VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LGND
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
LGNDLigand Pharmaceuticals Incorporated
$314.04$6.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksLGNDCash Flow

Ligand Pharmaceuticals Incorporated (LGND) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow conversion remains inconsistent, highlighted by an operating cash flow to net income ratio of negative 3.65 in 2026Q1, reflecting a persistent disconnect between GAAP earnings and actual cash generation.

LGND Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations123.42M49.36M97.05M49.58M137.85M78.8M54.59M-29.34M194.06M93.57M63M41.73M20.57M20.69M161K-1.17M-27.07M-33.8M-20.63M-97.73M-138.52M8.37M5.75M274K-25.11M-19.91M-47.35M-60.5M-66.6M-13.4M-33.3M
Operating CF Margin %-18.41%58.07%37.75%70.24%32.62%33.37%-24.39%77.18%66.31%57.81%58.02%31.87%42.25%0.51%-3.9%-114.99%-86.8%-75.51%-757.93%-98.27%4.74%3.52%0.19%-25.99%-26.08%-98.43%-147.92%-376.27%-25.92%-90.49%
Operating CF Growth %306.33%-49.14%95.75%-64.04%74.94%44.36%286.07%-115.12%107.4%48.52%50.98%102.89%-0.6%12750.93%113.74%95.67%19.92%-63.88%78.9%29.45%-1755.96%45.38%2000%101.09%-26.15%57.96%21.73%9.16%-397.01%59.76%12.14%
Net Income153.56M124.45M-4.03M52.15M-33.36M57.14M-2.98M629.3M143.32M12.56M-2.37M254.93M10.89M8.83M-2.67M10.17M-12.79M-8.34M-98.11M281.69M-31.74M-36.4M-45.14M-37.46M-32.6M-42.99M-59.28M-74.7M-117.9M-100.2M-37.3M
Depreciation & Amortization33.63M35.72M35.24M36.52M51.37M50.95M27.97M43.73M14.72M11.71M11.29M2.63M2.66M2.66M2.73M2.79M2.21M3.13M1.05M2.62M16.22M18.71M15.28M14.28M10.47M6.57M6.97M7.4M7.7M9.8M9.4M
Stock-Based Compensation39.61M041.09M25.74M60.28M38.78M30.73M24.52M20.85M24.91M18.89M12.46M11.27M5.67M4.07M3.35M2.33M3.37M-537K7.58M5.34M107K000000000
Deferred Taxes-325K22.68M-15.8M11.7M20.72M-8.62M-19.05M74.83M29.74M44.52M10.7M-219.61M410K374K-1.2M-13.26M5.99M-22.8M-1.36M-5.79M-9.66M-107K000000000
Other Non-Cash Items-101.44M-120.83M21.2M-42.13M-26.84M-7.29M28M-797.5M24.29M11.3M35.11M-9.49M6.29M3.86M13K1.65M-68K9.17M79.64M-327.99M-36.01M-578K-5.57M8.59M3.83M16.56M-2.79M15.5M45.1M64.9M-1.4M
Working Capital Changes-1.61M-12.66M19.36M-34.4M65.68M-52.16M-10.06M-4.21M-38.85M-11.44M-10.62M821K-10.95M-702K-2.77M-5.88M-24.74M-18.33M-1.31M-55.83M-82.66M26.64M41.19M14.86M-6.81M-42K7.74M-8.7M-1.5M12.1M-4M
Change in Receivables-14.75M-21.74M-6.46M-2.6M55.32M-28.62M-26.06M25.46M-29.54M-8.36M-8.53M6.49M-10.41M2.37M1.52M-3.92M-375K-618K011.54M9.43M0-11.95M-6.88M0000000
Change in Inventory1.35M4.99M9.62M-10.87M12.06M-427K-17.8M-2.06M-2.56M-843K-244K-401K4.37M646K1.03M1.11M-3.93M-448K0930K1.58M-3.43M-3.29M-3.42M-1.08M1.9M81K400K-2.9M00
Change in Payables10.74M5.88M0-4.7M-3.34M-1.17M-1.25M-18.05M-4.54M-1.71M-2.37M-4.03M-3.15M-2.76M-4.8M-11.57M-13.45M-10.99M0-51.89M-27.64M09.75M24.52M0000000
Cash from Investing-476.56M-377.32M-143.66M-11.68M163.62M30.52M231.65M466.92M-423.27M-84.18M-143.19M-112.86M-2.03M-4.97M1.26M-25.13M14.54M24.77M-24.42M343.84M196.87M-33.72M19.61M-24.62M-105.25M-4.17M14.65M-24.9M-28.6M4.3M7.5M
