The LGL Group, Inc. (LGL) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
The LGL Group, Inc. (LGL) stock price & volume — 10-year historical chart
The LGL Group, Inc. (LGL) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
The LGL Group, Inc. (LGL) competitors in Test, Measurement and Inspection Equipment — business model, growth, and fundamentals comparison
The LGL Group, Inc. (LGL) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
The LGL Group, Inc. (LGL) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 20.89M | 22.4M | 24.87M | 31.9M | 31.16M | 1.45M | -2.68M | 1.73M | 2.23M | 3.66M |
| Revenue Growth % | 0.86% | 7.23% | 11.02% | 28.25% | -2.3% | -95.36% | -285.27% | 164.5% | 28.82% | 20.24% |
| Cost of Goods Sold | 13.86M | 14.66M | 15.21M | 19.38M | 20.23M | 711K | 837K | 796K | 1.05M | 1.02M |
| COGS % of Revenue | 66.33% | 65.44% | 61.16% | 60.76% | 64.93% | 49.17% | -31.24% | 46.06% | 47.03% | - |
| Gross Profit | 7.03M▲ 0% | 7.74M▲ 10.1% | 9.66M▲ 24.8% | 12.52M▲ 29.6% | 10.93M▼ 12.7% | 735K▼ 93.3% | -3.52M▼ 578.4% | 932K▲ 126.5% | 1.18M▲ 26.5% | 2.64M▲ 0% |
| Gross Margin % | 33.67% | 34.55% | 38.84% | 39.24% | 35.07% | 50.83% | 131.24% | 53.94% | 52.96% | 72.1% |
| Gross Profit Growth % | 2.67% | 10.07% | 24.78% | 29.58% | -12.68% | -93.27% | -578.37% | 126.51% | 26.5% | - |
| Operating Expenses | 7.19M | 7.46M | 8.23M | 9.08M | 9.51M | 4.26M | -1.47M | 2.24M | 2.55M | 2.71M |
| OpEx % of Revenue | 34.44% | 33.32% | 33.09% | 28.46% | 30.53% | 294.33% | 54.83% | 129.4% | 114.38% | - |
| Selling, General & Admin | 7.19M | 7.46M | 8.23M | 7.07M | 7.37M | 4.26M | 2.89M | 2.24M | 2.55M | 2.71M |
| SG&A % of Revenue | 34.44% | 33.32% | 33.09% | 22.17% | 23.66% | 294.33% | -107.88% | 129.4% | 114.38% | - |
| Research & Development | 1.91M | 1.83M | 1.95M | 2M | 2.14M | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | 9.12% | 8.16% | 7.83% | 6.28% | 6.87% | - | - | - | - | - |
| Other Operating Expenses | 144K | -57K | 140K | 0 | 0 | 0 | -4.36M | 0 | 0 | 0 |
| Operating Income | -161K▲ 0% | 276K▲ 271.4% | 1.43M▲ 418.1% | 3.44M▲ 140.5% | 1.42M▼ 58.9% | -3.52M▼ 348.8% | -2.05M▲ 41.9% | -1.3M▲ 36.3% | -1.37M▼ 4.8% | -72K▲ 0% |
| Operating Margin % | -0.77% | 1.23% | 5.75% | 10.78% | 4.54% | -243.5% | 76.41% | -75.46% | -61.41% | -1.97% |
| Operating Income Growth % | 79.57% | 271.43% | 418.12% | 140.49% | -58.85% | -348.83% | 41.86% | 36.3% | -4.83% | - |
| EBITDA | 611K | 918K | 1.92M | 3.93M | 1.94M | -2.94M | -1.49M | -1.28M | -1.35M | -51K |
| EBITDA Margin % | 2.92% | 4.1% | 7.73% | 12.33% | 6.24% | -203.67% | 55.58% | -74.19% | -60.47% | -1.39% |
| EBITDA Growth % | 645.12% | 50.25% | 109.37% | 104.58% | -50.58% | -251.57% | 49.44% | 13.9% | -4.99% | 81.85% |
| D&A (Non-Cash Add-back) | 772K | 642K | 492K | 493K | 528K | 576K | 558K | 22K | 21K | 21K |
| EBIT | 5K | 276K | 1.43M | 3.91M | 1.31M | -3.52M | -6.41M | 646K | 699K | 375K |
