Trailing twelve-month free cash flow fell 11.0% to $486.3M despite 9.6% net income growth, driven by a $179.6M working capital build and capex rising 34% to $154.7M, while dividends and buybacks consumed roughly 66% of that FCF.
Lincoln Electric Holdings, Inc. (LECO) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 641.11M | 661.17M | 598.98M | 667.54M | 383.39M | 365.06M | 351.36M | 403.19M | 329.15M | 334.85M | 303.4M | 310.86M | 401.7M | 338.89M | 327.48M | 193.52M | 156.98M | 250.35M | 257.45M | 249.83M | 118.68M | 117.02M | 51.26M | 95.69M | 103.6M | 120.23M | 120.83M | 81.1M | 122.1M | 88.9M | 107.8M |
| Operating CF Margin % | - | 15.63% | 14.94% | 15.93% | 10.19% | 11.29% | 13.23% | 13.42% | 10.87% | 12.76% | 13.34% | 12.26% | 14.28% | 11.88% | 11.48% | 7.18% | 7.58% | 14.48% | 10.38% | 10.95% | 6.02% | 7.31% | 3.84% | 9.2% | 10.42% | 12.28% | 11.41% | 7.47% | 10.29% | 7.67% | 9.72% |
| Operating CF Growth % | 3.99% | 10.38% | -10.27% | 74.12% | 5.02% | 3.9% | -12.85% | 22.49% | -1.7% | 10.36% | -2.4% | -22.61% | 18.53% | 3.48% | 69.23% | 23.28% | -37.3% | -2.76% | 3.05% | 110.51% | 1.42% | 128.3% | -46.43% | -7.64% | -13.83% | -0.5% | 48.99% | -33.58% | 37.35% | -17.53% | 64.58% |
| Net Income | 575.27M | 520.53M | 466.11M | 545.25M | 472.22M | 276.58M | 206.12M | 293.11M | 287.07M | 247.5M | 198.4M | 127.48M | 254.69M | 293.78M | 257.41M | 217.01M | 130.24M | 48.58M | 212.29M | 202.74M | 175.01M | 122.31M | 80.6M | 54.54M | 29.27M | 83.59M | 78.09M | 73.9M | 93.7M | 85.4M | 74.3M |
| Depreciation & Amortization | 103.97M | 98.55M | 88.24M | 86.67M | 78.06M | 81.15M | 80.49M | 81.49M | 72.35M | 68.11M | 65.07M | 64.01M | 69.61M | 68.88M | 65.33M | 62.05M | 57.36M | 56.6M | 56.92M | 51.49M | 45.71M | 41.87M | 42.3M | 37.65M | 37.04M | 36.2M | 34.71M | 29.1M | 28.1M | 28.4M | 29.5M |
| Stock-Based Compensation | 14.02M | 20.35M | 24.05M | 26.23M | 25.27M | 23.79M | 15.39M | 16.62M | 18.55M | 12.7M | 10.33M | 7.93M | 8.42M | 9.73M | 8.96M | 6.61M | 8.21M | 5.43M | 4.74M | 4.68M | 0 | 3.53M | 4.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 43.87M | 82.74M | -40.33M | -20.93M | -48.21M | -28.56M | -2.95M | 13.02M | 399K | 28.62M | -9.8M | -55.73M | 17.89M | 17.82M | -2.14M | 15.14M | 4.39M | -7.09M | 7.37M | -3.71M | 4.35M | -1.9M | 9.47M | 14.46M | 9.02M | 16.52M | -2.29M | 900K | 10.2M | 1M | -3.1M |
| Other Non-Cash Items | -9.58M | 4.51M | 17.9M | -48.87M | 20.08M | 107.97M | 11.46M | -13.71M | -15.53M | -40.6M | 21.49M | 115.9M | 21.34M | -54.33M | 35.46M | 20.87M | 14.34M | 36.84M | 616K | -7.85M | 5.55M | 4.34M | -1.01M | -1.21M | 48.55M | -136K | -520K | 31.3M | -1.4M | 1.9M | 2.2M |
| Working Capital Changes | -86.42M | -65.51M | 43.01M | 79.19M | -164.04M | -95.87M | 40.85M | 12.65M | -33.68M | 18.51M | 17.91M | 51.27M | 29.77M | 3.01M | -37.55M | -128.16M | -57.56M | 109.99M | -24.48M | 2.49M | -100.95M | -53.12M | -84.25M | -8.49M | -20.29M | -13.37M | 10.84M | -54.1M | -8.2M | -28M | 13.9M |
