VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LGLThe LGL Group, Inc.
$6.81$37M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksLGLCash Flow

The LGL Group, Inc. (LGL) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow generation is erratic, as evidenced by the swing from a $355,000 outflow in 2025Q4 to a $501,000 inflow in 2026Q1, largely driven by unpredictable working capital fluctuations.

LGL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations231K70K874K385K-817K1.35M3.19M2.67M1.66M681K278K689K-1.3M-664K-469K2.32M5.5M637K-943K-359K-1.85M2.28M-1.91M-544K3.59M5.55M-3.43M12.85M35M24.1M29.1M
Operating CF Margin %-1.68%39.26%22.28%30.5%93.5%10.24%8.36%6.66%3.04%1.33%3.33%-5.64%-2.53%-1.58%6.5%11.79%2.04%-2.35%-0.91%-3.76%4.94%-5.65%-1.94%13.62%3.93%-1.57%6.62%6.8%5.16%6.44%
Operating CF Growth %-2182.4%-91.99%127.01%147.12%-160.43%-57.64%19.73%60.99%143.17%144.96%-59.65%153.04%-95.63%-41.58%-120.21%-57.82%763.89%167.55%-162.67%80.65%-181.25%219.53%-251.1%-115.14%-35.26%261.62%-126.72%-63.28%45.23%-17.18%6.99%
Net Income72K688K522K317K-4.88M12.55M968K7.02M1.41M117K148K-711K-2.83M-8.22M-1.32M382K9.42M-2.52M-1.3M-2.55M865K1.21M-3.33M110K17.96M-22.94M-5.68M-1.89M3.4M-2.9M4M
Depreciation & Amortization21K21K21K22K558K576K528K493K492K642K772K870K922K990K805K843K645K938K1.1M1.1M1.29M1.51M1.17M1.24M1.25M5.26M8.61M7.81M26.3M21.6M17M
Stock-Based Compensation34K61K36K3K00790K112K64K88K67K265K308K575K428K363K185K81K113K79K00000000000
Deferred Taxes-230K-31K56K82K-1.52M3.14M255K-3.18M46K41K-214K-332K-308K3.92M-576K5K-3.28M-81K-396K-70K00-6K150K203K501K1.85M3.28M-4.9M-3.8M2.1M
Other Non-Cash Items715K48K5K-384K7.02M-15.31M123K-190K24K75K-176K308K308K239K40K-6K132K316K113K984K-1.72M-486K822K-505K-15.1M7.98M-4.27M13.01M-100K200K7.1M
Working Capital Changes-407K-717K234K345K-2M392K528K-1.58M-375K-282K-319K289K296K1.83M154K734K-1.61M1.91M-568K97K-2.29M50K-567K-1.54M-719K14.75M-3.94M-9.36M16.7M900K-1.1M
Change in Receivables22K-79K-137K187K-613K-545K323K-1.05M-1K111K-890K660K-29K1.11M-41K1.47M-1M1.7M-101K90K000-2.27M6.29M10.86M00000
Change in Inventory-37K-30K-63K61K-2.33M-212K736K-1.55M-591K-237K-62K625K523K720K327K271K-599K60K60K924K-1.86M807K-456K503K194K13.43M-3.46M-3.28M500K1.2M-3.4M
Change in Payables-462K-633K441K-110K-476K574K-717K1.24M125K-128K634K-1.01M-302K-345K270K-895K-106K329K-575K-758K0001.62M-7.62M-14.27M00000
Cash from Investing00018.82M-5.83M9.41M-428K-6.16M-324K-1M-3.04M-328K-1.01M-420K-906K-1.69M-767K-325K-282K3.06M2.38M551K-8.84M-1.12M-2.94M-5.89M44.44M103.57M-70.1M-33.6M-79.8M
Capital Expenditures0000-662K-1.1M-407K-1.16M-324K-131K-172K-422K-1.01M-448K-906K-1.69M-767K-325K-537K-474K-755K-343K-440K-141K-223K-1.1M-4.32M-3.79M-19.8M-21.8M-25.5M
CapEx % of Revenue0%----24.71%76%1.31%3.65%1.3%0.58%0.82%2.04%4.39%1.71%3.05%4.75%1.64%1.04%1.34%1.2%1.53%0.74%1.3%0.5%0.85%0.78%1.97%1.95%3.85%4.66%5.64%
Acquisitions0001.87M000-3.35M0117K-295K0000000000307K-7.35M-29K-1.07M000000
Investments-------------------------------
Other Investing000-4.32M0-2.73M00034K117K94K-748K28K0000255K1.24M224K475K029K-1.65M-4.79M48.76M107.36M-55.1M-23.4M-54.3M
Cash from Financing4.49M-141K00-859K-73K3.11M442K926K10.79M-8K0319K-358K-3.71M8.94M-4.41M-1.82M1.32M-1.89M-1.6M98K9.35M-342K1.08M-5.95M-43.56M-48.42M29.7M9.1M68.8M
Debt Issued (Net)000000000000-1.18M-126K-2.12M2.76M-2.62M-1.82M1.32M-994K-1.7M-3.48M7.61M-342K1.08M-6.02M-46.32M-47.06M46.34M392K72.5M
Equity Issued (Net)4.2M-141K00191K178K3.25M0-28K10.79M-8K00-167K-90K6.25M000003.5M1.73M0003M-775K90K672K800K
Dividends Paid000000000-6K-62K00-65K00000000000000000
Share Repurchases-366K-366K000000-28K0-8K00-167K-90K-315K00000-156K-32K0000-775K000
Other Financing289K000-1.05M-251K-140K442K954K062K01.5M-65K-1.5M-69K-1.78M00-900K96K76K14K0069K-242K-580K-1.57M755K-4.5M
Net Change in Cash4.72M-71K874K19.2M-4.87M8.05M5.88M-3.06M2.26M10.47M-2.77M361K-1.99M-1.44M-5.08M9.56M331K-1.51M92K804K-1.08M2.93M-1.4M-2M1.74M-6.3M-2.56M68M-5.4M-300K18M
Free Cash Flow231K70K874K385K-1.48M253K2.79M1.5M1.33M550K106K267K-2.31M-1.11M-1.38M627K4.74M312K-1.48M-833K-2.61M1.94M-2.35M-685K3.37M4.45M-7.76M9.06M15.2M2.3M3.6M
FCF Margin %8.76%1.68%39.26%22.28%55.21%17.5%8.94%4.71%5.36%2.46%0.51%1.29%-10.04%-4.24%-4.63%1.76%10.15%1%-3.68%-2.11%-5.29%4.2%-6.95%-2.45%12.77%3.15%-3.54%4.66%2.95%0.49%0.8%
FCF Growth %-78.08%-91.99%127.01%126.03%-684.59%-90.92%85.3%12.84%142.18%418.87%-60.3%111.56%-107.73%19.13%-319.3%-86.76%1417.95%121.08%-77.67%68.08%-234.54%182.55%-243.07%-120.33%-24.2%157.32%-185.65%-40.41%560.87%-36.11%-52.63%
FCF per Share0.040.010.160.07-0.280.050.530.300.270.180.040.10-0.89-0.43-0.530.242.110.14-0.68-0.39-1.211.18-1.53-0.462.252.95-5.206.4010.731.632.56
FCF Conversion (FCF/Net Income)3.21x0.10x2.02x1.43x0.27x0.09x3.30x0.38x1.18x5.82x1.88x-0.97x0.46x0.08x0.36x6.08x0.58x-0.25x0.72x0.14x-2.14x1.89x0.57x-4.95x0.20x-0.24x1.00x-8.12x10.29x-8.31x10.78x
Interest Paid0000003K6K23K23K17K21K036K95K91K318K399K389K000000000000
Taxes Paid162K162K76K00060K86K69K41K52K30K021K157K433K78K22K114K000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Operating scale and volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Lacks Cash Alignment

