The company's leverage profile has expanded, with total debt rising to $6.9 billion in 2026Q1 from $5.2 billion in 2023Q4, while goodwill now accounts for a substantial $8.1 billion of the $15.4 billion asset base.
| Metric | TTM | Jan'26 | Jan'25 | Dec'23 | Dec'22 | Dec'21 | Jan'21 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Jan'15 | Jan'14 | Jan'13 | Jan'12 | Jan'11 | Jan'10 | Jan'09 | Jan'08 | Jan'07 | Jan'06 |
|---|
| Total Current Assets | 4.4B | 4.81B | 4.43B | 4B | 3.64B | 3.62B | 3.34B | 2.81B | 2.84B | 2.67B | 2.38B | 1.79B | 1.62B | 1.79B | 3.08B | 4.21B | 3.85B | 3.19B | 3.22B | 3.24B | 2.94B | 4.4B |
| Cash & Short-Term Investments | 457M | 1.2B | 943M | 777M | 516M | 727M | 524M | 668M | 327M | 390M | 376M | 656M | 443M | 430M | 736M | 1.59B | 1.37B | 861M | 936M | 1.1B | 1.11B | 2.69B |
| Cash Only | 457M | 1.2B | 943M | 777M | 516M | 727M | 524M | 668M | 327M | 390M | 376M | 656M | 443M | 430M | 736M | 1.59B | 1.37B | 861M | 936M | 1.1B | 1.11B | 1.03B |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.66B |
| Accounts Receivable | 3.03B | 2.71B | 2.65B | 2.43B | 2.35B | 2.19B | 2.14B | 1.73B | 1.88B | 1.83B | 1.67B | 977M | 896M | 1.09B | 1.89B | 2.17B | 2.1B | 2.04B | 1.89B | 1.88B | 1.65B | 1.52B |
| Days Sales Outstanding | 60.68 | 57.55 | 57.94 | 57.43 | 59.58 | 58.16 | 63.43 | 57.05 | 67.21 | 65.71 | 86.44 | 70.11 | 64.59 | 68.8 | 61.71 | 74.95 | 68.78 | 68.79 | 68.47 | 76.96 | 72.52 | 71.06 |
| Inventory | 336M | 342M | 315M | 310M | 287M | 274M | 276M | 72M | 0 | 76M | 67M | 216M | 70M | 59M | 79M | 168M | 116M | 125M | 141M | 96M | 50M | 0 |
| Days Inventory Outstanding | 8.95 | 8.83 | 8.29 | 8.58 | 8.51 | 8.53 | 9.54 | 2.75 | - | 3.11 | 3.95 | 17.65 | 5.82 | 4.3 | 2.94 | 6.38 | 4.4 | 4.88 | 5.92 | 4.55 | 2.54 | - |
| Other Current Assets | 582M | 560M | 525M | 489M | 490M | 429M | 402M | 338M | 635M | 233M | 175M | 47M | 79M | 178M | 66M | 169M | 169M | 108M | 61M | 102M | 71M | 0 |
| Total Non-Current Assets | 10.98B | 8.68B | 8.68B | 8.69B | 9.43B | 9.64B | 9.17B | 6.55B | 5.93B | 6.32B | 6.75B | 1.58B | 1.66B | 2.37B | 2.8B | 2.46B | 2.37B | 2.1B | 1.83B | 1.74B | 1.61B | 1.25B |
| Property, Plant & Equipment | 966M | 1.49B | 1.55B | 1.47B | 1.39B | 1.28B | 1.19B | 687M | 237M | 232M | 259M | 142M | 308M | 483M | 318M | 348M | 362M | 389M | 357M | 393M | 387M | 356M |
| Fixed Asset Turnover | 12.86x | 11.55x | 10.74x | 10.48x | 10.34x | 10.72x | 10.38x | 16.15x | 43.01x | 43.84x | 27.19x | 35.82x | 16.44x | 11.95x | 35.14x | 30.42x | 30.71x | 27.88x | 28.21x | 22.74x | 21.43x | 21.89x |
| Goodwill | 8.09B | 6.34B | 6.08B | 6.11B | 6.7B | 6.74B | 6.31B | 4.91B | 4.86B | 4.97B | 4.62B | 1.23B | 1.21B | 1.7B | 2.19B | 1.83B | 1.68B | 1.43B | 1.25B | 1.08B | 951M | 655M |
| Intangible Assets | 993M | 458M | 517M | 667M | 952M | 1.18B | 1.22B | 530M | 652M | 856M | 1.59B | 0 | 37M | 94M | 190M | 176M | 211M | 106M | 88M | 102M | 109M | 63M |
| Long-Term Investments | 0 | 0 | 4M | 0 | 18M | 25M | 15M | 19M | 26M | 37M | 68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 896M | 344M | 317M | 336M | 342M | 414M | 443M | 407M | 156M | 217M | 197M | 202M | 97M | 72M | 78M | 75M | 71M | 70M | 51M | 101M | 109M | 112M |
