Revenue growth accelerated to 7.2% YoY in Q2 2026, with gross margin expanding to 17.9% (a ten-quarter high) and operating margin holding at 11.1%, reflecting strong cost discipline.
Leidos Holdings, Inc. (LDOS) annual income statement — 21-year revenue, gross profit & net income history
| Metric | TTM | Jan'26 | Jan'25 | Dec'23 | Dec'22 | Dec'21 | Jan'21 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Jan'15 | Jan'14 | Jan'13 | Jan'12 | Jan'11 | Jan'10 | Jan'09 | Jan'08 | Jan'07 | Jan'06 |
|---|
| Sales/Revenue | 17.57B | 17.17B | 16.66B | 15.44B | 14.4B | 13.74B | 12.3B | 11.09B | 10.19B | 10.17B | 7.04B | 5.09B | 5.06B | 5.77B | 11.17B | 10.59B | 11.12B | 10.85B | 10.07B | 8.94B | 8.29B | 7.79B |
| Revenue Growth % | 1.34% | 3.07% | 7.93% | 7.24% | 4.8% | 11.71% | 10.84% | 8.83% | 0.24% | 44.4% | 38.48% | 0.45% | -12.28% | -48.34% | 5.54% | -4.77% | 2.5% | 7.71% | 12.7% | 7.73% | 6.44% | - |
| Cost of Goods Sold | 14.56B | 14.14B | 13.86B | 13.19B | 12.31B | 11.72B | 10.56B | 9.55B | 8.69B | 8.92B | 6.19B | 4.47B | 4.39B | 5.01B | 9.81B | 9.61B | 9.63B | 9.34B | 8.69B | 7.7B | 7.18B | 6.8B |
| COGS % of Revenue | - | 82.34% | 83.21% | 85.46% | 85.52% | 85.34% | 85.87% | 86.05% | 85.25% | 87.74% | 87.9% | 87.85% | 86.75% | 86.73% | 87.79% | 90.73% | 86.64% | 86.14% | 86.32% | 86.16% | 86.62% | 87.28% |
| Gross Profit | 3.01B | 3.03B | 2.8B | 2.24B | 2.08B | 2.01B | 1.74B | 1.55B | 1.5B | 1.25B | 852M | 618M | 671M | 766M | 1.36B | 981M | 1.49B | 1.5B | 1.38B | 1.24B | 1.11B | 991M |
| Gross Margin % | 17.15% | 17.66% | 16.79% | 14.54% | 14.48% | 14.66% | 14.13% | 13.95% | 14.75% | 12.26% | 12.1% | 12.15% | 13.25% | 13.27% | 12.21% | 9.27% | 13.36% | 13.86% | 13.68% | 13.84% | 13.38% | 12.72% |
| Gross Profit Growth % | - | 8.4% | 24.69% | 7.68% | 3.48% | 15.95% | 12.21% | 2.93% | 20.61% | 46.36% | 37.86% | -7.9% | -12.4% | -43.84% | 39.04% | -33.94% | -1.2% | 9.07% | 11.4% | 11.44% | 12.01% | - |
| Operating Expenses | 1.05B | 925.94M | 971M | 1.62B | 996M | 862M | 739M | 636M | 755M | 873M | 523M | 232M | 885M | 600M | 480M | 543M | 495M | 636M | 602M | 567M | 514M | 480M |
| OpEx % of Revenue | - | 5.39% | 5.83% | 10.51% | 6.92% | 6.28% | 6.01% | 5.73% | 7.41% | 8.58% | 7.43% | 4.56% | 17.48% | 10.39% | 4.3% | 5.13% | 4.45% | 5.86% | 5.98% | 6.35% | 6.2% | 6.16% |
| Selling, General & Admin | 993.94M | 934.94M | 983M | 942M | 951M | 851M | 770M | 689M | 729M | 737M | 422M | 232M | 310M | 440M | 467M | 543M | 495M | 636M | 602M | 567M | 514M | 480M |