| Change in Receivables | -102.48M | -26.43M | 52.83M | 14.98M | -65.01M | -65.84M | 3.58M | 50.39M | -4.06M | -16.81M | -12.31M | 56.74M | 5.88M | -5.44M | 57.76M | -67.52M | -47.96M | 60.91M | 30.13M | -20.72M | 0 | -17.27M | -35.26M | 0 | 8.79M | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -31.57M | -47.78M | 25.36M | 122.09M | -81.19M | -154.35M | 22.75M | -12.02M | -23.9M | 19.45M | 14.6M | 56.07M | -5.72M | 13.31M | 28.29M | -51.68M | -28.91M | 127.74M | -27.84M | 36.01M | -57.3M | -32.13M | -47.78M | 11.07M | 6.64M | 18.65M | 6M | -30.2M | -6M | -18.4M | 9.6M |
| Change in Payables | 65.81M | 56.26M | -27.19M | -32.03M | 16.85M | 82.39M | -17.92M | -8.34M | 3.64M | 17.87M | 29.63M | -46.91M | 2.13M | 794K | 16.11M | 8.67M | 47.32M | -30.36M | -26.77M | -3.33M | 0 | 14.14M | 3.92M | 0 | -8.13M | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -148.88M | -257.33M | -361.23M | -74.73M | -504.69M | -205.36M | -49.21M | -192.82M | 20.84M | -272.03M | -159.95M | -85.35M | -78.98M | -129.5M | -187.47M | -130.8M | -69.4M | -63.58M | -115.8M | -79.7M | -89.72M | -69.47M | -58.49M | -35.6M | -38.49M | -35.99M | -52.07M | -26.7M | -77.7M | -58.3M | -17.4M |
| Capital Expenditures | -154.76M | -126.97M | -116.6M | -90.99M | -71.88M | -62.53M | -59.2M | -69.61M | -71.25M | -61.66M | -49.88M | -50.51M | -72.99M | -76.02M | -52.72M | -65.81M | -60.56M | -38.2M | -72.43M | -61.63M | -76M | -50.41M | -56.44M | -34.84M | -27.91M | -36.72M | -34.8M | -63.3M | -92.2M | -37.3M | -39.8M |
| CapEx % of Revenue | 3.34% | 3% | 2.91% | 2.17% | 1.91% | 1.93% | 2.23% | 2.32% | 2.35% | 2.35% | 2.19% | 1.99% | 2.59% | 2.66% | 1.85% | 2.44% | 2.93% | 2.21% | 2.92% | 2.7% | 3.85% | 3.15% | 4.23% | 3.35% | 2.81% | 3.75% | 3.29% | 5.83% | 7.77% | 3.22% | 3.59% |
| Acquisitions | -735K | -137.53M | -252.75M | -32.69M | -436.3M | -156.11M | 7.67M | -134.72M | -101.79M | -72.47M | -71.57M | -37.08M | -24.23M | -53.16M | -134.6M | -66.23M | -18.86M | -25.45M | -44.04M | -18.77M | -25.5M | -78.17M | -11.81M | -3.69M | -8.01M | -3.99M | -18.9M | 0 | 4.6M | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 6.62M | 7.18M | 8.12M | 48.94M | 3.49M | 13.28M | 2.32M | 11.51M | 14.76M | 2.3M | -709K | 2.23M | 18.23M | -324K | -154K | 1.25M | 10.02M | -37.64M | 662K | 701K | 11.79M | 3.67M | -2.48M | 2.93M | 391K | 4.72M | 1.63M | 36.4M | -100K | 900K | 22.4M |
| Cash from Financing | -484.29M | -461.89M | -244.64M | -412.39M | 133.72M | -221.94M | -246.14M | -371.94M | -302.13M | -135.04M | -62.85M | -169.91M | -314.36M | -194.18M | -216.84M | -63.37M | -109.51M | -89.07M | -67.74M | -77.59M | -17.73M | -28.13M | -16.92M | -69.33M | 88.47M | -72.34M | -64.66M | -84.1M | -53.2M | -24.8M | -60.8M |
| Debt Issued (Net) | 75.19M | 33.08M | 157.77M | -87.98M | 439.8M | 45.97M | -31.76M | 24.32M | -942K | -496K | 351.32M | 316.61M | 53.33M | -1.84M | -89.3M | 7.95M | -27.18M | -43.83M | 6.42M | -37.32M | -4.19M | -6.52M | -5.38M | -18.05M | 122.16M | -46.38M | 1.37M | 14.2M | -11.1M | -10.7M | -20.3M |
| Equity Issued (Net) | -147.4M | -326.73M | -236.35M | -176.4M | -174.91M | -145.29M | -96.26M | -278.35M | -196.96M | -26.54M | -316.95M | -393.5M | -298.06M | -147.58M | -62.24M | -25.65M | -36.17M | 362K | -35.14M | -6.82M | 13.49M | 8.43M | 18.19M | -35.27M | -8.3M | -536K | -41.56M | -75.6M | -22.7M | 0 | -27.4M |
| Dividends Paid | -172.45M | -168.24M | -162.14M | -148.01M | -130.72M | -121.85M | -118.12M | -117.92M | -102.06M | -92.45M | -87.33M | -86.97M | -73.26M | -49.28M | -73.11M | -51.94M | -47.36M | -45.8M | -42.76M | -37.74M | -32.27M | -30.04M | -27.48M | -26.69M | -25.39M | -25.42M | -24.03M | -22.1M | -19.6M | -14.1M | -11.9M |
| Share Repurchases | -151.22M | -338.31M | -263.75M | -198.76M | -181.29M | -164.53M | -113.45M | -292.69M | -201.65M | -43.16M | -342M | -399.49M | -307.18M | -167.88M | -81.02M | -37M | -39.68M | -343K | -42.34M | -15.46M | -126K | -12.8M | -4.37M | -41.99M | -11.59M | -536K | -41.56M | -75.6M | -22.7M | 0 | -27.4M |
| Other Financing | -239.62M | 0 | -3.92M | 0 | -438K | -763K | 0 | 0 | -2.17M | -15.55M | -9.89M | -6.05M | 3.64M | 4.51M | 7.82M | 6.26M | 1.21M | 195K | 3.73M | 4.29M | 5.24M | 0 | 0 | 10.66M | 0 | -15K | -442K | -600K | 200K | 0 | -1.2M |
| Net Change in Cash | 12.8M | -68.47M | -16.52M | 196.64M | 4.19M | -64.32M | 57.72M | -159.29M | 32.15M | -52.48M | 75M | 25.8M | -21.45M | 13.36M | -74.64M | -5.09M | -21.94M | 103.8M | 66.95M | 97.17M | 12.21M | 15.19M | -21.07M | -5.57M | 152.58M | 12.17M | 2.64M | -30.4M | -7.4M | 6.1M | 30.4M |
| Free Cash Flow | 486.35M | 534.2M | 482.37M | 576.55M | 311.5M | 302.53M | 292.16M | 333.57M | 257.91M | 273.19M | 253.53M | 260.35M | 328.71M | 262.88M | 274.77M | 127.7M | 96.41M | 212.15M | 185.02M | 188.2M | 42.68M | 66.61M | -5.18M | 60.85M | 75.69M | 83.51M | 86.03M | 17.8M | 29.9M | 51.6M | 68M |
| FCF Margin % | 10.48% | 12.63% | 12.03% | 13.75% | 8.28% | 9.35% | 11% | 11.11% | 8.52% | 10.41% | 11.15% | 10.27% | 11.68% | 9.22% | 9.63% | 4.74% | 4.66% | 12.27% | 7.46% | 8.25% | 2.16% | 4.16% | -0.39% | 5.85% | 7.61% | 8.53% | 8.13% | 1.64% | 2.52% | 4.45% | 6.13% |
| FCF Growth % | -11.01% | 10.74% | -16.34% | 85.09% | 2.97% | 3.55% | -12.41% | 29.34% | -5.59% | 7.76% | -2.62% | -20.8% | 25.04% | -4.33% | 115.16% | 32.46% | -54.55% | 14.66% | -1.69% | 340.97% | -35.93% | 1385.64% | -108.51% | -19.61% | -9.36% | -2.94% | 383.34% | -40.47% | -42.05% | -24.12% | 297.66% |
| FCF per Share | 8.86 | 9.56 | 8.43 | 9.90 | 5.30 | 5.04 | 4.85 | 5.32 | 3.93 | 4.10 | 3.72 | 3.48 | 4.10 | 3.17 | 3.26 | 1.51 | 1.13 | 2.49 | 2.15 | 2.17 | 0.50 | 0.79 | -0.06 | 0.73 | 0.88 | 0.98 | 1.01 | 0.20 | 0.30 | 0.52 | 0.68 |
| FCF Conversion (FCF/Net Income) | 0.85x | 1.27x | 1.29x | 1.22x | 0.81x | 1.32x | 1.70x | 1.38x | 1.15x | 1.35x | 1.53x | 2.44x | 1.58x | 1.15x | 1.27x | 0.89x | 1.21x | 5.15x | 1.21x | 1.23x | 0.68x | 0.96x | 0.64x | 1.75x | 3.54x | 1.44x | 1.55x | 1.10x | 1.30x | 1.04x | 1.45x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying LECO stock.
Lincoln Electric Holdings, Inc. (LECO) generated $661.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Lincoln Electric Holdings, Inc. (LECO) generated $534.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Lincoln Electric Holdings, Inc. (LECO) spent $127.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Lincoln Electric Holdings, Inc. (LECO) returned $168.2M to shareholders via cash dividends and spent $338.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
FCF divergence from earnings growth
Metrics are mathematically derived from official filings.
