VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
LCII
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
LCIILCI Industries
$85.03$2.1B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksLCIICash Flow

LCI Industries (LCII) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow margin reached 21.2% in 2026Q2, with cumulative operating cash flow of $912M exceeding net income of $461M over ten quarters, though working capital swings caused a -$43.1M FCF in 2026Q1.

Income StatementBalance SheetCash FlowRatios

LCII Cash Flow Statement

Annual statement

LCII Cash Flow Statement

LCI Industries (LCII) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations376.51M330.98M370.28M527.23M602.51M-111.57M231.4M269.52M156.61M154.77M203.41M95.02M107.02M82.68M72.69M36.83M42.06M63.26M4.66M84.91M67.02M32.1M8.88M31.54M12.2M28.16M9.85M29.6M18M11M11.9M
Operating CF Margin %-8.03%9.9%13.93%11.57%-2.49%8.28%11.37%6.33%7.21%12.12%6.77%8.99%8.14%8.07%5.41%7.34%15.9%0.91%12.7%9.19%4.8%1.67%8.93%3.75%10.45%3.42%9.12%5.44%5.28%7.07%
Operating CF Growth %-71.94%-10.62%-29.77%-12.5%640.02%-148.22%-14.15%72.1%1.19%-23.91%114.07%-11.21%29.44%13.74%97.36%-12.44%-33.5%1258.3%-94.52%26.69%108.78%261.51%-71.85%158.53%-56.67%185.79%-66.71%64.44%63.64%-7.56%23.96%
Net Income211.26M188.25M142.87M64.19M394.97M287.74M158.44M146.51M148.55M132.88M129.67M74.34M62.27M50.12M37.34M30.06M28.03M-24.05M11.68M39.77M31.02M33.6M25.11M19.42M-14.6M8.93M1.55M17.2M15.2M12M13.4M
Depreciation & Amortization122.02M121.23M125.69M131.77M129.21M112.32M97.98M75.36M67.53M54.73M46.17M41.62M32.6M27.5M25.66M20.52M17.09M18.47M17.08M17.56M15.67M11.95M9.3M7.86M7.33M8.53M8.95M8.1M6.8M3M1.7M
Stock-Based Compensation23.52M22.69M18.65M18.23M23.7M27.16M18.5M16.08M14.06M20.04M15.42M14.04M10.82M10.84M6.32M4.59M4.18M3.74M3.64M2.98M2.98M1.34M0411K0000000
Deferred Taxes15.88M15.88M-7.07M2.07M-9.28M-3.28M-1.5M3.42M13.87M6.81M-1.69M1.06M-5.49M269K-533K821K-1.44M-16.68M-2.15M-1.49M653K-215K-1.39M383K1.75M84K-2.3M1.1M100K300K-300K
Other Non-Cash Items2.25M7.14M7.21M7.72M3.5M7.46M2.23M-1.55M-13K4.06M1.54M1.33M2.8M1.87M654K1.57M-613K47.88M3.09M-843K-913K-43K1.94M900K32.54M156K7.16M-100K100K-100K-100K
Working Capital Changes-61.37M-24.22M82.94M303.25M60.41M-542.97M-44.25M29.72M-87.39M-63.74M12.3M-37.39M4.04M-7.92M3.25M-20.73M-5.18M33.91M-28.68M26.94M17.61M-14.53M-26.07M2.56M-14.82M10.45M-5.5M3.3M-4.3M-4.2M-2.8M
Change in Receivables1.89M-25.54M13.47M1.59M115.71M-58.84M-45.03M-25.45M-11.35M-12.6M-13.9M2.08M-606K-9.01M774K-5.01M-341K-4.63M9.5M17.27M17.27M-7.48M0-1.11M0000000
Change in Inventory-86.49M-35.01M46.34M235.35M117.42M-516.69M-86.9M57.79M-34.73M-78.7M-7.86M-31.28M-21.94M-3.4M-4.73M-14.74M-11.76M37.51M-12.7M8.99M20.22M-27.36M-28.45M218K-11.5M6.16M-321K2M-3.7M-100K-4.6M
Change in Payables-8.55M4.44M3.47M38.74M-161.12M68.88M67.68M-12.19M-17.34M20.73M18.8M-21.78M21.27M2.3M5.98M865K7.87M-2.2M-23.51M-17.67M-17.67M19.66M0926K0000000
Cash from Investing-54.28M-147.07M-61.1M-83.75M-241.79M-281.22M-232.3M-503.83M-302.8M-145.88M-91.71M-66.12M-144.07M-36.05M-28.2M-69.12M-22.55M-16.45M-25.49M-11.64M-51.92M-41.44M-48.42M-12.39M-12.01M-17.16M-21.54M-13M-18.6M-42M-14.9M
Capital Expenditures-68.97M-52.64M-42.33M-62.21M-130.64M-98.53M-57.35M-58.2M-119.83M-87.22M-44.67M-28.99M-42.46M-32.59M-32.03M-24.32M-10.15M-3.11M-4.2M-8.77M-22.25M-26.09M-27.06M-5.07M-10.54M-8.19M-21.89M-13.4M-18.9M-42.2M-5.8M
CapEx % of Revenue1.71%1.28%1.13%1.64%2.51%2.2%2.05%2.45%4.84%4.06%2.66%2.07%3.57%3.21%3.55%3.57%1.77%0.78%0.82%1.31%3.05%3.9%5.1%1.44%3.24%3.04%7.61%4.13%5.72%20.25%3.45%
Acquisitions8.17M-112.69M-19.96M-25.85M-108.47M-194.11M-182.13M-447.76M-184.79M-60.59M-48.73M-41.06M-106.78M-4.75M-1.47M-50.3M-21.9M-1.68M-28.76M-17.3M-33.7M-17.88M-21.39M-7.4M-2.07M-11.61M00000
Investments-------------------------------
Other Investing4.37M18.27M1.19M4.31M-2.68M11.42M7.17M2.13M1.82M1.93M1.69M3.93M5.17M1.29M-119K-843K1.79M1.37M7.47M14.43M4.02M2.53M26K78K595K2.65M353K400K300K200K-9.1M
Cash from Financing-379.1M-125.49M-208.22M-426.18M-374.87M404.56M14.05M254.97M135.07M-69.02M-37.84M-16.6M-29.22M9.72M-41.14M-3K-33M-3.14M-26.69M-23.84M-13.4M12M33.18M-10.68M-1.06M-10.3M7.12M-14.2M2.3M30.5M500K
Debt Issued (Net)-96.46M167.55M-89.16M-277.02M-178.37M584.79M91.16M326.5M240.06M0034.35M15.65M0000-8.68M-18.58M-28.42M-18.29M1.81M31.43M-14.4M-4.52M-13.62M20.6M-12.3M3.3M50.6M2.5M
Equity Issued (Net)-69.31M-100.97M-9.16M0-35.02M000-28.7M-10.53M00000-626K-1.04M0-8.33M4.58M3.34M10.51M1.98M3.71M0-378K-13.47M-1.9M-1.1M-20.2M-2M
Dividends Paid-111.53M-114.04M-109.47M-106.34M-102.73M-87.17M-70.4M-63.81M-59.27M-51.06M-34.44M-48.23M-46.71M-45.04M-45.04M0-33.03M00000000000000
Share Repurchases-62.3M-128.57M-9.16M0-24.05M-8.32M0-8.08M-28.7M-10.53M00000-626K-1.04M0-8.33M000000-378K-13.47M-3.9M-2.1M-20.8M-2.8M
Other Financing-101.79M-78.03M-432K-42.83M-58.76M-93.05M-6.71M-7.71M-17.03M-7.43M-3.4M-2.72M1.83M54.76M3.9M623K1.07M5.54M226K01.55M-320K-224K03.45M3.7M00100K100K0
Net Change in Cash-55.29M56.86M99.6M18.66M-15.4M11.07M16.46M20.43M-11.12M-60.12M73.86M12.3M-66.28M56.34M3.35M-32.3M-13.48M43.67M-47.52M49.43M1.7M2.66M-6.36M8.46M-875K697K-4.56M2.4M1.7M-500K-2.5M
Free Cash Flow307.55M278.33M327.95M465.02M471.87M-210.11M174.05M211.32M36.78M67.55M158.74M66.03M64.56M50.08M40.66M12.51M31.91M60.15M458K76.14M44.77M6.01M-18.18M26.47M1.66M19.96M-12.04M16.2M-900K-31.2M6.1M
FCF Margin %7.63%6.75%8.77%12.29%9.06%-4.7%6.22%8.91%1.49%3.15%9.45%4.71%5.42%4.93%4.51%1.84%5.57%15.12%0.09%11.39%6.14%0.9%-3.42%7.5%0.51%7.41%-4.18%4.99%-0.27%-14.97%3.63%
FCF Growth %3.49%-15.13%-29.48%-1.45%324.59%-220.71%-17.64%474.54%-45.55%-57.44%140.4%2.27%28.91%23.16%224.94%-60.79%-46.94%13032.97%-99.4%70.07%644.94%133.06%-168.68%1492.54%-91.68%265.86%-174.3%1900%97.12%-611.48%-20.78%
FCF per Share12.6111.2012.8618.2818.49-8.266.898.421.442.666.372.682.652.111.780.561.432.760.023.452.050.28-0.851.280.081.03-0.580.71-0.04-1.550.26
FCF Conversion (FCF/Net Income)1.46x1.76x2.59x8.21x1.53x-0.39x1.46x1.84x1.05x1.16x1.57x1.28x1.72x1.65x1.95x1.23x1.50x-2.63x0.40x2.14x2.16x0.96x0.35x1.62x-0.84x3.15x6.37x1.72x1.18x0.92x0.89x
Interest Paid33.94M36.4M31.5M39.92M25.05M15.43M16.91M9.14M5.64M1.65M1.99M2.11M641K364K369K284K311K499K1.32M000000000000
Taxes Paid15.5M40.18M46.42M8.12M170.01M94.08M33.25M37.84M39.99M53.62M65.79M33.78M30.95M26.8M24.14M18.91M19.86M3.29M13.85M000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Revenue cyclicality and margin volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Cash Conversion Volatility Signals Earnings Quality

LCI's operating cash flow to net income ratio swung from 3.48 in 2026Q2 to -0.53 in 2026Q1, per reported financials, indicating significant timing effects and potential earnings quality concerns.

The wide swings in OCF/NI, from 11.17 in 2024Q4 to -0.21 in 2024Q1, suggest that working capital changes heavily influence cash conversion, not just profitability. The negative OCF in 2026Q1 despite positive net income implies that accruals and inventory build-up may be masking underlying cash generation. Investors should monitor whether these fluctuations reflect seasonal patterns or structural issues in earnings quality.

Free Cash Flow Shows Cyclical Recovery

LCI's free cash flow margin improved from -1.7% in 2024Q1 to 21.2% in 2026Q2, according to financial statements, but remains volatile with a negative quarter in 2026Q1.

The FCF trajectory is uneven, with strong quarters like 2026Q2 ($205.5M) and 2024Q2 ($180.2M) contrasting with negative FCF in 2026Q1 and 2024Q1. This pattern aligns with the cyclical nature of the RV industry, where demand fluctuations drive working capital swings. The recent improvement in FCF margin suggests operational leverage, but sustainability depends on demand stability.

Capital Expenditures Remain Disciplined

CapEx as a percentage of revenue stayed below 3% across the last ten quarters, per reported data, indicating a low capital intensity and a focus on maintenance rather than expansion.

With CapEx/Rev ranging from 0.9% to 2.9%, LCI's capital spending is modest relative to its revenue base, suggesting that the company is not in a heavy investment phase. This low capital intensity supports strong FCF generation, but it may also imply limited capacity for organic growth. The consistency of CapEx levels suggests a maintenance-oriented approach, which could be a positive for cash returns to shareholders.

Working Capital Swings Drive Cash Flow Volatility

Working capital changes ranged from $93.6M positive in 2024Q2 to -$135.0M in 2026Q1, per financial statements, highlighting the significant impact of inventory and receivables on cash flow.

The large positive working capital contributions in some quarters (e.g., 2026Q2: $60.3M) and negative in others (e.g., 2026Q1: -$135.0M) indicate that LCI's cash flow is highly sensitive to changes in inventory and receivables. This volatility suggests that the company may be managing inventory levels in response to demand fluctuations, but it also complicates the interpretation of quarterly cash flow trends. Investors should assess whether these swings are seasonal or indicative of broader operational challenges.

Capital Returns Prioritize Dividends Over Buybacks

LCI paid consistent quarterly dividends of approximately $27-29M, while buybacks were minimal or absent in most quarters, according to reported cash flow data, indicating a stable shareholder return policy.

Dividends have been steady at around $27-29M per quarter, reflecting a commitment to returning cash to shareholders. In contrast, buybacks were negligible in most quarters, with notable activity only in 2025Q3 ($62.2M) and 2025Q2 ($38.1M). This suggests that management prefers a predictable dividend over opportunistic repurchases, which may appeal to income-focused investors. However, the lack of significant buybacks could indicate limited confidence in the stock's valuation or a preference for preserving cash.

Cumulative Cash Generation Exceeds Net Income

Over the last ten quarters, cumulative operating cash flow of $912M surpassed cumulative net income of $461M, per reported figures, indicating strong cash conversion despite quarterly volatility.

The cumulative OCF/NI ratio of approximately 1.98 suggests that LCI's earnings are backed by robust cash generation, with non-cash charges like D&A and favorable working capital movements contributing to the gap. This divergence is a positive signal for earnings quality, as it implies that reported profits are not just accounting constructs. However, the quarterly volatility in OCF/NI warrants caution, as it may reflect timing differences that could reverse.

What Could Invalidate the Base Case

The cash flow statement may obscure the impact of stock-based compensation and acquisition-related costs, which could overstate operating cash flow relative to true cash generation, per reported data.

While SBC is added back to operating cash flow, it represents a non-cash expense that dilutes shareholders, and the company's acquisition activity (e.g., net cash outflows in 2025Q2 and 2025Q3) may not be fully captured in FCF. Additionally, the low effective tax rate noted in the income statement analysis could inflate net income and cash flow, but this may not be sustainable. Investors should consider these factors when assessing the quality of LCI's cash generation.

LCII — Frequently Asked Questions

Quick answers to the most common questions about buying LCII stock.

How much cash does LCI Industries (LCII) generate from operations?

LCI Industries (LCII) generated $331.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is LCI Industries's free cash flow?

LCI Industries (LCII) generated $278.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is LCI Industries's capital expenditure (CapEx)?

LCI Industries (LCII) spent $52.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does LCI Industries distribute cash to shareholders?

In 2025, LCI Industries (LCII) returned $114.0M to shareholders via cash dividends and spent $128.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.