| SG&A % of Revenue | - | 5.44% | 5.9% | 6.1% | 6.61% | 6.19% | 6.26% | 6.21% | 7.15% | 7.25% | 5.99% | 4.56% | 6.12% | 7.62% | 4.18% | 5.13% | 4.45% | 5.86% | 5.98% | 6.35% | 6.2% | 6.16% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 2M | -9M | -12M | 681M | 45M | 11M | -31M | -53M | 26M | 136M | 101M | 84M | 575M | 160M | 13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 1.99B | 2.11B | 1.83B | 621M | 1.09B | 1.15B | 998M | 912M | 749M | 559M | 417M | 298M | -214M | 164M | 734M | 311M | 958M | 867M | 776M | 666M | 585M | 497M |
| Operating Margin % | 11.35% | 12.27% | 10.97% | 4.02% | 7.56% | 8.39% | 8.12% | 8.22% | 7.35% | 5.5% | 5.92% | 5.86% | -4.23% | 2.84% | 6.57% | 2.94% | 8.62% | 7.99% | 7.71% | 7.45% | 7.05% | 6.38% |
| Operating Income Growth % | - | 15.34% | 194.2% | -42.92% | -5.56% | 15.43% | 9.43% | 21.76% | 33.99% | 34.05% | 39.93% | 239.25% | -230.49% | -77.66% | 136.01% | -67.54% | 10.5% | 11.73% | 16.52% | 13.85% | 17.71% | - |
| EBITDA | 2.19B | 2.41B | 2.12B | 952M | 1.42B | 1.48B | 1.28B | 1.15B | 1.01B | 895M | 539M | 342M | -152M | 245M | 847M | 425M | 1.07B | 960M | 865M | 746M | 657M | 567M |
| EBITDA Margin % | 12.46% | 14.02% | 12.71% | 6.17% | 9.87% | 10.75% | 10.41% | 10.33% | 9.87% | 8.8% | 7.65% | 6.72% | -3% | 4.24% | 7.58% | 4.01% | 9.62% | 8.85% | 8.59% | 8.35% | 7.92% | 7.28% |
| EBITDA Growth % | -6.93% | 13.7% | 122.37% | -33% | -3.79% | 15.39% | 11.69% | 13.92% | 12.4% | 66.05% | 57.6% | 325% | -162.04% | -71.07% | 99.29% | -60.24% | 11.35% | 10.98% | 15.95% | 13.55% | 15.87% | - |
| D&A (Non-Cash Add-back) | 230.82M | 299.82M | 290M | 331M | 333M | 325M | 282M | 234M | 257M | 336M | 122M | 44M | 62M | 81M | 113M | 114M | 111M | 93M | 89M | 80M | 72M | 70M |
| EBIT | 2.06B | 2.11B | 1.83B | 615M | 1.08B | 1.15B | 963M | 1.01B | 755M | 541M | 414M | 408M | -208M | 171M | 751M | 321M | 962M | 875M | 781M | 673M | 707M | 470M |
| Net Interest Income | -227M | -203M | -193M | -212M | -199M | -184M | -179M | -133M | -138M | -140M | -86M | -49M | -74M | -67M | -84M | -109M | -77M | -74M | -58M | 36M | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 3M | 14M | 7M | 8M | 10M | 4M | 1M | 15M | 9M | 5M | 2M | 2M | 20M | 56M | 0 | 0 |
| Interest Expense | 223M | 203M | 193M | 212M | 199M | 184M | 182M | 147M | 145M | 148M | 96M | 53M | 75M | 82M | 93M | 114M | 79M | 76M | 74M | 20M | 0 | 0 |
| Other Income/Expense | -234M | -204M | -188M | -218M | -202M | -185M | -217M | -46M | -139M | -166M | -99M | -4M | -69M | -75M | -76M | -104M | -75M | -68M | -73M | -40M | 24M | -2M |
| Pretax Income | 1.79B | 1.9B | 1.64B | 403M | 886M | 967M | 781M | 866M | 610M | 393M | 318M | 328M | -283M | 88M | 658M | 207M | 883M | 799M | 703M | 626M | 603M | 484M |
| Pretax Margin % | 10.17% | 11.08% | 9.84% | 2.61% | 6.15% | 7.04% | 6.35% | 7.81% | 5.98% | 3.86% | 4.52% | 6.45% | -5.59% | 1.52% | 5.89% | 1.96% | 7.94% | 7.37% | 6.98% | 7.01% | 7.27% | 6.21% |
| Income Tax | 202.18M | 441.18M | 388M | 195M | 193M | 208M | 152M | 196M | 28M | 29M | 72M | 92M | 47M | 4M | 135M | 215M | 314M | 299M | 256M | 240M | 234M | 139M |
| Effective Tax Rate % | 11.31% | 23.18% | 23.67% | 48.39% | 21.78% | 21.51% | 19.46% | 22.63% | 4.59% | 7.38% | 22.64% | 28.05% | -16.61% | 4.55% | 20.52% | 103.86% | 35.56% | 37.42% | 36.42% | 38.34% | 38.81% | 28.72% |
| Net Income | 1.35B | 1.46B | 1.25B | 199M | 685M | 753M | 628M | 667M | 581M | 366M | 244M | 254M | -323M | 164M | 525M | 59M | 618M | 497M | 452M | 415M | 391M | 927M |
| Net Margin % | 7.67% | 8.48% | 7.53% | 1.29% | 4.76% | 5.48% | 5.11% | 6.01% | 5.7% | 3.6% | 3.46% | 4.99% | -6.38% | 2.84% | 4.7% | 0.56% | 5.56% | 4.58% | 4.49% | 4.64% | 4.71% | 11.9% |
| Net Income Growth % | -4.13% | 16.11% | 530.15% | -70.95% | -9.03% | 19.9% | -5.85% | 14.8% | 58.74% | 50% | -3.94% | 178.64% | -296.95% | -68.76% | 789.83% | -90.45% | 24.35% | 9.96% | 8.92% | 6.14% | -57.82% | - |
| Net Income (Continuing) | 1.58B | 1.46B | 1.25B | 208M | 693M | 759M | 629M | 670M | 582M | 364M | 246M | 243M | -330M | 84M | 323M | -8M | 547M | 500M | 447M | 390M | 381M | 353M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67M | 0 | 0 | 5M | 26M | 22M | 586M |
| Minority Interest | 52M | 46M | 48M | 57M | 54M | 53M | 9M | 4M | 3M | 13M | 12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56M | 54M |
| EPS (Diluted) | 10.61 | 11.13 | 9.22 | 1.44 | 4.96 | 5.27 | 4.36 | 4.60 | 3.80 | 2.38 | 2.35 | 3.43 | -4.36 | 1.94 | 6.16 | 0.72 | 6.52 | 4.96 | 4.36 | 4.00 | 4.28 | 10.32 |
| EPS Growth % | -2.43% | 20.72% | 540.28% | -70.97% | -5.88% | 20.87% | -5.22% | 21.05% | 59.66% | 1.28% | -31.49% | 178.67% | -324.74% | -68.51% | 755.56% | -88.96% | 31.45% | 13.76% | 9% | -6.54% | -58.53% | - |
| EPS (Basic) | - | 11.22 | 9.36 | 1.45 | 5.00 | 5.34 | 4.42 | 4.66 | 3.85 | 2.41 | 2.39 | 3.48 | -4.36 | 1.94 | 6.16 | 0.72 | 6.56 | 5.00 | 4.44 | 4.12 | 4.44 | 10.64 |
| Diluted Shares Outstanding | 127M | 132.41M | 136M | 138M | 138M | 143M | 144M | 145M | 153M | 154M | 104M | 74M | 74M | 83M | 83.25M | 84M | 91.5M | 97.5M | 100.5M | 104.25M | 91M | 89.75M |
| Basic Shares Outstanding | 126M | 132.41M | 134M | 137M | 137M | 141M | 142M | 143M | 151M | 152M | 102M | 73M | 74M | 83M | 83.06M | 84M | 91M | 96.5M | 98.75M | 101M | 88M | 87M |
| Dividend Payout Ratio | - | 14.49% | 16.59% | 101% | 29.05% | 26.43% | 31.21% | 29.69% | 34.08% | 54.1% | 465.16% | 46.06% | - | 290.85% | 31.43% | - | - | - | 0.22% | 0.48% | 623.79% | - |
Quick answers to the most common questions about buying LDOS stock.
For fiscal year 2025, Leidos Holdings, Inc. (LDOS) reported total revenue of $17.17B. This represents a 120.4% increase compared to $7.79B in 2005.
Leidos Holdings, Inc. (LDOS) is profitable, generating $1.46B in net income for the fiscal year ending 2025 with a net profit margin of 8.5%.