| Total Assets | 15.39B | 13.49B | 13.1B | 12.7B | 13.07B | 13.26B | 12.51B | 9.37B | 8.77B | 8.99B | 9.13B | 3.38B | 3.28B | 4.16B | 5.88B | 6.67B | 6.22B | 5.29B | 5.05B | 4.98B | 4.56B | 5.66B |
| Asset Turnover | 1.25x | 1.27x | 1.27x | 1.22x | 1.10x | 1.04x | 0.98x | 1.18x | 1.16x | 1.13x | 0.77x | 1.51x | 1.54x | 1.39x | 1.90x | 1.59x | 1.79x | 2.05x | 1.99x | 1.79x | 1.82x | 1.38x |
| Asset Growth % | 26.05% | 2.97% | 3.22% | -2.88% | -1.43% | 5.99% | 33.56% | 6.81% | -2.45% | -1.55% | 170.42% | 2.93% | -21.17% | -29.16% | -11.88% | 7.13% | 17.53% | 4.89% | 1.35% | 9.28% | -19.4% | - |
| Total Current Liabilities | 3.15B | 2.83B | 3.65B | 2.99B | 3.95B | 3.23B | 2.91B | 2.33B | 2.06B | 2.2B | 2.02B | 1.04B | 951M | 1.01B | 1.79B | 3.02B | 1.75B | 1.71B | 1.68B | 1.83B | 1.66B | 1.49B |
| Accounts Payable | 2.15B | 627M | 705M | 736M | 733M | 692M | 731M | 592M | 547M | 557M | 591M | 769M | 244M | 218M | 259M | 485M | 464M | 511M | 495M | 490M | 609M | 471M |
| Days Payables Outstanding | 44.27 | 16.18 | 18.56 | 20.36 | 21.73 | 21.55 | 25.27 | 22.64 | 22.98 | 22.78 | 34.84 | 62.82 | 20.28 | 15.89 | 9.64 | 18.43 | 17.58 | 19.96 | 20.79 | 23.23 | 30.94 | 25.28 |
| Short-Term Debt | 320M | 127M | 618M | 18M | 992M | 483M | 100M | 61M | 72M | 55M | 62M | 2M | 2M | 2M | 2M | 553M | 3M | 3M | 17M | 130M | 29M | 47M |
| Deferred Revenue (Current) | 348M | 348M | 333M | 442M | 380M | 364M | 481M | 400M | 276M | 293M | 246M | 0 | 104M | 103M | 88M | 211M | 119M | 155M | 184M | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 906M | 0 | 0 | 0 | 0 | 0 | 0 | 23M | 0 | 125M | 1M | 13M | 11M | 660M | 14M | 0 | 0 | 1M | 66M | 98M | 491M |
| Current Ratio | 1.40x | 1.70x | 1.21x | 1.34x | 0.92x | 1.12x | 1.15x | 1.21x | 1.38x | 1.21x | 1.18x | 1.72x | 1.70x | 1.78x | 1.72x | 1.39x | 2.20x | 1.87x | 1.91x | 1.77x | 1.77x | 2.95x |
| Quick Ratio | 1.29x | 1.58x | 1.13x | 1.24x | 0.85x | 1.04x | 1.05x | 1.17x | 1.38x | 1.18x | 1.15x | 1.52x | 1.63x | 1.72x | 1.67x | 1.33x | 2.14x | 1.80x | 1.83x | 1.71x | 1.74x | 2.95x |
| Cash Conversion Cycle | 25.36 | 50.2 | 47.67 | 45.64 | 46.36 | 45.15 | 47.7 | 37.17 | - | 46.04 | 55.55 | 24.94 | 50.13 | 57.21 | 55.01 | 62.91 | 55.6 | 53.71 | 53.6 | 58.28 | 44.12 | - |
| Total Non-Current Liabilities | 7.17B | 5.7B | 4.99B | 5.45B | 4.77B | 5.69B | 5.73B | 3.62B | 3.4B | 3.4B | 3.97B | 1.27B | 1.33B | 1.56B | 1.46B | 1.46B | 1.98B | 1.3B | 1.28B | 1.25B | 1.3B | 1.3B |
| Long-Term Debt | 6.01B | 5.21B | 4.05B | 4.66B | 3.93B | 4.59B | 4.64B | 2.92B | 3.05B | 3.06B | 3.23B | 1.09B | 1.16B | 1.33B | 1.29B | 1.3B | 1.85B | 1.1B | 1.1B | 1.1B | 1.2B | 1.19B |
| Capital Lease Obligations | 2.37B | 587M | 621M | 516M | 570M | 589M | 564M | 326M | 0 | 33M | 3M | 0 | 2M | 33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 623M | 221M | 2M | 3M | 40M | 239M | 234M | 184M | 170M | 220M | 540M | 0 | 21M | 66M | 32M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 267M | -325M | 317M | 264M | 233M | 267M | 291M | 182M | 178M | 79M | 147M | 183M | 116M | 128M | 138M | 162M | 135M | 195M | 182M | 148M | 102M | 111M |
| Total Liabilities | 10.32B | 8.53B | 8.64B | 8.44B | 8.72B | 8.92B | 8.64B | 5.95B | 5.46B | 5.61B | 5.99B | 2.31B | 2.28B | 2.57B | 3.26B | 4.49B | 3.73B | 3B | 2.96B | 3.08B | 2.97B | 2.79B |
| Total Debt | 6.94B | 5.93B | 5.29B | 5.2B | 5.49B | 5.67B | 5.31B | 3.31B | 3.12B | 3.14B | 3.32B | 1.09B | 1.2B | 1.37B | 1.3B | 1.85B | 1.85B | 1.11B | 1.12B | 1.23B | 1.23B | 1.24B |
| Net Debt | 6.49B | 4.72B | 4.35B | 4.42B | 4.97B | 4.94B | 4.78B | 2.64B | 2.8B | 2.75B | 2.95B | 432M | 754M | 936M | 562M | 260M | 485M | 245M | 180M | 132M | 119M | 204M |
| Debt / Equity | 1.37x | 1.19x | 1.19x | 1.22x | 1.26x | 1.30x | 1.37x | 0.97x | 0.94x | 0.93x | 1.06x | 1.02x | 1.20x | 0.86x | 0.50x | 0.85x | 0.74x | 0.48x | 0.54x | 0.65x | 0.77x | 0.43x |
| Debt / EBITDA | 3.12x | 2.46x | 2.50x | 5.46x | 3.86x | 3.84x | 4.15x | 2.89x | 3.11x | 3.51x | 6.17x | 3.18x | - | 5.58x | 1.53x | 4.36x | 1.73x | 1.15x | 1.29x | 1.65x | 1.87x | 2.19x |
| Net Debt / EBITDA | 2.91x | 1.96x | 2.05x | 4.64x | 3.50x | 3.34x | 3.74x | 2.31x | 2.78x | 3.08x | 5.47x | 1.26x | - | 3.82x | 0.66x | 0.61x | 0.45x | 0.26x | 0.21x | 0.18x | 0.18x | 0.36x |
| Interest Coverage | 10.10x | 10.38x | 9.49x | 2.90x | 5.45x | 6.26x | 5.29x | 6.89x | 5.21x | 3.66x | 4.31x | 7.70x | -2.77x | 2.09x | 8.08x | 2.82x | 12.18x | 11.51x | 10.55x | 33.65x | - | - |
| Total Equity | 5.06B | 4.96B | 4.46B | 4.26B | 4.35B | 4.34B | 3.87B | 3.42B | 3.31B | 3.38B | 3.15B | 1.07B | 998M | 1.59B | 2.62B | 2.18B | 2.49B | 2.29B | 2.08B | 1.9B | 1.59B | 2.86B |
| Equity Growth % | 39.49% | 11.26% | 4.74% | -2.18% | 0.21% | 12.22% | 13.29% | 3.2% | -2.13% | 7.5% | 194.66% | 7.01% | -37.43% | -39.08% | 20.04% | -12.44% | 8.73% | 9.93% | 9.63% | 19.41% | -44.36% | - |
| Book Value per Share | 39.56 | 37.47 | 32.79 | 30.86 | 31.54 | 30.38 | 26.88 | 23.57 | 21.64 | 21.97 | 30.26 | 14.43 | 13.49 | 19.22 | 31.45 | 25.96 | 27.22 | 23.50 | 20.74 | 18.24 | 17.49 | 31.88 |
| Total Shareholders' Equity | 5.01B | 4.92B | 4.41B | 4.2B | 4.3B | 4.29B | 3.86B | 3.41B | 3.31B | 3.37B | 3.13B | 1.07B | 998M | 1.59B | 2.62B | 2.18B | 2.49B | 2.29B | 2.08B | 1.9B | 1.54B | 2.81B |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2M |
| Retained Earnings | 4.92B | 4.65B | 3.41B | 2.36B | 2.37B | 1.88B | 1.33B | 896M | 372M | -7M | -177M | -277M | -424M | 25M | 510M | 164M | 434M | 239M | 183M | 88M | 6M | 415M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -25M | -50M | -110M | -48M | -73M | -12M | -46M | -70M | -30M | 33M | -4M | -8M | -11M | -6M | -2M | -11M | -33M | -44M | -49M | -23M | -27M | -32M |
| Minority Interest | 51M | 46M | 48M | 57M | 54M | 53M | 9M | 4M | 3M | 13M | 12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56M | 54M |
High Goodwill Concentration Risk
According to quarterly balance sheet data, Leidos has seen total assets climb from $12.7 billion in 2023Q4 to $15.4 billion by 2026Q1, a trend that suggests an aggressive reliance on inorganic expansion rather than organic capital accumulation to drive the company's long-term growth trajectory.
The widening gap between asset growth and equity growth indicates that the company is increasingly utilizing debt to fund its strategic objectives. This trajectory warrants close monitoring, as the reliance on external financing to fuel asset expansion may eventually constrain the company's financial flexibility if organic cash generation does not accelerate.