According to the provided cash flow statements, LGL exhibits extreme volatility in the relationship between net income and operating cash flow, with OCF/NI ratios swinging from -56.67 in 2025Q1 to 13.15 in 2025Q4, suggesting that reported earnings are frequently decoupled from actual cash generation.

The wide variance in conversion metrics indicates that accrual-based accounting significantly obscures the underlying cash reality of the business. Investors should interpret these fluctuations as a sign that working capital movements, rather than core operational efficiency, are the primary drivers of periodic cash flow outcomes.

Erratic Free Cash Flow Generation

As reported in financial statements, LGL's free cash flow trajectory is highly inconsistent, alternating between positive and negative quarters, such as the $501,000 inflow in 2026Q1 compared to the $355,000 outflow in 2025Q4, reflecting the lumpy nature of project-based revenue recognition.

The lack of a stable FCF trend suggests that the company's current operating model is not yet optimized for consistent cash generation. This volatility warrants further investigation into whether the business can sustain positive cash flow without relying on favorable timing of customer payments.

Working Capital Drives Cash Volatility

Based on the company's reported figures, working capital changes are the dominant force behind cash flow swings, with a $603,000 positive impact in 2026Q1 contrasting sharply with a $987,000 drain in 2025Q4, highlighting the sensitivity of the firm's liquidity to project-specific billing cycles.

The significant reliance on working capital adjustments suggests that the company's cash position is highly vulnerable to the timing of collections and inventory management. This pattern implies that the firm's cash flow is less a reflection of operational profitability and more a byproduct of short-term balance sheet management.

Capital Deployment Remains Largely Stagnant

Data from recent filings indicates that LGL has maintained a conservative capital deployment posture, with minimal activity outside of a $366,000 share repurchase in 2025Q3, leaving the vast majority of its cash reserves unutilized despite the company's transition to a stub operating entity.

The absence of meaningful acquisitions or consistent return-of-capital programs suggests that management may be struggling to identify high-return opportunities for its substantial cash pile. Investors should monitor whether this capital remains idle, as it may continue to drag on overall return on invested capital metrics.

LGL — Frequently Asked Questions

Quick answers to the most common questions about buying LGL stock.

How much cash does The LGL Group, Inc. (LGL) generate from operations?

The LGL Group, Inc. (LGL) generated $0.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is The LGL Group, Inc.'s free cash flow?

The LGL Group, Inc. (LGL) generated $0.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is The LGL Group, Inc.'s capital expenditure (CapEx)?

The LGL Group, Inc. (LGL) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does The LGL Group, Inc. distribute cash to shareholders?

In 2025, The LGL Group, Inc. (LGL) spent $0.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.