VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
LDOS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
LDOSLeidos Holdings, Inc.
$132.68$16.7B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksLDOSBalance Sheet

Leidos Holdings, Inc. (LDOS) Balance Sheet

21Y historyFree accessUpdated daily

Total debt of $6.6B against $5.2B of equity yields a debt-to-equity ratio of 1.26x, with goodwill of $7.7B representing roughly half of $15.5B total assets, indicating a capital structure reliant on acquired intangibles and limited balance sheet flexibility.

Income StatementBalance SheetCash FlowRatios

LDOS Balance Sheet

Annual statement

LDOS Balance Sheet

Leidos Holdings, Inc. (LDOS) balance sheet — 21-year assets, liabilities & shareholders' equity history

AnnualQuarterly
MetricTTMJan'26Jan'25Dec'23Dec'22Dec'21Jan'21Dec'19Dec'18Dec'17Dec'16Dec'15Jan'15Jan'14Jan'13Jan'12Jan'11Jan'10Jan'09Jan'08Jan'07Jan'06
Total Current Assets5.08B4.81B4.43B4B3.64B3.62B3.34B2.81B2.84B2.67B2.38B1.79B1.62B1.79B3.08B4.21B3.85B3.19B3.22B3.24B2.94B4.4B
Cash & Short-Term Investments630M1.2B943M777M516M727M524M668M327M390M376M656M443M430M736M1.59B1.37B861M936M1.1B1.11B2.69B
Cash Only630M1.2B943M777M516M727M524M668M327M390M376M656M443M430M736M1.59B1.37B861M936M1.1B1.11B1.03B
Short-Term Investments0000000000000000000001.66B
Accounts Receivable2.94B2.71B2.65B2.43B2.35B2.19B2.14B1.73B1.88B1.83B1.67B977M896M1.09B1.89B2.17B2.1B2.04B1.89B1.88B1.65B1.52B
Days Sales Outstanding59.0957.5557.9457.4359.5858.1663.4357.0567.2165.7186.4470.1164.5968.861.7174.9568.7868.7968.4776.9672.5271.06
Inventory90M342M315M310M287M274M276M72M076M67M216M70M59M79M168M116M125M141M96M50M0
Days Inventory Outstanding5.348.838.298.588.518.539.542.75-3.113.9517.655.824.32.946.384.44.885.924.552.54-
Other Current Assets1.42B560M525M489M490M429M402M338M635M233M175M47M79M178M66M169M169M108M61M102M71M0
Total Non-Current Assets10.39B8.68B8.68B8.69B9.43B9.64B9.17B6.55B5.93B6.32B6.75B1.58B1.66B2.37B2.8B2.46B2.37B2.1B1.83B1.74B1.61B1.25B
Property, Plant & Equipment1.39B1.49B1.55B1.47B1.39B1.28B1.19B687M237M232M259M142M308M483M318M348M362M389M357M393M387M356M
Fixed Asset Turnover13.75x11.55x10.74x10.48x10.34x10.72x10.38x16.15x43.01x43.84x27.19x35.82x16.44x11.95x35.14x30.42x30.71x27.88x28.21x22.74x21.43x21.89x
Goodwill7.72B6.34B6.08B6.11B6.7B6.74B6.31B4.91B4.86B4.97B4.62B1.23B1.21B1.7B2.19B1.83B1.68B1.43B1.25B1.08B951M655M
Intangible Assets879M458M517M667M952M1.18B1.22B530M652M856M1.59B037M94M190M176M211M106M88M102M109M63M
Long-Term Investments004M018M25M15M19M26M37M68M00000000000
Other Non-Current Assets394M344M317M336M342M414M443M407M156M217M197M202M97M72M78M75M71M70M51M101M109M112M
Total Assets15.47B13.49B13.1B12.7B13.07B13.26B12.51B9.37B8.77B8.99B9.13B3.38B3.28B4.16B5.88B6.67B6.22B5.29B5.05B4.98B4.56B5.66B
Asset Turnover1.20x1.27x1.27x1.22x1.10x1.04x0.98x1.18x1.16x1.13x0.77x1.51x1.54x1.39x1.90x1.59x1.79x2.05x1.99x1.79x1.82x1.38x
Asset Growth %49.14%2.97%3.22%-2.88%-1.43%5.99%33.56%6.81%-2.45%-1.55%170.42%2.93%-21.17%-29.16%-11.88%7.13%17.53%4.89%1.35%9.28%-19.4%-
Total Current Liabilities3.18B2.83B3.65B2.99B3.95B3.23B2.91B2.33B2.06B2.2B2.02B1.04B951M1.01B1.79B3.02B1.75B1.71B1.68B1.83B1.66B1.49B
