24.19% | 48.47% | 80.78% | 63.35% |
| Cost of Goods Sold | 1.3M | 3.68M | 1.1M | 1.21M | 1.15M | 1.16M | 107.28K | 308.08K | 542.44K | 818.23K | 333.32K | 283.86K | 241.13K | 583.62K | 671.1K | 410.64K | 298.59K | 702.4K | 324.46K | 163.75K |
| COGS % of Revenue | 142.43% | 145.1% | 120.12% | 46.51% | 50.23% | 87.21% | 14.97% | 49.42% | 73.01% | 165.36% | 26.89% | 29.32% | 19.49% | 50.12% | 54.81% | 30.34% | 24.63% | 58.46% | 29.53% | 17.91% |
| Gross Profit | -388.45K | -1.14M | -184.99K | 1.39M | 1.14M | 170.4K | 609.42K | 315.35K | 200.55K | -323.4K | 906.23K | 684.18K | 995.92K | 580.89K | 553.36K | 943K | 913.5K | 499.2K | 774.13K | 750.74K |
| Gross Margin % | -42.43% | -45.1% | -20.12% | 53.49% | 49.77% | 12.79% | 85.03% | 50.58% | 26.99% | -65.36% | 73.11% | 70.68% | 80.51% | 49.88% | 45.19% | 69.66% | 75.37% | 41.54% | 70.47% | 82.09% |
| Gross Profit Growth % | -134.08% | -770.54% | -130.36% | 340.81% | 468.31% | 152.69% | -32.75% | -53.91% | -79.86% | -155.67% | 63.77% | -27.45% | 9.02% | 16.36% | -28.52% | 25.61% | 46.4% | 27.3% | 123.33% | 117.21% |
| Operating Expenses | 2.39M | 2.26M | 3.03M | 2.35M | 2.71M | 3.45M | 2.32M | 1.25M | 749.02K | 1.16M | 1.86M | 654.75K | 2.23M | 2.5M | 338.26K | 616.81K | 532.39K | 431.84K | 636.86K | 410.33K |
| OpEx % of Revenue | 260.76% | 89.12% | 329.86% | 90.53% | 118.43% | 258.83% | 323.05% | 200% | 100.81% | 234.48% | 150.12% | 67.64% | 180.08% | 214.43% | 27.63% | 45.57% | 43.92% | 35.94% | 57.97% | 44.87% |
| Selling, General & Admin | 2.26M | 2.99M | 2.61M | 953.9K | 2.36M | 2.12M | 2.01M | 2.12M | 701.33K | 550.63K | 1.63M | 553.81K | 2.14M | 2.41M | 253.41K | 458.97K | 442.43K | 331.45K | 538.22K | 410.33K |
| SG&A % of Revenue | 246.88% | 118.11% | 283.73% | 36.7% | 102.98% | 159.28% | 281% | 340.06% | 94.39% | 111.28% | 131.75% | 57.21% | 173.36% | 207.01% | 20.7% | 33.91% | 36.5% | 27.58% | 48.99% | 44.87% |
| Research & Development | 127.08K | 133.54K | 132.05K | 131.29K | 116.69K | 91.19K | 62.8K | 60.23K | 47.69K | 202.26K | 0 | 40.2K | 40.25K | 100.8K | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | 13.88% | 5.27% | 14.36% | 5.05% | 5.09% | 6.85% | 8.76% | 9.66% | 6.42% | 40.87% | - | 4.15% | 3.25% | 8.66% | - | - | - | - | - | - |
| Other Operating Expenses | 0 | -868.09K | 291.95K | 1000K | 237.01K | 1000K | 238.62K | -933.41K | 185.32K | 407.38K | 227.64K | -639 | 83.14K | 86.4K | 84.85K | 84.08K | 89.96K | 100.4K | 98.64K | 0 |
| Operating Income | -2.78M | -3.4M | -3.22M | -962.69K | -1.57M | -3.28M | -1.71M | -2.11M | -548.47K | -1.3M | -1.1M | 29.43K | -1.23M | -1.92M | 215.09K | 333.22K | 381.11K | 46.75K | 137.27K | 340.4K |
| Operating Margin % | -303.19% | -134.22% | -349.98% | -37.04% | -68.66% | -246.04% | -238.02% | -338.58% | -73.82% | -262.03% | -88.45% | 3.04% | -99.57% | -164.54% | 17.57% | 24.62% | 31.44% | 3.89% | 12.49% | 37.22% |
| Operating Income Growth % | -76.52% | -3.75% | -88.6% | 54.39% | -186.71% | -152.78% | -55.59% | -7272.41% | 55.47% | 32.33% | -609.74% | -91.17% | -423.19% | -4198.85% | 56.7% | -2.11% | 109.4% | 363.4% | 575.09% | 148.99% |
| EBITDA | -2.66M | -3.16M | -2.93M | -623.57K | -1.34M | -2.98M | -1.47M | -1.86M | -363.15K | -1.11M | -944.19K | 130.38K | -1.15M | -1.83M | 299.94K | 417.3K | 471.07K | 150.7K | 448.35K | 380.33K |
| EBITDA Margin % | -290.47% | -124.65% | -318.22% | -23.99% | -58.31% | -223.35% | -204.73% | -299.14% | -48.88% | -224.22% | -76.17% | 13.47% | -92.85% | -157.12% | 24.5% | 30.83% | 38.86% | 12.54% | 40.81% | 41.59% |