Based on reported financial figures, Leidos maintains a significant debt load of $6.9 billion as of 2026Q1, which represents a notable increase from the $5.2 billion reported in 2023Q4, signaling that management continues to prioritize debt-funded acquisitions over rapid deleveraging of the corporate balance sheet.
While the D/E ratio has fluctuated between 1.06 and 1.37, the persistent use of debt to support M&A activity suggests that leverage is a strategic tool rather than a sign of operational distress. Investors should consider whether the returns on these acquisitions are sufficient to justify the ongoing interest burden and the associated risks to the company's credit profile.
As reported in recent filings, goodwill accounts for $8.1 billion of the company's $15.4 billion in total assets as of 2026Q1, indicating that a substantial portion of the firm's valuation is tied to intangible premiums paid for past acquisitions rather than tangible operational infrastructure.
This heavy concentration of goodwill suggests that the balance sheet is highly sensitive to potential impairment charges if the performance of acquired units fails to meet long-term expectations. The relatively low net PPE of $966 million further underscores the asset-light nature of the business, which relies more on human capital and contract rights than physical manufacturing capacity.
According to the provided balance sheet data, the current ratio has fluctuated between 1.21 and 1.70 over the last ten quarters, suggesting that Leidos maintains an adequate, albeit variable, liquidity buffer to manage its short-term obligations amidst the inherent lumpiness of federal government payment cycles.
The volatility in the current ratio appears to be driven by the timing of contract-related working capital requirements rather than a fundamental deterioration in liquidity. While the current position appears sufficient, the company's reliance on external financing for larger capital needs means that any disruption in credit markets could potentially impact its operational agility.
Based on an analysis of the balance sheet, the massive $8.1 billion goodwill balance represents a non-obvious risk, as it potentially masks the true economic value of the company's underlying assets and creates a significant vulnerability to future non-cash impairment charges during periods of economic contraction.
Investors should be wary of headline equity figures, as they are heavily influenced by these intangible valuations which do not provide immediate liquidity. This structural reliance on goodwill suggests that the company's book value may be less reflective of its actual liquidation value than traditional industrial peers, necessitating a focus on cash-based performance metrics instead.
Quick answers to the most common questions about buying LDOS stock.
As of 2025, Leidos Holdings, Inc. (LDOS) had total assets of $13.49B including $4.81B in current assets.
Leidos Holdings, Inc. (LDOS) carries total debt of $5.93B, offset by $1.20B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Leidos Holdings, Inc. (LDOS) has total shareholders' equity (book value) of $4.92B ($37.47 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Leidos Holdings, Inc. (LDOS) reported a current ratio of 1.70x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.