Accounts Payable2.17B627M705M736M733M692M731M592M547M557M591M769M244M218M259M485M464M511M495M490M609M471M
Days Payables Outstanding44.1716.1818.5620.3621.7321.5525.2722.6422.9822.7834.8462.8220.2815.899.6418.4317.5819.9620.7923.2330.9425.28
Short-Term Debt18M127M618M18M992M483M100M61M72M55M62M2M2M2M2M553M3M3M17M130M29M47M
Deferred Revenue (Current)348M348M333M442M380M364M481M400M276M293M246M0104M103M88M211M119M155M184M000
Other Current Liabilities171M906M00000023M0125M1M13M11M660M14M001M66M98M491M
Current Ratio1.60x1.70x1.21x1.34x0.92x1.12x1.15x1.21x1.38x1.21x1.18x1.72x1.70x1.78x1.72x1.39x2.20x1.87x1.91x1.77x1.77x2.95x
Quick Ratio1.57x1.58x1.13x1.24x0.85x1.04x1.05x1.17x1.38x1.18x1.15x1.52x1.63x1.72x1.67x1.33x2.14x1.80x1.83x1.71x1.74x2.95x
Cash Conversion Cycle20.2650.247.6745.6446.3645.1547.737.17-46.0455.5524.9450.1357.2155.0162.9155.653.7153.658.2844.12-
Total Non-Current Liabilities7.06B5.7B4.99B5.45B4.77B5.69B5.73B3.62B3.4B3.4B3.97B1.27B1.33B1.56B1.46B1.46B1.98B1.3B1.28B1.25B1.3B1.3B
Long-Term Debt6.01B5.21B4.05B4.66B3.93B4.59B4.64B2.92B3.05B3.06B3.23B1.09B1.16B1.33B1.29B1.3B1.85B1.1B1.1B1.1B1.2B1.19B
Capital Lease Obligations2.28B587M621M516M570M589M564M326M033M3M02M33M00000000
Deferred Tax Liabilities501M221M2M3M40M239M234M184M170M220M540M021M66M32M0000000
Other Non-Current Liabilities518M-325M317M264M233M267M291M182M178M79M147M183M116M128M138M162M135M195M182M148M102M111M
Total Liabilities10.24B8.53B8.64B8.44B8.72B8.92B8.64B5.95B5.46B5.61B5.99B2.31B2.28B2.57B3.26B4.49B3.73B3B2.96B3.08B2.97B2.79B
Total Debt6.56B5.93B5.29B5.2B5.49B5.67B5.31B3.31B3.12B3.14B3.32B1.09B1.2B1.37B1.3B1.85B1.85B1.11B1.12B1.23B1.23B1.24B
Net Debt5.93B4.72B4.35B4.42B4.97B4.94B4.78B2.64B2.8B2.75B2.95B432M754M936M562M260M485M245M180M132M119M204M
Debt / Equity1.26x1.19x1.19x1.22x1.26x1.30x1.37x0.97x0.94x0.93x1.06x1.02x1.20x0.86x0.50x0.85x0.74x0.48x0.54x0.65x0.77x0.43x
Debt / EBITDA2.91x2.46x2.50x5.46x3.86x3.84x4.15x2.89x3.11x3.51x6.17x3.18x-5.58x1.53x4.36x1.73x1.15x1.29x1.65x1.87x2.19x
Net Debt / EBITDA2.63x1.96x2.05x4.64x3.50x3.34x3.74x2.31x2.78x3.08x5.47x1.26x-3.82x0.66x0.61x0.45x0.26x0.21x0.18x0.18x0.36x
Interest Coverage8.67x10.38x9.49x2.90x5.45x6.26x5.29x6.89x5.21x3.66x4.31x7.70x-2.77x2.09x8.08x2.82x12.18x11.51x10.55x33.65x--
Total Equity5.22B4.96B4.46B4.26B4.35B4.34B3.87B3.42B3.31B3.38B3.15B1.07B998M1.59B2.62B2.18B2.49B2.29B2.08B1.9B1.59B2.86B
Equity Growth %47.8%11.26%4.74%-2.18%0.21%12.22%13.29%3.2%-2.13%7.5%194.66%7.01%-37.43%-39.08%20.04%-12.44%8.73%9.93%9.63%19.41%-44.36%-
Book Value per Share41.8037.4732.7930.8631.5430.3826.8823.5721.6421.9730.2614.4313.4919.2231.4525.9627.2223.5020.7418.2417.4931.88
Total Shareholders' Equity5.17B4.92B4.41B4.2B4.3B4.29B3.86B3.41B3.31B3.37B3.13B1.07B998M1.59B2.62B2.18B2.49B2.29B2.08B1.9B1.54B2.81B
Common Stock0000000000000000000002M
Retained Earnings5.2B4.65B3.41B2.36B2.37B1.88B1.33B896M372M-7M-177M-277M-424M25M510M164M434M239M183M88M6M415M
Treasury Stock0000000000000000000000
Accumulated OCI-25M-50M-110M-48M-73M-12M-46M-70M-30M33M-4M-8M-11M-6M-2M-11M-33M-44M-49M-23M-27M-32M
Minority Interest53M46M48M57M54M53M9M4M3M13M12M00000000056M54M

Key Metrics

Growth RegimeMixed
ProfitabilityStable
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Federal budget and leverage sensitivity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Equity Base Expanding Alongside Leverage

Based on reported quarterly figures, Leidos grew total equity from $4.3B in 2025Q1 to $5.2B in 2026Q3 while total debt held near $6.6B, suggesting retained earnings growth is strengthening the balance sheet even as absolute borrowing remains elevated.

Retained earnings rose from $2.9B in 2024Q2 to $5.2B in 2026Q3, indicating that accumulated profits are the main source of book equity growth rather than new share issuance. Total assets expanded to $15.5B largely on the back of goodwill, which reached $7.7B after the 2026Q1 acquisition activity, so the improvement in equity partly reflects an asset base that is increasingly intangible-heavy. Investors should monitor whether the equity build continues without further acquisition-driven increases in goodwill.

Debt-to-Equity Hovering Near 1.2x

As reported in financial statements, Leidos carried a debt-to-equity ratio of 1.26 in 2026Q3 against 1.19 in 2025Q4, with total debt of $6.6B, a level that remains serviceable but leaves limited headroom for additional leveraged acquisitions.

The move from 1.06x in 2025Q3 to 1.37x in 2026Q1 shows leverage has been episodically elevated by acquisition funding, then partially moderated as equity accumulated. Total liabilities of $10.2B against $15.5B in assets imply that debt represents a substantial share of the capital structure, so refinancing conditions and interest costs warrant monitoring. The data does not disclose the maturity profile, so refinancing risk cannot be assessed from these figures alone.

Cash Buffer Thin Relative to Obligations

Based on Leidos's reported figures, cash fell to $630M in 2026Q3 from $1.2B in 2025Q4, while the current ratio of 1.60 remains adequate, suggesting liquidity is supported more by receivables and working capital than by a large cash reserve.

The reduction in cash coincided with $504M of share repurchases and acquisition outflows, indicating management is prioritizing capital returns and deal activity over building a liquidity cushion. A current ratio near 1.6x is reasonable for a government contractor with predictable billing cycles, but it offers less protection against a delayed federal funding event. Investors should watch whether cash rebuilds in coming quarters, as sustained low cash would reduce the buffer against budget disruptions.

Goodwill Dominates the Asset Base

According to recent SEC filings, goodwill of $7.7B represents roughly half of Leidos's $15.5B total assets in 2026Q3, meaning the reported asset base is weighted toward acquired intangibles rather than productive physical capital.

Net PP&E of $1.4B is modest relative to total assets, consistent with an asset-light services model dependent on labor and contract backlog. The step-up in goodwill from $6.3B in 2025Q4 to $7.7B in 2026Q3 reflects acquisitions that expanded scale, but it also concentrates impairment risk, since a sustained decline in contract economics could force write-downs that would reduce equity. Management's historical reliance on large M&A makes this concentration a structural feature to track.

Equity Growth Flattered by Buybacks

Based on the supplied quarterly data, Leidos's equity increase is partly offset by repurchases of $504M in 2026Q3, and headline book value growth may overstate the cash available to shareholders once stock-based compensation is considered.

Retained earnings growth is the core driver of book equity, but earnings quality is affected by amortization of acquired intangibles that reduces reported net income without consuming cash, which can understate underlying cash generation. Conversely, stock-based compensation and acquisition outflows absorb cash that does not appear in headline free cash flow. Together these distortions suggest that book equity and reported debt ratios may not fully capture the economic leverage embedded in the business.

LDOS — Frequently Asked Questions

Quick answers to the most common questions about buying LDOS stock.

What are the total assets of Leidos Holdings, Inc. (LDOS)?

As of 2025, Leidos Holdings, Inc. (LDOS) had total assets of $13.49B including $4.81B in current assets.

How much debt does Leidos Holdings, Inc. (LDOS) have?

Leidos Holdings, Inc. (LDOS) carries total debt of $5.93B, offset by $1.20B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Leidos Holdings, Inc.?

Leidos Holdings, Inc. (LDOS) has total shareholders' equity (book value) of $4.92B ($37.47 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Leidos Holdings, Inc.'s current ratio and liquidity?

Leidos Holdings, Inc. (LDOS) reported a current ratio of 1.70x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.