| EBITDA Growth % | -99.13% | -6.15% | -99.37% | 66.56% | -267.75% | -168.15% | -55.4% | -1530.42% | 68.38% | 39.36% | -414.79% | -68.76% | -343.82% | -1314.15% | -33.1% | 9.72% | 112.26% | 802.94% | 1564.51% | 165.38% |
| D&A (Non-Cash Add-back) | 116.38K | 242.41K | 291.95K | 339.12K | 237.01K | 302.31K | 238.62K | 245.89K | 185.32K | 187.09K | 152.21K | 100.95K | 83.14K | 86.4K | 84.85K | 84.08K | 89.96K | 103.95K | 311.09K | 39.93K |
| EBIT | -2.78M | -8.05M | -3.22M | -962.69K | -1.57M | -2.34M | -1.71M | -2.11M | -545.71K | -396.21K | -1.1M | 28.79K | -899.59K | -1.92M | 215.09K | 333.22K | 381.11K | 46.68K | 165.73K | 340.4K |
| Net Interest Income | -384.85K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -200.09K | -145 | -10K | -10.02K | -4.41K | -6.05K | -10.85K | -16.21K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | -384.85K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200.09K | 145 | 10K | 10.02K | 4.41K | 6.05K | 10.85K | 16.21K |
| Other Income/Expense | -170.47K | -5.95M | -1.44M | -811.21K | -108.2K | 3.86M | 80.63K | -2.72K | 2.76K | 30.06K | -4.21K | -639 | -358.02K | -144 | -10K | -10.02K | -4.41K | 112.28K | 21.4K | -16.21K |
| Pretax Income | -2.95M | -9.35M | -4.66M | -1.77M | -1.68M | 586.41K | -1.63M | -2.11M | -545.71K | -1.27M | -648.64K | 28.79K | -1.43M | -1.92M | 205.09K | 323.2K | 376.7K | 40.63K | 155.17K | 324.19K |
| Pretax Margin % | -321.8% | -368.89% | -506.44% | -68.25% | -73.39% | 44.02% | -226.77% | -339.02% | -73.45% | -255.95% | -52.33% | 2.97% | -115.74% | -164.56% | 16.75% | 23.88% | 31.08% | 3.38% | 14.12% | 35.45% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.82K | 0 | 0 | 0 | 6.05K | 10.85K | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0.72% | 0% | 0% | 0% | 14.89% | 6.99% | 0% |
| Net Income | -2.95M | -9.35M | -4.66M | -1.77M | -1.68M | 586.41K | -1.63M | -2.11M | -545.71K | -1.27M | -1.1M | 28.79K | -1.63M | -1.9M | 205.09K | 323.2K | 376.7K | 40.7K | 158.67K | 324.19K |
| Net Margin % | -321.8% | -368.89% | -506.44% | -68.25% | -73.39% | 44.02% | -226.77% | -339.02% | -73.45% | -255.95% | -88.45% | 2.97% | -131.92% | -163.37% | 16.75% | 23.88% | 31.08% | 3.39% | 14.44% | 35.45% |
| Net Income Growth % | -75.3% | -1693.74% | -186.45% | 16.07% | -207.99% | 146.3% | -48.24% | -7441.05% | 66.56% | 33.43% | -634.59% | -91.09% | -533.21% | -4774.67% | 29.26% | -0.31% | 106.98% | 303.42% | 680.38% | 134.74% |
| Net Income (Continuing) | -2.95M | -9.35M | -4.66M | -1.77M | -1.68M | 586.41K | -1.63M | -934.26K | -545.71K | -1.27M | -1.1M | 28.79K | -1.43M | -1.9M | 205.09K | 323.2K | 376.7K | 40.7K | 158.67K | 324.19K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.11 | -0.45 | -0.27 | -0.12 | -0.12 | 0.04 | -0.13 | -0.20 | -0.06 | -0.14 | -0.13 | 0.00 | -0.21 | -0.24 | 0.04 | 0.07 | 0.08 | 0.01 | 0.03 | 0.07 |
| EPS Growth % | 8.33% | -1194.89% | -107.69% | 40% | -103.74% | 129.36% | 0% | - | 71.95% | 41.67% | -425% | -94.7% | -372.73% | - | 23.46% | -0.3% | 106.99% | - | - | 134.75% |
| EPS (Basic) | -0.11 | -0.45 | -0.27 | -0.12 | -0.12 | 0.04 | -0.13 | -0.20 | -0.06 | -0.14 | -0.13 | 0.00 | -0.21 | -0.24 | 0.04 | 0.07 | 0.08 | 0.01 | 0.03 | 0.07 |
| Diluted Shares Outstanding | 27.35M | 22.85M | 17.13M | 14.28M | 14.27M | 12.67M | 12.67M | 10.59M | 9.27M | 9.02M | 8.31M | 8.25M | 7.88M | 7.88M | 4.88M | 4.9M | 4.9M | 4.88M | 4.9M | 4.9M |
| Basic Shares Outstanding | 27.35M | 22.85M | 17.13M | 14.28M | 14.27M | 12.67M | 12.67M | 10.59M | 9.27M | 9.02M | 8.25M | 8.19M | 7.88M | 7.88M | 4.88M | 4.88M | 4.88M | 4.88M | 4.88M | 4.88M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 762.41% | - | - |