Seasonality Masks Strong Underlying Conversion
Lincoln Electric's trailing twelve-month operating cash flow fell 3.1% to $641.2M while net income rose 9.6% to $575.2M, per reported cash flow statements, widening the accrual gap and suggesting reported earnings growth has not yet translated into proportional cash generation.
The divergence is concentrated in specific quarters rather than reflecting chronic accrual quality issues — 2025Q4 and 2024Q4 posted OCF/NI ratios of 0.70x and 0.68x respectively, consistent with the well-documented seasonal outflow tied to the annual employee bonus payout structure. Excluding those two quarters, cumulative OCF/NI runs materially above 1.0x, suggesting underlying cash conversion remains robust once the bonus-related timing distortion is stripped out, though the recent pattern merits monitoring for any shift in underlying accrual quality.
FCF Lags Despite Earnings Momentum
Trailing twelve-month free cash flow declined 11.0% to $486.3M against 9.6% net income growth, according to LECO's quarterly cash flow disclosures, a divergence driven by an outsized working capital build followed by only partial release and a 34% step-up in capital expenditure.
Quarterly FCF margins have swung between 4.8% and 19.3% over the trailing ten quarters, making single-quarter readings unreliable for trend assessment. The TTM FCF conversion rate has compressed from 1.04x net income to 0.85x — a shift that, if it persists into 2027, would warrant reassessment of normalized free cash flow assumptions embedded in current valuation.
Inventory Swing Drives Cash Volatility
Working capital absorbed $179.6M across 2025Q4 and 2026Q1 before releasing $93.2M in the following two quarters, as reported in LECO's financial statements, a swing that suggests inventory was pre-built ahead of the recent revenue acceleration now being unwound.
The magnitude of the swing — roughly 15% of quarterly revenue in both directions — implies inventory positioning decisions rather than routine timing noise. Given the concurrent acceleration in revenue growth to 15.2% in 2026Q3, the build appears consistent with pre-positioning for demand; however, the partial reversal in Q2/Q3 2026 raises the question of whether inventory levels are normalizing or simply lapping a one-time investment, and whether raw material cost inflation contributed to the elevated carrying value.
Capex Step-Up Signals Growth Investment
Capital expenditure rose 34% on a trailing twelve-month basis to $154.7M, lifting CapEx/Revenue from roughly 2.4% in early 2025 to 3.4-3.5% in recent quarters per LECO's reported figures, indicating a meaningful shift toward growth investment well above the ~$104M depreciation run-rate.
With D&A holding steady near $26M per quarter, the CapEx/D&A ratio has expanded to approximately 1.5x on a trailing basis from roughly 1.0x in early 2025, suggesting management is deploying capital for capacity or capability expansion rather than pure maintenance. This aligns with the stated automation and EV infrastructure pivot referenced in strategic disclosures, though realized returns on this spend will lag the cash outflow by several quarters, creating a near-term headwind to free cash flow conversion.
Capital Returns Well Covered but Capex-Sensitive
Dividends of roughly $172M and net share repurchases of about $151M consumed approximately 66% of trailing twelve-month free cash flow of $486.3M, based on Lincoln Electric's reported cash flow data, leaving adequate coverage but limiting incremental buyback capacity if free cash flow remains soft.
Buyback activity has been notably uneven — a $127.1M net repurchase in 2025Q2 was followed by a $56.7M net issuance in 2026Q2 — suggesting opportunistic execution rather than a fixed cadence, which may reflect dilution management or M&A-related share issuance rather than a shift in capital allocation philosophy. Dividend coverage remains comfortable at approximately 3.7x TTM operating cash flow, and the 66% aggregate FCF payout ratio provides headroom to absorb continued capex growth without stressing the balance sheet.
Accounting Nuances Cloud Cash Comparability
Stock-based compensation readings were unavailable for the two most recent quarters, and LIFO reserve adjustments, which company disclosures indicate are material to inventory accounting, can mask underlying margin and inventory cost trends without a corresponding cash flow signal.
Earlier quarters in the series showed SBC swings from $1.1M to $9.6M, indicating potential volatility in non-cash compensation expense that affects period-to-period net income comparability; the zero readings in 2026Q2 and 2026Q3 are treated as unavailable and warrant confirmation before extrapolating. Additionally, LIFO reserve adjustments during commodity price inflation or deflation can shift reported cost of goods sold without a matching cash movement, meaning gross margin trends should be reconciled against inventory cash flows before drawing conclusions about underlying pricing power — particularly given the reported gross margin compression to 34.8% alongside accelerating revenue.