| Net Interest Income | -22K | -11K | 2K | 2K | -11K | 1K | 194K | 0 | 2.07M | 1.79M |
| Interest Income | 0 | 0 | 2K | 2K | 0 | 1K | 194K | 0 | 2.07M | 1.79M |
| Interest Expense | 22K | 11K | 0 | 0 | 11K | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 144K | -57K | 140K | 470K | -111K | 19.54M | -4.36M | 1.95M | 2.07M | 447K |
| Pretax Income | -17K▲ 0% | 219K▲ 1388.2% | 1.57M▲ 616.9% | 3.91M▲ 149.0% | 1.3M▼ 66.6% | 16.02M▲ 1128.7% | -6.41M▼ 140.0% | 646K▲ 110.1% | 699K▲ 8.2% | 375K▲ 0% |
| Pretax Margin % | -0.08% | 0.98% | 6.31% | 12.26% | 4.18% | 1108.02% | 239.12% | 37.38% | 31.4% | 10.25% |
| Income Tax | -165K | 102K | 165K | -3.11M | 336K | 3.47M | -1.53M | 301K | 177K | -615K |
| Effective Tax Rate % | 970.59% | 46.58% | 10.51% | -79.48% | 25.77% | 21.67% | 23.87% | 46.59% | 25.32% | -164% |
| Net Income | 148K▲ 0% | 117K▼ 20.9% | 1.41M▲ 1100.9% | 7.02M▲ 399.4% | 968K▼ 86.2% | 14.64M▲ 1412.2% | -2.99M▼ 120.4% | 269K▲ 109.0% | 432K▲ 60.6% | 917K▲ 0% |
| Net Margin % | 0.71% | 0.52% | 5.65% | 22% | 3.11% | 1012.31% | 111.68% | 15.57% | 19.41% | 25.05% |
| Net Income Growth % | 120.82% | -20.95% | 1100.85% | 399.36% | -86.2% | 1412.19% | -120.44% | 108.99% | 60.59% | 151.92% |
| Net Income (Continuing) | 148K | 117K | 1.41M | 7.02M | 968K | 12.55M | -4.88M | 345K | 522K | 990K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 2.09M | 1.89M | -28K | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.92M | 2.01M | 2.06M |
| EPS (Diluted) | 0.06▲ 0% | 0.04▼ 33.3% | 0.29▲ 625.0% | 1.41▲ 386.2% | 0.19▼ 86.5% | 2.74▲ 1342.1% | -0.91▼ 133.2% | 0.05▲ 105.5% | 0.08▲ 54.7% | 0.16▲ 0% |
| EPS Growth % | 122.22% | -33.33% | 625% | 386.21% | -86.52% | 1342.11% | -133.21% | 105.53% | 54.67% | 148.35% |
| EPS (Basic) | 0.06 | 0.04 | 0.30 | 1.44 | 0.19 | 2.77 | -0.91 | 0.05 | 0.08 | - |
| Diluted Shares Outstanding | 2.67M | 3.04M | 4.88M | 4.98M | 5.22M | 5.33M | 5.34M | 5.35M | 5.55M | 5.68M |
| Basic Shares Outstanding | 2.67M | 2.93M | 4.75M | 4.88M | 5.17M | 5.28M | 5.34M | 5.35M | 5.35M | 5.36M |
| Dividend Payout Ratio | 41.89% | 5.13% | - | - | - | - | - | - | - | - |
The LGL Group, Inc. (LGL) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 12.89M | 24.55M | 27.39M | 28.91M | 33.78M | 55.84M | 39.34M | 41.57M | 42.64M | 42.85M |
| Cash & Short-Term Investments | 5.55M | 17.05M | 19.28M | 18.08M | 24.12M | 42.54M | 38.09M | 40.73M | 41.6M | 41.6M |
| Cash Only | 2.78M | 13.25M | 3M | 12.45M | 18.33M | 26.38M | 21.51M | 40.71M | 41.59M | 41.57M |
| Short-Term Investments | 2.77M | 3.8M | 16.28M | 5.63M | 5.79M | 16.16M | 16.59M | 22K | 17K | 30K |
| Accounts Receivable | 3.5M | 3.39M | 3.39M | 4.45M | 4.12M | 672K | 543K | 356K | 493K | 460K |
| Days Sales Outstanding | 61.22 | 55.28 | 49.81 | 50.86 | 48.28 | 169.63 | -73.98 | 75.2 | 80.84 | 37.95 |
