VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LDOSLeidos Holdings, Inc.
$101.76$12.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksLDOSBalance Sheet

Leidos Holdings, Inc. (LDOS) Balance Sheet

21Y historyFree accessUpdated daily

The company's leverage profile has expanded, with total debt rising to $6.9 billion in 2026Q1 from $5.2 billion in 2023Q4, while goodwill now accounts for a substantial $8.1 billion of the $15.4 billion asset base.

LDOS Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'26Jan'25Dec'23Dec'22Dec'21Jan'21Dec'19Dec'18Dec'17Dec'16Dec'15Jan'15Jan'14Jan'13Jan'12Jan'11Jan'10Jan'09Jan'08Jan'07Jan'06
Total Current Assets4.4B4.81B4.43B4B3.64B3.62B3.34B2.81B2.84B2.67B2.38B1.79B1.62B1.79B3.08B4.21B3.85B3.19B3.22B3.24B2.94B4.4B
Cash & Short-Term Investments457M1.2B943M777M516M727M524M668M327M390M376M656M443M430M736M1.59B1.37B861M936M1.1B1.11B2.69B
Cash Only457M1.2B943M777M516M727M524M668M327M390M376M656M443M430M736M1.59B1.37B861M936M1.1B1.11B1.03B
Short-Term Investments0000000000000000000001.66B
Accounts Receivable3.03B2.71B2.65B2.43B2.35B2.19B2.14B1.73B1.88B1.83B1.67B977M896M1.09B1.89B2.17B2.1B2.04B1.89B1.88B1.65B1.52B
Days Sales Outstanding60.6857.5557.9457.4359.5858.1663.4357.0567.2165.7186.4470.1164.5968.861.7174.9568.7868.7968.4776.9672.5271.06
Inventory336M342M315M310M287M274M276M72M076M67M216M70M59M79M168M116M125M141M96M50M0
Days Inventory Outstanding8.958.838.298.588.518.539.542.75-3.113.9517.655.824.32.946.384.44.885.924.552.54-
Other Current Assets582M560M525M489M490M429M402M338M635M233M175M47M79M178M66M169M169M108M61M102M71M0
Total Non-Current Assets10.98B8.68B8.68B8.69B9.43B9.64B9.17B6.55B5.93B6.32B6.75B1.58B1.66B2.37B2.8B2.46B2.37B2.1B1.83B1.74B1.61B1.25B
Property, Plant & Equipment966M1.49B1.55B1.47B1.39B1.28B1.19B687M237M232M259M142M308M483M318M348M362M389M357M393M387M356M
Fixed Asset Turnover12.86x11.55x10.74x10.48x10.34x10.72x10.38x16.15x43.01x43.84x27.19x35.82x16.44x11.95x35.14x30.42x30.71x27.88x28.21x22.74x21.43x21.89x
Goodwill8.09B6.34B6.08B6.11B6.7B6.74B6.31B4.91B4.86B4.97B4.62B1.23B1.21B1.7B2.19B1.83B1.68B1.43B1.25B1.08B951M655M
Intangible Assets993M458M517M667M952M1.18B1.22B530M652M856M1.59B037M94M190M176M211M106M88M102M109M63M
Long-Term Investments004M018M25M15M19M26M37M68M00000000000
Other Non-Current Assets896M344M317M336M342M414M443M407M156M217M197M202M97M72M78M75M71M70M51M101M109M112M
Total Assets15.39B13.49B13.1B12.7B13.07B13.26B12.51B9.37B8.77B8.99B9.13B3.38B3.28B4.16B5.88B6.67B6.22B5.29B5.05B4.98B4.56B5.66B
Asset Turnover1.25x1.27x1.27x1.22x1.10x1.04x0.98x1.18x1.16x1.13x0.77x1.51x1.54x1.39x1.90x1.59x1.79x2.05x1.99x1.79x1.82x1.38x
Asset Growth %26.05%2.97%3.22%-2.88%-1.43%5.99%33.56%6.81%-2.45%-1.55%170.42%2.93%-21.17%-29.16%-11.88%7.13%17.53%4.89%1.35%9.28%-19.4%-
Total Current Liabilities3.15B2.83B3.65B2.99B3.95B3.23B2.91B2.33B2.06B2.2B2.02B1.04B951M1.01B1.79B3.02B1.75B1.71B1.68B1.83B1.66B1.49B
Accounts Payable2.15B627M705M736M733M692M731M592M547M557M591M769M244M218M259M485M464M511M495M490M609M471M
Days Payables Outstanding44.2716.1818.5620.3621.7321.5525.2722.6422.9822.7834.8462.8220.2815.899.6418.4317.5819.9620.7923.2330.9425.28
Short-Term Debt320M127M618M18M992M483M100M61M72M55M62M2M2M2M2M553M3M3M17M130M29M47M
Deferred Revenue (Current)348M348M333M442M380M364M481M400M276M293M246M0104M103M88M211M119M155M184M000
Other Current Liabilities0906M00000023M0125M1M13M11M660M14M001M66M98M491M
Current Ratio1.40x1.70x1.21x1.34x0.92x1.12x1.15x1.21x1.38x1.21x1.18x1.72x1.70x1.78x1.72x1.39x2.20x1.87x1.91x1.77x1.77x2.95x
Quick Ratio1.29x1.58x1.13x1.24x0.85x1.04x1.05x1.17x1.38x1.18x1.15x1.52x1.63x1.72x1.67x1.33x2.14x1.80x1.83x1.71x1.74x2.95x
Cash Conversion Cycle25.3650.247.6745.6446.3645.1547.737.17-46.0455.5524.9450.1357.2155.0162.9155.653.7153.658.2844.12-
Total Non-Current Liabilities7.17B5.7B4.99B5.45B4.77B5.69B5.73B3.62B3.4B3.4B3.97B1.27B1.33B1.56B1.46B1.46B1.98B1.3B1.28B1.25B1.3B1.3B
Long-Term Debt6.01B5.21B4.05B4.66B3.93B4.59B4.64B2.92B3.05B3.06B3.23B1.09B1.16B1.33B1.29B1.3B1.85B1.1B1.1B1.1B1.2B1.19B
Capital Lease Obligations2.37B587M621M516M570M589M564M326M033M3M02M33M00000000
Deferred Tax Liabilities623M221M2M3M40M239M234M184M170M220M540M021M66M32M0000000
Other Non-Current Liabilities267M-325M317M264M233M267M291M182M178M79M147M183M116M128M138M162M135M195M182M148M102M111M
Total Liabilities10.32B8.53B8.64B8.44B8.72B8.92B8.64B5.95B5.46B5.61B5.99B2.31B2.28B2.57B3.26B4.49B3.73B3B2.96B3.08B2.97B2.79B
Total Debt6.94B5.93B5.29B5.2B5.49B5.67B5.31B3.31B3.12B3.14B3.32B1.09B1.2B1.37B1.3B1.85B1.85B1.11B1.12B1.23B1.23B1.24B
Net Debt6.49B4.72B4.35B4.42B4.97B4.94B4.78B2.64B2.8B2.75B2.95B432M754M936M562M260M485M245M180M132M119M204M
Debt / Equity1.37x1.19x1.19x1.22x1.26x1.30x1.37x0.97x0.94x0.93x1.06x1.02x1.20x0.86x0.50x0.85x0.74x0.48x0.54x0.65x0.77x0.43x
Debt / EBITDA3.12x2.46x2.50x5.46x3.86x3.84x4.15x2.89x3.11x3.51x6.17x3.18x-5.58x1.53x4.36x1.73x1.15x1.29x1.65x1.87x2.19x
Net Debt / EBITDA2.91x1.96x2.05x4.64x3.50x3.34x3.74x2.31x2.78x3.08x5.47x1.26x-3.82x0.66x0.61x0.45x0.26x0.21x0.18x0.18x0.36x
Interest Coverage10.10x10.38x9.49x2.90x5.45x6.26x5.29x6.89x5.21x3.66x4.31x7.70x-2.77x2.09x8.08x2.82x12.18x11.51x10.55x33.65x--
Total Equity5.06B4.96B4.46B4.26B4.35B4.34B3.87B3.42B3.31B3.38B3.15B1.07B998M1.59B2.62B2.18B2.49B2.29B2.08B1.9B1.59B2.86B
Equity Growth %39.49%11.26%4.74%-2.18%0.21%12.22%13.29%3.2%-2.13%7.5%194.66%7.01%-37.43%-39.08%20.04%-12.44%8.73%9.93%9.63%19.41%-44.36%-
Book Value per Share39.5637.4732.7930.8631.5430.3826.8823.5721.6421.9730.2614.4313.4919.2231.4525.9627.2223.5020.7418.2417.4931.88
Total Shareholders' Equity5.01B4.92B4.41B4.2B4.3B4.29B3.86B3.41B3.31B3.37B3.13B1.07B998M1.59B2.62B2.18B2.49B2.29B2.08B1.9B1.54B2.81B
Common Stock0000000000000000000002M
Retained Earnings4.92B4.65B3.41B2.36B2.37B1.88B1.33B896M372M-7M-177M-277M-424M25M510M164M434M239M183M88M6M415M
Treasury Stock0000000000000000000000
Accumulated OCI-25M-50M-110M-48M-73M-12M-46M-70M-30M33M-4M-8M-11M-6M-2M-11M-33M-44M-49M-23M-27M-32M
Minority Interest51M46M48M57M54M53M9M4M3M13M12M00000000056M54M