Leidos Holdings, Inc. (LDOS) reported an operating income of $2.11B, resulting in an operating profit margin of 12.3%. This margin reflects the operational efficiency of the business before interest and taxes.
Leidos Holdings, Inc. (LDOS) generated $3.03B in gross profit for the year, representing a gross profit margin of 17.7%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Federal budget dependency
Metrics are mathematically derived from official filings.
Revenue Momentum Reaccelerates
Leidos' revenue grew 7.2% year-over-year in Q2 2026, accelerating from 3.7% in Q1, driven by strong defense and health demand. According to the latest quarterly report, this marks the fastest growth in five quarters.
The sequential acceleration from Q1 to Q2 suggests improving demand across key segments, particularly in defense and health. The 7.2% growth rate is above the trailing average, indicating that the company is gaining traction. However, the sustainability of this pace depends on continued federal budget allocations and the conversion of the $5 billion in recent awards.
Gross Margin Expansion Holds
Gross margin improved to 17.9% in Q2 2026, up from 16.0% a year earlier, reflecting favorable contract mix and operational efficiencies. As reported in the income statement, this is the highest level in the past ten quarters.
The 190 basis point year-over-year expansion in gross margin suggests that Leidos is benefiting from a higher proportion of fixed-price contracts and better cost controls. This is a positive signal for profitability, though investors should monitor whether this mix shift increases execution risk. The margin improvement also supports the company's ability to invest in growth initiatives.
Operating Leverage Drives Profit
Operating income grew 6.7% year-over-year in Q2 2026, outpacing revenue growth of 7.2% only slightly, but operating margin remained strong at 11.1%. Based on the latest financials, SG&A as a percentage of revenue declined to 6.2% from 6.6% a year ago.
The modest operating leverage is evident as SG&A expenses grew slower than revenue, indicating disciplined overhead management. However, the operating margin dipped slightly from the prior quarter, suggesting that some cost pressures may be emerging. The company's ability to maintain operating margins above 11% is a testament to its scale and efficiency, but further expansion may be limited without higher revenue growth.
Earnings Quality Solid but Diluted
Net income rose to $356 million in Q2 2026, up from $322 million a year earlier, but EPS declined 6.6% due to share count increases. According to the income statement, stock-based compensation was $26 million, slightly higher than the prior year.
The decline in EPS despite higher net income suggests that share dilution is a headwind, likely from employee stock programs and potential acquisitions. The quality of earnings appears solid, with operating cash flow strong and no obvious one-time items. However, investors should monitor the increasing share count, as it could dampen future EPS growth.
Cost Discipline Amid Growth
COGS as a percentage of revenue fell to 82.1% in Q2 2026 from 83.9% a year earlier, while SG&A remained stable at around 6% of revenue. As per the latest financials, this cost control is driving margin expansion.
The reduction in COGS ratio indicates improved contract execution and possibly a shift toward higher-margin work. SG&A expenses have been well-controlled, with only a slight increase in absolute terms. This cost discipline is crucial for sustaining profitability in a competitive government contracting environment, though labor inflation remains a risk.
Q2 2026 Marks Inflection Point
Q2 2026 stands out as a pivotal quarter with revenue growth accelerating to 7.2% and gross margin hitting a ten-quarter high of 17.9%. According to the earnings release, management raised full-year guidance, signaling confidence in sustained momentum.
This quarter represents a clear inflection from the slower growth seen in late 2025, driven by strong demand and successful contract awards. The raised guidance suggests that the company expects this momentum to continue, supported by a robust pipeline. The lasting impact could be a re-rating of the stock if the company can consistently deliver on these improved metrics.
Federal Budget Risk Looms
Despite strong results, Leidos' heavy reliance on U.S. government contracts exposes it to budget delays and shutdowns. As noted in the latest 10-Q, over 85% of revenue comes from federal customers, a concentration that could pressure growth.
Short-sellers might argue that the recent growth is unsustainable given the potential for federal budget cuts or continuing resolutions. The $5 billion in awards is encouraging, but if the government slows down procurement, revenue growth could decelerate. Additionally, the company's operating margin, while strong, could compress if labor costs rise faster than billing rates. Investors should monitor these risks closely.