| Inventory | 3.64M | 3.88M | 4.47M | 6.02M | 5.28M | 271K | 265K | 204K | 267K | 268K |
| Days Inventory Outstanding | 95.82 | 96.47 | 107.17 | 113.3 | 95.25 | 139.12 | 115.56 | 93.54 | 93.08 | 92.05 |
| Other Current Assets | 200K | 229K | 242K | 365K | 257K | 12.36M | 440K | 273K | 280K | 517K |
| Total Non-Current Assets | 3.76M | 3M | 2.69M | 10.43M | 9.74M | 5.02M | 476K | 303K | 503K | 438K |
| Property, Plant & Equipment | 2.71M | 2.18M | 2.09M | 3.16M | 3.21M | 179K | 133K | 75K | 308K | 257K |
| Fixed Asset Turnover | 7.71x | 10.28x | 11.92x | 10.09x | 9.72x | 8.08x | -20.14x | 23.04x | 7.23x | 12.91x |
| Goodwill | 40K | 40K | 40K | 40K | 40K | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 588K | 512K | 437K | 362K | 287K | 100K | 78K | 57K | 36K | 20K |
| Long-Term Investments | 0 | 0 | -127K | 3.33M | 3.07M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 203K | 101K | 127K | 102K | 16K | 4.2M | 0 | 0 | 0 | 0 |
| Total Assets | 16.65M▲ 0% | 27.55M▲ 65.5% | 30.07M▲ 9.1% | 39.34M▲ 30.8% | 43.52M▲ 10.7% | 60.85M▲ 39.8% | 39.82M▼ 34.6% | 41.87M▲ 5.2% | 43.15M▲ 3.0% | 43.28M▲ 0% |
| Asset Turnover | 1.26x | 0.81x | 0.83x | 0.81x | 0.72x | 0.02x | -0.07x | 0.04x | 0.05x | 0.08x |
| Asset Growth % | 5.33% | 65.54% | 9.15% | 30.79% | 10.65% | 39.81% | -34.57% | 5.16% | 3.05% | 10% |
| Total Current Liabilities | 2.75M | 2.63M | 2.75M | 4.32M | 3.4M | 4.43M | 587K | 474K | 904K | 1.08M |
| Accounts Payable | 1.52M | 1.48M | 1.42M | 1.86M | 1.26M | 60K | 310K | 93K | 333K | 527K |
| Days Payables Outstanding | 40.17 | 36.77 | 34.03 | 35.12 | 22.82 | 30.8 | 135.19 | 42.64 | 116.09 | 144.96 |
| Short-Term Debt | 0 | 0 | 0 | 331K | 422K | 62K | 62K | 61K | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 288K | 278K | 191K | 296K | 386K | 3.45M | 44K | 15K | 291K | 237K |
| Current Ratio | 4.68x | 9.35x | 9.95x | 6.69x | 9.94x | 12.62x | 67.02x | 87.69x | 47.17x | 47.17x |
| Quick Ratio | 3.36x | 7.87x | 8.33x | 5.29x | 8.39x | 12.55x | 66.57x | 87.26x | 46.88x | 46.88x |
| Cash Conversion Cycle | 116.87 | 114.98 | 122.95 | 129.04 | 120.71 | 277.95 | -93.6 | 126.09 | 57.83 | -14.96 |
| Total Non-Current Liabilities | 1.52M | 1.48M | 0 | 118K | 363K | 1.68M | 739K | 713K | 1M | 297K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 293K | 116K | 70K | 14K | 0 | 0 |
| Deferred Tax Liabilities | 351K | 0 | 0 | 118K | 70K | 1.07M | 668K | 697K | 0 | 0 |
| Other Non-Current Liabilities | -351K | 0 | 0 | 0 | 0 | 497K | 1K | 2K | 1M | 3.34M |
| Total Liabilities | 2.75M | 2.63M | 2.75M | 4.44M | 3.76M | 6.11M | 1.33M | 1.19M | 1.91M | 1.38M |
| Total Debt | 0 | 0 | 0 | 331K | 715K | 178K | 132K | 75K | 0 | 0 |
| Net Debt | -2.78M | -13.25M | -3M | -12.12M | -17.62M | -26.2M | -21.38M | -40.64M | -41.59M | -41.57M |
| Debt / Equity | - | - | - | 0.01x | 0.02x | 0.00x | 0.00x | 0.00x | - | 0.00x |
| Debt / EBITDA | - | - | - | 0.08x | 0.37x | - | - | - | - | -0.00x |
