VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LAZR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
LAZRLuminar Technologies, Inc.
$0.19$112M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksLAZRCash Flow

Luminar Technologies, Inc. (LAZR) Cash Flow Statement

8Y historyFree accessUpdated daily

Free cash flow remains deeply negative, with quarterly outflows consistently exceeding $40 million, highlighting a structural inability to cover capital requirements through current operations.

LAZR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Cash from Operations-197.79M-276.63M-247.3M-208.23M-148.42M-75.64M-60.2M-122.51K
Operating CF Margin %-299.62%-366.91%-354.41%-511.65%-464.63%-542.2%-477.71%-1.05%
Operating CF Growth %28.5%-11.86%-18.76%-40.3%-96.22%-25.65%-49039.26%-
Net Income-354.61M-273.14M-571.27M-445.94M-237.99M-362.3M-94.72M-21.98K
Depreciation & Amortization17.94M33.75M33.61M11.8M7.87M2.52M2.32M1.49M
Stock-Based Compensation8.71M139.13M207.13M162.41M77.68M8.71M2.7M2.06M
Deferred Taxes0-582K-64K232K-1.26M0-2.35K0
Other Non-Cash Items130.17M-135.79M94.88M57.41M45.21M277.37M32.01M16.62M
Working Capital Changes0-40.01M-11.59M5.86M-39.93M-1.94M-2.51M-100.53K
Change in Receivables5.69M916K-2.95M5.14M-6.23M-4.29M805K-364K
Change in Inventory12.46M-19.31M-22.95M-10.48M-10.75M-4.02M-2.45M-6.05M
Change in Payables22.61M-2.64M3.66M5.3M3.84M2.62M-431K0
Cash from Investing97.08M42.46M236.63M27.99M-194.19M-271.79M-7.78M-4.39M
Capital Expenditures-1.75M-5.09M-21.91M-18.06M-6.43M-2.2M-1.49M-4.39M
CapEx % of Revenue2.65%6.75%31.41%44.39%20.14%15.78%11.8%37.53%
Acquisitions242K-3.53M-12.61M-2.76M358K0368K0
Investments--------
Other Investing1.11M135K0-2M53K599K00
Cash from Financing36.6M178.26M80.2M-79.35M463.59M529.85M85.46M175K
Debt Issued (Net)089.2M00608.97M-11.23M22.11M67.84M
Equity Issued (Net)089.36M70.19M-80.88M-231.6M183.85M-13K-2K
Dividends Paid00000000
Share Repurchases000-80.88M-231.6M-10K-13K-2K
Other Financing36.6M-296K10.01M1.53M86.22M357.22M63.36M-67.66M
Net Change in Cash-64.11M-55.9M69.52M-259.6M120.98M182.41M17.48M-4.34M
Free Cash Flow-199.54M-281.72M-269.22M-226.3M-154.85M-77.84M-61.69M-4.51M
FCF Margin %-302.26%-373.66%-385.82%-556.04%-484.77%-557.98%-489.51%-38.58%
FCF Growth %29.17%-4.64%-18.97%-46.14%-98.93%-26.19%-1267.65%-
FCF per Share-0.33-8.97-10.37-9.53-6.71-3.60-2.86-0.21
FCF Conversion (FCF/Net Income)0.52x1.01x0.43x0.47x0.62x0.21x0.64x5.57x
Interest Paid014.84M7.81M7.77M215K2.79M00
Taxes Paid00000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Critical liquidity and solvency risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q4)

Earnings Disconnect Masks Cash Burn

As reported in financial statements, the persistent gap between net income and operating cash flow suggests that accounting losses significantly understate the actual cash requirements of the business, with the OCF/NI ratio frequently failing to provide a meaningful indicator of operational self-sufficiency for the firm.

The lack of a consistent relationship between net income and operating cash flow indicates that the company's earnings are heavily influenced by non-cash items and accruals that do not reflect the underlying cash burn. Investors should monitor this divergence, as it suggests that the company's path to profitability is not currently supported by its core operational cash generation capabilities.

Persistent Free Cash Flow Deficits

Based on recent SEC filings, the company's free cash flow trajectory remains deeply negative, with quarterly outflows consistently exceeding $40 million, highlighting the structural inability of current revenue streams to cover the massive capital requirements necessary to sustain its high-cost 1550nm LiDAR manufacturing operations.

The consistent negative FCF margins suggest that the company is effectively subsidizing its growth through external financing rather than internal cash generation. This trajectory warrants further investigation into whether the transition to series production will eventually yield the economies of scale required to stabilize cash outflows.

Working Capital Volatility Signals Instability

According to the company's reported figures, working capital fluctuations have been erratic, with significant swings in quarterly changes that suggest inconsistent management of inventory and payables as the firm attempts to navigate the complex transition from prototype development to full-scale automotive supply chain integration.

The volatility in working capital changes may indicate challenges in managing supplier relationships or inventory build-ups that are not yet aligned with actual production demand. Such instability often precedes liquidity stress, and investors should monitor whether these fluctuations stabilize as the company attempts to reach steady-state manufacturing.

Stock-Based Compensation Obscures Cash Reality

As indicated by the company's financial disclosures, the reliance on stock-based compensation as a primary tool for talent retention masks the true economic cost of operations, effectively shifting the burden of funding the firm's R&D-heavy cost structure from cash reserves to shareholder dilution.

While SBC is a non-cash expense, it represents a significant dilution of equity value that is not captured in traditional cash flow metrics. The high variability in these adjustments suggests that the company's reported cash burn may be understated if one considers the economic impact of ongoing share issuance to maintain its engineering workforce.

LAZR — Frequently Asked Questions

Quick answers to the most common questions about buying LAZR stock.

How much cash does Luminar Technologies, Inc. (LAZR) generate from operations?

Luminar Technologies, Inc. (LAZR) generated $-197.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Luminar Technologies, Inc.'s free cash flow?

Luminar Technologies, Inc. (LAZR) reported negative free cash flow of $199.5M in 2025, indicating capital requirements exceeded cash from operations.

What is Luminar Technologies, Inc.'s capital expenditure (CapEx)?

Luminar Technologies, Inc. (LAZR) spent $1.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.