Capital Expenditures-466K-11.31M-1.82M-3.52M-17.92M-8.76M-4.46M-2.55M-11.89M-7.15M-28.32M-10.86M-4.5M-4.94M-8.64M-78K-70K-522K-495K-440K-1.78M-35.6M-3.6M-2.78M-3.16M-1.97M-1.08M-39.5M-2.4M-4.3M-400K
CapEx % of Revenue0.17%4.22%1.09%2.68%9.13%3.63%2.73%2.12%4.73%5.07%25.99%15.11%6.97%10.08%27.54%0.26%0.3%1.34%1.81%3.41%1.26%20.16%2.2%1.97%3.27%2.59%2.26%96.58%13.56%8.32%1.09%
Acquisitions0-8.09M-172.19M-25.65M-750K494K-383.32M-12.84M-5.86M-26.65M-94.2M-9.25M-3.49M-989K0-32.02M-2.83M9.8M4.13M310.14M183.33M00000-200K0100K100K0
Investments-------------------------------
Other Investing-13.74M-4.34M-12.89M-49.91M-868K-1.22M3.26M808.13M3.91M7.25M300K-15.99M130K-37K-93K-2.38M-1.01M539K8.29M39.59M8.14M181K-131K-3.86M-106.2M281K11.88M-5.2M-9.3M-16.8M-200K
Cash from Financing418.84M428.22M97.14M-59.95M-275.99M-137.76M-310.55M-485.17M328.58M-7.52M1.51M8.36M130.03M-16.46M3.92M30M-159K-3.69M-3.01M-327.7M33.3M-201K7.92M40.95M152.04M35.59M12.03M82.5M65.8M36.5M44.7M
Debt Issued (Net)338.11M338.11M-25K-76.9M-261M-146.01M-231.76M-27.32M532.33M000235.63M-19.59M-2.5M30M-91K-3.92M-1.53M-2.17M24.4M-1.1M1.49M-1.35M99.38M7.96M-2.75M59.6M27M-700K2.4M
Equity Issued (Net)103.32M99.89M37.14M0-8.24M15.32M-78M-457.47M-126.63M-1.97M2.51M-489K-67.95M3.13M5.44M-55K-68K228K-1.48M-35.22M9.05M930K6.62M33.58M70.75M28.58M14.19M22.3M38.3M36.7M39M
Dividends Paid0000000000000000000-252.56M00000000000
Share Repurchases-15M-15M00-8.24M-18.45M-78M-453.05M-122.87M-1.97M-3.9M-489K-67.95M00-55K-91K0-1.61M-39.61M000-15.87M0000000
Other Financing-22.59M-9.77M60.03M16.95M-6.75M-7.07M-789K-383K-77.11M-5.56M-999K8.85M-37.66M0979K54K000-37.56M-153K-35K-189K8.72M-18.09M-936K577K600K500K500K3.3M
Net Change in Cash67.11M102.62M49.35M-22.05M25.48M-28.44M-24.31M-47.51M99.16M1.87M-78.68M-62.77M148.56M-742K5.34M3.69M-12.69M-12.72M-48.06M-81.59M91.64M-25.55M33.28M16.61M21.68M11.52M-20.68M-2.9M-29.5M27.4M18.9M
Free Cash Flow122.96M48.91M77.41M-4.27M119.93M70.04M50.13M-31.89M182.17M86.41M34.68M30.86M16.07M15.75M-8.48M-1.25M-27.14M-34.32M-21.12M-98.17M-140.3M-27.23M2.15M-2.51M-28.27M-21.88M-48.44M-100M-69M-17.7M-33.7M
FCF Margin %44.8%18.24%46.31%-3.25%61.11%29%30.65%-26.51%72.45%61.24%31.82%42.92%24.9%32.17%-27.03%-4.16%-115.29%-88.14%-77.32%-761.34%-99.53%-15.42%1.31%-1.78%-29.26%-28.66%-100.69%-244.5%-389.83%-34.24%-91.58%
FCF Growth %246.42%-36.82%1911.96%-103.56%71.23%39.72%257.2%-117.5%110.81%149.18%12.36%92.1%1.99%285.7%-578.64%95.39%20.94%-62.51%78.49%30.03%-415.24%-1366.56%185.69%91.13%-29.22%54.83%51.56%-44.93%-289.83%47.48%11.55%
FCF per Share6.182.414.23-0.247.114.063.10-1.617.573.681.661.450.750.76-0.43-0.06-1.38-1.82-1.33-6.00-10.44-2.210.18-0.21-2.45-2.21-5.22-12.73-10.25-3.21-7.03
FCF Conversion (FCF/Net Income)0.80x0.40x-24.07x0.95x-4.13x1.38x-18.29x-0.05x1.35x7.45x-38.51x0.16x1.71x1.81x-0.31x-0.12x2.16x17.35x0.21x-0.35x4.36x-0.23x-0.13x-0.01x0.77x0.46x0.65x0.81x0.56x0.13x0.89x
Interest Paid98K0263K288K1.43M3.03M4.46M5.83M1.51M1.84M1.84M1.82M494K1.82M02.46M58K270K229K1.51M00000000000
Taxes Paid621K019.21M8.77M11.64M3.72M2.13M103.82M341K157K38K28K18K26K039K28K14K140K8.37M00000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

High Revenue Concentration Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Disconnects From Cash

As reported in financial statements, Ligand's operating cash flow to net income ratio has fluctuated wildly, reaching a negative 3.65 in 2026Q1, which highlights a persistent and significant divergence between GAAP accounting results and the actual cash-generating capacity of the underlying royalty and material sales business model.

The frequent disconnect between net income and operating cash flow suggests that non-cash charges and timing differences in milestone recognition are heavily distorting the company's reported profitability. Investors should monitor whether this volatility is a structural feature of the royalty-aggregator model or a sign of aggressive revenue recognition practices that may not translate into long-term cash accumulation.

FCF Volatility Reflects Operational Lumps

Based on recent SEC filings, Ligand's free cash flow trajectory remains highly erratic, with margins swinging from a negative 56.8% in 2025Q1 to a robust 93.7% in 2026Q1, underscoring the extreme sensitivity of cash generation to the timing of milestone payments and lumpy Captisol material orders.

The lack of a stable free cash flow trend complicates the valuation of the company as a predictable cash-generating entity. This pattern suggests that the business is currently more of a series of transactional events rather than a steady-state royalty stream, which warrants caution when projecting future liquidity and capital allocation capacity.

Working Capital Swings Impair Liquidity

According to quarterly data, working capital changes have been a major source of cash flow instability, ranging from a $11.6M inflow in 2024Q4 to a $16.0M outflow in 2023Q4, indicating that the company's cash position is highly susceptible to the timing of partner payments and inventory management.

The volatility in working capital suggests that Ligand's cash conversion cycle is not yet optimized, potentially due to the diverse nature of its partner base and the varying payment terms associated with different royalty and material contracts. This inconsistency in cash collection cycles may necessitate higher cash buffers than a more mature royalty aggregator would typically require.

Capital Allocation Prioritizes Inorganic Growth

As indicated in financial disclosures, Ligand has consistently utilized its cash reserves for net acquisitions, such as the $96.2M outflow in 2024Q3, while largely eschewing dividends and maintaining a sporadic approach to share repurchases, which suggests a management strategy focused on aggressive portfolio expansion over direct shareholder returns.

The reliance on acquisitions to drive growth implies that the company must continuously deploy capital to replace aging assets, which creates a perpetual need for liquidity. Investors should scrutinize the return on invested capital for these acquisitions, as the current strategy appears to prioritize top-line growth through deal-making rather than organic cash flow compounding.

SBC Obscures True Cash Costs

Based on reported figures, stock-based compensation has been a material non-cash expense, peaking at $26.2M in 2024Q3, which effectively masks the true economic cost of operations and creates a persistent gap between reported earnings and the cash-based reality of the company's compensation structure.

The significant reliance on stock-based compensation suggests that the company's reported cash flow from operations may be artificially bolstered by the exclusion of these equity-based costs. This practice warrants further investigation to determine if the dilution to shareholders is being adequately offset by the growth in the underlying royalty portfolio.

LGND — Frequently Asked Questions

Quick answers to the most common questions about buying LGND stock.

How much cash does Ligand Pharmaceuticals Incorporated (LGND) generate from operations?

Ligand Pharmaceuticals Incorporated (LGND) generated $49.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Ligand Pharmaceuticals Incorporated's free cash flow?

Ligand Pharmaceuticals Incorporated (LGND) generated $48.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Ligand Pharmaceuticals Incorporated's capital expenditure (CapEx)?

Ligand Pharmaceuticals Incorporated (LGND) spent $11.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Ligand Pharmaceuticals Incorporated distribute cash to shareholders?

In 2025, Ligand Pharmaceuticals Incorporated (LGND) spent $15.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.