| Net Debt / EBITDA | -4.55x | -14.43x | -1.56x | -3.08x | -9.07x | - | - | - | - | 815.12x |
| Interest Coverage | -7.32x | 25.09x | - | - | 128.64x | - | - | - | - | - |
| Total Equity | 13.89M▲ 0% | 24.93M▲ 79.5% | 27.32M▲ 9.6% | 34.89M▲ 27.7% | 39.77M▲ 14.0% | 54.74M▲ 37.7% | 38.49M▼ 29.7% | 40.68M▲ 5.7% | 41.24M▲ 1.4% | 41.91M▲ 0% |
| Equity Growth % | 1.19% | 79.45% | 9.61% | 27.71% | 13.96% | 37.67% | -29.69% | 5.7% | 1.37% | 5.43% |
| Book Value per Share | 5.21 | 8.21 | 5.60 | 7.01 | 7.62 | 10.26 | 7.21 | 7.60 | 7.43 | 7.38 |
| Total Shareholders' Equity | 13.89M | 24.93M | 27.32M | 34.89M | 39.77M | 54.74M | 38.49M | 38.76M | 39.23M | 39.85M |
| Common Stock | 27K | 47K | 49K | 50K | 53K | 53K | 53K | 53K | 53K | 54K |
| Retained Earnings | -14.73M | -14.61M | -13.17M | -6.15M | -5.18M | 9.45M | -7.33M | -7.06M | -6.63M | -5.91M |
| Treasury Stock | -580K | -580K | -580K | -580K | -580K | -580K | -580K | -580K | -580K | -946K |
| Accumulated OCI | -3K | 35K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.92M | 2.01M | 2.06M |
The LGL Group, Inc. (LGL) cash flow — operating, investing & free cash flow history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 278K | 681K | 1.66M | 2.67M | 3.19M | 1.35M | -817K | 385K | 874K | 874K |
| Operating CF Margin % | 1.33% | 3.04% | 6.66% | 8.36% | 10.24% | 93.5% | 30.5% | 22.28% | 39.26% | - |
| Operating CF Growth % | -59.65% | 144.96% | 143.17% | 60.99% | 19.73% | -57.64% | -160.43% | 147.12% | 127.01% | -53.65% |
| Net Income | 148K | 117K | 1.41M | 7.02M | 968K | 12.55M | -4.88M | 317K | 522K | 917K |
| Depreciation & Amortization | 772K | 642K | 492K | 493K | 528K | 576K | 558K | 22K | 21K | 21K |
| Stock-Based Compensation | 67K | 88K | 64K | 112K | 790K | 0 | 0 | 3K | 36K | 35K |
| Deferred Taxes | -214K | 41K | 46K | -3.18M | 255K | 3.14M | -1.52M | 82K | 56K | -623K |
| Other Non-Cash Items | -176K | 75K | 24K | -190K | 123K | -15.31M | 7.02M | -384K | 5K | 26K |
| Working Capital Changes | -319K | -282K | -375K | -1.58M | 528K | 392K | -2M | 345K | 234K | -19K |
| Change in Receivables | -890K | 111K | -1K | -1.05M | 323K | -545K | -613K | 187K | -137K | -327K |
| Change in Inventory | -62K | -237K | -591K | -1.55M | 736K | -212K | -2.33M | 61K | -63K | 70K |
| Change in Payables | 634K | -128K | 125K | 1.24M | -717K | 574K | -476K | -110K | 441K | 272K |
| Cash from Investing | -3.04M | -1M | -324K | -6.16M | -428K | 9.41M | -5.83M | 18.82M | 0 | 0 |
| Capital Expenditures | -172K | -131K | -324K | -1.16M | -407K | -1.1M | -662K | 0 | 0 | 0 |
| CapEx % of Revenue | 0.82% | 0.58% | 1.3% | 3.65% | 1.31% | 76% | -24.71% | - | - | - |
| Acquisitions | -295K | 117K | 0 | -3.35M | 0 | 0 | 0 | 1.87M | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 117K | 34K | 0 | 0 | 0 | -2.73M | 0 | -4.32M | 0 | 0 |