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

High Goodwill Concentration Risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Asset Expansion Outpacing Equity Growth

According to quarterly balance sheet data, Leidos has seen total assets climb from $12.7 billion in 2023Q4 to $15.4 billion by 2026Q1, a trend that suggests an aggressive reliance on inorganic expansion rather than organic capital accumulation to drive the company's long-term growth trajectory.

The widening gap between asset growth and equity growth indicates that the company is increasingly utilizing debt to fund its strategic objectives. This trajectory warrants close monitoring, as the reliance on external financing to fuel asset expansion may eventually constrain the company's financial flexibility if organic cash generation does not accelerate.

Leverage Profile Remains Strategically Elevated

Based on reported financial figures, Leidos maintains a significant debt load of $6.9 billion as of 2026Q1, which represents a notable increase from the $5.2 billion reported in 2023Q4, signaling that management continues to prioritize debt-funded acquisitions over rapid deleveraging of the corporate balance sheet.

While the D/E ratio has fluctuated between 1.06 and 1.37, the persistent use of debt to support M&A activity suggests that leverage is a strategic tool rather than a sign of operational distress. Investors should consider whether the returns on these acquisitions are sufficient to justify the ongoing interest burden and the associated risks to the company's credit profile.

Goodwill Dominates Asset Composition Profile

As reported in recent filings, goodwill accounts for $8.1 billion of the company's $15.4 billion in total assets as of 2026Q1, indicating that a substantial portion of the firm's valuation is tied to intangible premiums paid for past acquisitions rather than tangible operational infrastructure.

This heavy concentration of goodwill suggests that the balance sheet is highly sensitive to potential impairment charges if the performance of acquired units fails to meet long-term expectations. The relatively low net PPE of $966 million further underscores the asset-light nature of the business, which relies more on human capital and contract rights than physical manufacturing capacity.

Liquidity Buffers Remain Moderately Stable

According to the provided balance sheet data, the current ratio has fluctuated between 1.21 and 1.70 over the last ten quarters, suggesting that Leidos maintains an adequate, albeit variable, liquidity buffer to manage its short-term obligations amidst the inherent lumpiness of federal government payment cycles.

The volatility in the current ratio appears to be driven by the timing of contract-related working capital requirements rather than a fundamental deterioration in liquidity. While the current position appears sufficient, the company's reliance on external financing for larger capital needs means that any disruption in credit markets could potentially impact its operational agility.

Intangible Asset Risk Masks Volatility

Based on an analysis of the balance sheet, the massive $8.1 billion goodwill balance represents a non-obvious risk, as it potentially masks the true economic value of the company's underlying assets and creates a significant vulnerability to future non-cash impairment charges during periods of economic contraction.

Investors should be wary of headline equity figures, as they are heavily influenced by these intangible valuations which do not provide immediate liquidity. This structural reliance on goodwill suggests that the company's book value may be less reflective of its actual liquidation value than traditional industrial peers, necessitating a focus on cash-based performance metrics instead.

LDOS — Frequently Asked Questions

Quick answers to the most common questions about buying LDOS stock.

What are the total assets of Leidos Holdings, Inc. (LDOS)?

As of 2025, Leidos Holdings, Inc. (LDOS) had total assets of $13.49B including $4.81B in current assets.

How much debt does Leidos Holdings, Inc. (LDOS) have?

Leidos Holdings, Inc. (LDOS) carries total debt of $5.93B, offset by $1.20B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Leidos Holdings, Inc.?

Leidos Holdings, Inc. (LDOS) has total shareholders' equity (book value) of $4.92B ($37.47 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Leidos Holdings, Inc.'s current ratio and liquidity?

Leidos Holdings, Inc. (LDOS) reported a current ratio of 1.70x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.