VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LDIloanDepot, Inc.
$1.20$402M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksLDICash Flow

loanDepot, Inc. (LDI) Cash Flow Statement

10Y historyFree accessUpdated daily

Cash generation remains deeply negative, highlighted by a peak free cash flow outflow of $648.0M in 2025Q4 and a precarious current ratio of 0.09 as of 2026Q1.

LDI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'14Dec'13
Cash from Operations-696.97M-707.51M-865.42M-174.22M4.46B-1.47B-2.03B-1.5B-428.79M-314.56M-217.08M
Operating CF Margin %--46.04%-77.48%-16.7%315.85%-39.01%-46.74%-108.3%-37.85%-60.43%-66.13%
Operating CF Growth %-1431.93%18.25%-396.75%-103.91%404.35%27.82%-35.62%-249.21%-36.32%-44.9%-
Net Income-78.24M-107.53M-202.15M-235.51M-610.38M623.15M2.01B34.42M-102.87M21.68M72.26M
Depreciation & Amortization34.96M36.62M47.12M55.42M62.97M58.15M60.7M61.34M36.28M11.69M5.78M
Stock-Based Compensation12.9M12.22M24.92M21.99M20.58M67.06M8.5M191K2.07M5.26M1.61M
Deferred Taxes-278K-6.86M-48.08M-43.17M-80.28M31.32M-3.87B-1.13B000
Other Non-Cash Items-654.61M-603.73M-722.33M43.75M5.23B-2.17B-381.58M-521.36M-231.57M-367.56M-290.76M
Working Capital Changes31.83M-38.23M35.11M-16.69M-161.49M-73.77M140.62M57.94M-132.69M14.37M-5.97M
Change in Receivables00000000000
Change in Inventory00000000000
Change in Payables00000000000
Cash from Investing6.94M14.51M495.05M165.66M667.76M296.78M-27.67M141.09M503.13M44.22M-34.03M
Capital Expenditures-28.15M-27.1M-26.39M-20.61M-43.21M-54.12M-33.91M-12.55M-40.77M-18M-11.67M
CapEx % of Revenue1.95%1.76%2.36%1.98%3.06%1.44%0.78%0.91%3.6%3.46%3.56%
Acquisitions0----------
Investments171.9M146.26M2.78B2.25B2.43B8.35B7.62B3.83B-3.45B1.11B809.46M
Other Investing33.59M41.61M515.32M180.69M703.81M349.53M6.77M153.49M543.91M62.22M-2.05M
Cash from Financing471.2M566.8M151.74M-226.09M-4.77B1.3B2.43B1.36B-56.94M258.09M264.35M
Debt Issued (Net)0----------
Equity Issued (Net)-8.42M-3.37M-3.85M-3.21M-430K-12.85M000-715K0
Dividends Paid-391K-2.47M-3.26M-2.98M-119.26M-463.31M-643.05M-7.61M0-8.2M-31.9M
Share Repurchases-8.66M-9.29M-3.85M-3.21M-430K-12.85M000-715K0
Other Financing4.53M0-13.34M-5.31M0-21.18M-130.19M-5.2M-16.65M7.97M447.31K
Net Change in Cash-44.7M-126.2M-218.63M-234.65M359.9M131.91M371.19M3.5M17.4M-12.25M13.24M
Free Cash Flow-725.12M-734.61M-891.81M-194.83M4.42B-1.52B-2.06B-1.51B-469.56M-332.56M-228.75M
FCF Margin %-50.26%-47.8%-79.84%-18.67%312.79%-40.45%-47.52%-109.21%-41.45%-63.89%-69.68%
FCF Growth %8.81%17.63%-357.74%-104.41%390.66%26.39%-36.74%-221.56%-41.2%-45.38%-
FCF per Share-3.17-3.48-4.80-1.1128.31-11.07-16.34-11.95-3.19-2.26-1.56
FCF Conversion (FCF/Net Income)9.27x11.29x8.80x1.58x-16.34x-12.91x----14.51x-3.00x
Interest Paid59.53M0305.52M321.63M253.73M270.47M159.99M159.75M142.7M492.69K14.69M
Taxes Paid229K09.02M026.73M3.33M447K4.04M699K509.12K772.72K

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

Persistent operating cash burn

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Disconnect Between Earnings Reality

As reported in financial statements, loanDepot exhibits a chronic inability to convert net income into operating cash flow, with the OCF/NI ratio frequently reaching extreme levels, such as the 28.41x observed in 2025Q4, indicating that accounting losses significantly understate the actual cash drain on the business.

The wide divergence between net income and operating cash flow suggests that non-cash items and working capital fluctuations are masking the severity of the company's cash burn. Investors should monitor this gap closely, as it implies that the firm's core mortgage origination activities are not generating sufficient liquidity to sustain operations without external financing.

Free Cash Flow Remains Deeply Negative

Based on the provided quarterly data, loanDepot's free cash flow trajectory is characterized by extreme volatility and persistent deficits, with a peak cash outflow of $648.0M in 2025Q4, highlighting the structural difficulty of achieving positive cash generation in the current high-interest rate mortgage environment.

The consistent failure to generate positive free cash flow suggests that the company's current business model is fundamentally cash-consumptive rather than self-sustaining. This trend warrants further investigation into whether the 'Vision 2025' cost-reduction initiatives can realistically bridge the gap between current cash outflows and the capital requirements of the business.

Working Capital Volatility Masks Liquidity

According to recent SEC filings, loanDepot's working capital changes have been highly erratic, swinging from a $150.2M outflow in 2023Q4 to a $37.0M inflow in 2024Q1, which suggests that the company's cash position is heavily dependent on the timing of loan sales and warehouse line utilization.

These fluctuations indicate that the company's cash flow is highly sensitive to the velocity of the mortgage pipeline, making it difficult to forecast liquidity needs with precision. The reliance on working capital swings to manage cash flow appears to be a symptom of the firm's inability to generate consistent organic cash from its core operations.

Capital Intensity Remains Relatively Stable

Based on reported figures, loanDepot maintains a relatively consistent capital expenditure profile, with CapEx/Revenue ratios hovering between 1.4% and 2.8% over the last ten quarters, suggesting that the firm continues to prioritize investment in its proprietary 'mello' technology stack despite ongoing operational losses.

While these expenditures are modest relative to total revenue, they represent a fixed commitment that adds to the company's overall cash burn. It appears that management views these investments as essential for long-term competitiveness, even as the current cash flow profile suggests that such capital intensity may be difficult to justify in the near term.

LDI — Frequently Asked Questions

Quick answers to the most common questions about buying LDI stock.

How much cash does loanDepot, Inc. (LDI) generate from operations?

loanDepot, Inc. (LDI) generated $-707.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is loanDepot, Inc.'s free cash flow?

loanDepot, Inc. (LDI) reported negative free cash flow of $734.6M in 2025, indicating capital requirements exceeded cash from operations.

What is loanDepot, Inc.'s capital expenditure (CapEx)?

loanDepot, Inc. (LDI) spent $27.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does loanDepot, Inc. distribute cash to shareholders?

In 2025, loanDepot, Inc. (LDI) returned $2.5M to shareholders via cash dividends and spent $9.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.