| Cash from Financing | -8K | 10.79M | 926K | 442K | 3.11M | -73K | -859K | 0 | 0 | -439K |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | -8K | 1000K | -28K | 0 | 1000K | 178K | 191K | 0 | 0 | -439K |
| Dividends Paid | -62K | -6K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -8K | 0 | -28K | 0 | 0 | 0 | 0 | 0 | 0 | -366K |
| Other Financing | 62K | 0 | 954K | 442K | -140K | -251K | -1.05M | 0 | 0 | 0 |
| Net Change in Cash | -2.77M▲ 0% | 10.47M▲ 477.4% | 2.26M▼ 78.4% | -3.06M▼ 235.3% | 5.88M▲ 292.4% | 8.05M▲ 37.0% | -4.87M▼ 160.5% | 19.2M▲ 494.0% | 874K▼ 95.4% | -31K▲ 0% |
| Free Cash Flow | 106K▲ 0% | 550K▲ 418.9% | 1.33M▲ 142.2% | 1.5M▲ 12.8% | 2.79M▲ 85.3% | 253K▼ 90.9% | -1.48M▼ 684.6% | 385K▲ 126.0% | 874K▲ 127.0% | 408K▲ 0% |
| FCF Margin % | 0.51% | 2.46% | 5.36% | 4.71% | 8.94% | 17.5% | 55.21% | 22.28% | 39.26% | 11.15% |
| FCF Growth % | -60.3% | 418.87% | 142.18% | 12.84% | 85.3% | -90.92% | -684.59% | 126.03% | 127.01% | -50.37% |
| FCF per Share | 0.04 | 0.18 | 0.27 | 0.30 | 0.53 | 0.05 | -0.28 | 0.07 | 0.16 | 0.16 |
| FCF Conversion (FCF/Net Income) | 1.88x | 5.82x | 1.18x | 0.38x | 3.30x | 0.09x | 0.27x | 1.43x | 2.02x | 0.44x |
| Interest Paid | 17K | 23K | 23K | 6K | 3K | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 52K | 41K | 69K | 86K | 60K | 0 | 0 | 0 | 76K | -29K |
The LGL Group, Inc. (LGL) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 1.07% | 0.6% | 5.38% | 22.55% | 2.59% | 30.98% | -6.42% | 0.68% | 1.05% | 2.19% |
| Return on Invested Capital (ROIC) | -1.25% | 1.82% | 5.96% | 10.95% | 4.73% | -10.42% | -6.73% | -11.4% | - | 16.93% |
| Gross Margin | 33.67% | 34.55% | 38.84% | 39.24% | 35.07% | 50.83% | 131.24% | 53.94% | 52.96% | 72.1% |
| Net Margin | 0.71% | 0.52% | 5.65% | 22% | 3.11% | 1012.31% | 111.68% | 15.57% | 19.41% | 25.05% |
| Debt / Equity | - | - | - | 0.01x | 0.02x | 0.00x | 0.00x | 0.00x | - | 0.00x |
| Interest Coverage | -7.32x | 25.09x | - | - | 128.64x | - | - | - | - | - |
| FCF Conversion | 1.88x | 5.82x | 1.18x | 0.38x | 3.30x | 0.09x | 0.27x | 1.43x | 2.02x | 0.44x |
| Revenue Growth | 0.86% | 7.23% | 11.02% | 28.25% | -2.3% | -95.36% | -285.27% | 164.5% | 28.82% | 20.24% |
The LGL Group, Inc. (LGL) stock FAQ — growth, dividends, profitability & financials explained
The LGL Group, Inc. (LGL) reported $3.7M in revenue for fiscal year 2024. This represents a 99% decrease from $338.2M in 1995.
The LGL Group, Inc. (LGL) grew revenue by 28.8% over the past year. This is strong growth.
Yes, The LGL Group, Inc. (LGL) is profitable, generating $0.9M in net income for fiscal year 2024 (19.4% net margin).
The LGL Group, Inc. (LGL) has a return on equity (ROE) of 1.1%. This is below average, suggesting room for improvement.
The LGL Group, Inc. (LGL) generated $0.4M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
The LGL Group, Inc. (LGL) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates