nLIGHT, Inc. (LASR) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 80.18M | 81.19M | 66.74M | 61.73M | 51.67M | 47.38M | 56.13M | 50.51M | 44.53M | 51.89M | 50.63M | 53.3M |
| Revenue Growth % | 55.18% | 71.35% | 18.91% | 22.22% | 16.04% | -8.69% | 10.85% | -5.24% | -17.68% | -8.45% | -15.74% | -12.37% |
| Cost of Goods Sold | 53.67M | 56.23M | 45.99M | 43.28M | 37.87M | 46.25M | 43.58M | 38.66M | 37.04M | 42.09M | 40.7M | 41.2M |
| COGS % of Revenue | 66.93% | 69.26% | 68.91% | 70.1% | 73.29% | 97.61% | 77.64% | 76.54% | 83.18% | 81.11% | 80.37% | 77.28% |
| Gross Profit | 26.51M | 24.95M | 20.75M | 18.46M | 13.8M | 1.13M | 12.55M | 11.85M | 7.49M | 9.8M | 9.94M | 12.11M |
| Gross Margin % | 33.07% | 30.74% | 31.09% | 29.9% | 26.71% | 2.39% | 22.36% | 23.46% | 16.82% | 18.89% | 19.63% | 22.71% |
| Gross Profit Growth % | 92.14% | 2106.37% | 65.36% | 55.76% | 84.28% | -88.46% | 26.28% | -2.13% | -47.5% | 69.53% | -26.25% | -21.3% |
| Operating Expenses | 26.94M | 30.36M | 28.05M | 22.69M | 23.41M | 27.56M | 24.35M | 24.54M | 22.21M | 24.15M | 22.47M | 23.79M |
| OpEx % of Revenue | 33.6% | 37.39% | 42.03% | 36.76% | 45.31% | 58.17% | 43.38% | 48.58% | 49.87% | 46.53% | 44.38% | 44.64% |
| Selling, General & Admin | 15.09M | 15.69M | 14.79M | 11.68M | 12.04M | 11.88M | 13.02M | 12.8M | 11.55M | 11.21M | 11.72M | 11.79M |
| SG&A % of Revenue | 18.82% | 19.33% | 22.15% | 18.92% | 23.29% | 25.08% | 23.2% | 25.35% | 25.93% | 21.61% | 23.16% | 22.12% |
| Research & Development | 11.85M | 14.05M | 11.53M | 11.01M | 11.37M | 11.38M | 11.33M | 11.74M | 10.66M | 12.11M | 10.74M | 12M |
| R&D % of Revenue | 14.77% | 17.31% | 17.28% | 17.84% | 22.01% | 24.03% | 20.18% | 23.23% | 23.94% | 23.34% | 21.22% | 22.52% |
| Other Operating Expenses | 0 | 615K | 1000K | 0 | 0 | 1000K | 0 | 0 | 0 | 817K | 0 | 0 |
| Operating Income | -424K | -5.41M | -7.3M | -4.24M | -9.61M | -26.43M | -11.8M | -12.69M | -14.72M | -14.34M | -12.53M | -11.69M |
| Operating Margin % | -0.53% | -6.66% | -10.94% | -6.86% | -18.6% | -55.78% | -21.02% | -25.12% | -33.05% | -27.64% | -24.75% | -21.92% |
| Operating Income Growth % | 95.59% | 79.55% | 38.14% | 66.62% | 34.71% | -84.28% | 5.84% | -8.59% | -79.33% | 38.96% | 3.47% | -13.27% |
| EBITDA | 2.94M | -1.73M | -3.99M | -821K | -5.94M | -21.59M | -7.52M | -8.6M | -10.32M | -10.3M | -8.54M | -7.67M |
| EBITDA Margin % | 3.67% | -2.13% | -5.97% | -1.33% | -11.5% | -45.57% | -13.4% | -17.03% | -23.19% | -19.85% | -16.87% | -14.38% |
| EBITDA Growth % | 149.58% | 92% | 47% | 90.46% | 42.47% | -109.61% | 11.93% | -12.22% | -144.09% | 46.96% | 4.01% | -17.71% |
| D&A (Non-Cash Add-back) | 3.37M | 3.68M | 3.31M | 3.42M | 3.67M | 4.84M | 4.28M | 4.09M | 4.39M | 4.04M | 3.99M | 4.02M |
| EBIT | -424K | -4.31M | -5.46M | -3.19M | -9.61M | -22.14M | -11.8M | -12.69M | -14.72M | -13.53M | -12.53M | -11.69M |
| Net Interest Income | 1.26M | 700K | -14K | 720K | 1.64M | 360K | 394K | 459K | 455K | 352K | 303K | 350K |
| Interest Income | 1.56M | 1.03M | 1.13M | 1.11M | 1.64M | 360K | 394K | 459K | 455K | 352K | 303K | 350K |
| Interest Expense | 300K | 331K | 1.14M | 388K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 1.12M | 768K | 698K | 662K | 1.65M | 866K | 1.73M | 1.08M | 1.1M | 1.13M | 839K | 1.41M |
| Pretax Income | 698K | -4.64M | -6.6M | -3.57M | -7.96M | -25.56M | -10.07M | -11.61M | -13.62M | -13.21M | -11.69M | -10.28M |
| Pretax Margin % | 0.87% | -5.71% | -9.89% | -5.79% | -15.4% | -53.95% | -17.95% | -22.98% | -30.59% | -25.46% | -23.09% | -19.28% |
| Income Tax | 53K | 272K | 273K | 17K | 137K | -601K | 261K | 120K | 144K | 27K | 187K | -1.46M |
| Effective Tax Rate % | 7.59% | -5.87% | -4.14% | -0.48% | -1.72% | 2.35% | -2.59% | -1.03% | -1.06% | -0.2% | -1.6% | 14.16% |
| Net Income | 645K | -4.91M | -6.87M | -3.59M | -8.09M | -24.96M | -10.34M | -11.73M | -13.77M | -13.24M | -11.88M | -8.82M |
| Net Margin % | 0.8% | -6.05% | -10.3% | -5.82% | -15.66% | -52.68% | -18.41% | -23.22% | -30.92% | -25.51% | -23.46% | -16.55% |
| Net Income Growth % | 107.97% | 80.33% | 33.49% | 69.38% | 41.21% | -88.56% | 13% | -32.94% | -78.09% | 41.58% | 8.31% | 14.69% |
| Net Income (Continuing) | 645K | -4.91M | -6.87M | -3.59M | -8.09M | -24.96M | -10.34M | -11.73M | -13.77M | -13.24M | -11.88M | -8.82M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.01 | -0.10 | -0.14 | -0.07 | -0.16 | -0.52 | -0.21 | -0.25 | -0.29 | -0.28 | -0.26 | -0.19 |
| EPS Growth % | 106.69% | 80.77% | 33.33% | 71.04% | 44.83% | -85.71% | 19.23% | -31.58% | -70.59% | 44% | 10.34% | 17.39% |
| EPS (Basic) | 0.01 | -0.10 | -0.14 | -0.07 | -0.16 | -0.52 | -0.21 | -0.25 | -0.29 | -0.28 | -0.26 | -0.19 |
| Diluted Shares Outstanding | 59.98M | 50.93M | 49.66M | 49.58M | 49.09M | 47.9M | 48.13M | 47.66M | 47.24M | 46.73M | 46.4M | 45.72M |
| Basic Shares Outstanding | 54.12M | 50.93M | 49.66M | 49.58M | 49.09M | 47.9M | 48.13M | 47.66M | 47.24M | 46.73M | 46.4M | 45.72M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - |