VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
LI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
LILi Auto Inc.
$12.53$12.7B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksLICash Flow

Li Auto Inc. (LI) Cash Flow Statement

8Y historyFree accessUpdated daily

Free cash flow has deteriorated from a robust $14.6B in 2023Q4 to a -$1.3B deficit in 2026Q2, with the FCF margin collapsing to -5.1%, indicating the company is now burning cash to fund operations and investments.

Income StatementBalance SheetCash FlowRatios

LI Cash Flow Statement

Annual statement

LI Cash Flow Statement

Li Auto Inc. (LI) cash flow statement — 8-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Cash from Operations-9.95B-8.61B15.93B50.69B7.38B8.34B3.14B-1.79B-1.35B
Operating CF Margin %--7.67%11.02%40.94%16.02%31.28%35.12%-632.48%-
Operating CF Growth %-384.11%-154.05%-68.57%586.88%-11.51%165.63%275.05%-33.18%-
Net Income-4.59B1.14B8.03B11.7B-2.03B-321.45M-166.03M-2.42B-1.17B
Depreciation & Amortization2.91B4.64B3.06B1.81B1.21B590.4M321M116.39M60.5M
Stock-Based Compensation893.68M1.26B2.63B2.38B2.05B1.1B142.79M00
Deferred Taxes-925.49M-925.49M0-1.8M-128.34M168.64M-22.85M00
Other Non-Cash Items1.84B407.8M142.01M31.23B1.24B185.52M-202.95M661.33M68.44M
Working Capital Changes-10.07B-15.13B2.07B3.58B5.04B6.62B3.07B-153.56M-310.44M
Change in Receivables-35.28M14.1M8.2M-95.1M72.21M-5.46M-107.25M-8.3M72.21M
Change in Inventory2.2B-2.58B-3.1B-1.25B-5.92B-611.56M-516.87M-510.55M3.13M
Change in Payables-13.02B-13.02B2.21B31.85M10.59B6.21B2.53B602.28M-62.5M
Cash from Investing5.22B-703.13M-41.14B-12.07M-4.36B-4.26B-18.74B-2.57B-191.51M
Capital Expenditures-5.18B-4.21B-7.73B-6.51B-5.13B-3.44B-675.19M-952.9M-970.73M
CapEx % of Revenue4.97%3.74%5.35%5.25%11.13%12.92%7.55%336%-
Acquisitions00002.09M-630.7M-35.45M-560M25M
Investments---------
Other Investing8.2B1.3B970.22M6.49B4.53M38K54.24M473.08M-573.55M
Cash from Financing-4.37B767.4M-415.65M185.38M5.64B16.71B24.71B5.66B1.11B
Debt Issued (Net)692.74M692.74M-430.31M-1B3.08B5.7B-144.7M401.36M150M
Equity Issued (Net)14.66M14.66M01.17M2.46B11B24.86B5.16B688.8M
Dividends Paid000000000
Share Repurchases0000000-3.79M-15.14M
Other Financing-5.08B60M14.66M1.19B96.73M1.14M097.41M269.86M
Net Change in Cash-9.66B-9B-25.42B50.91B9.93B20.32B8.74B1.34B-426.36M
Free Cash Flow-14.09B-12.82B8.2B44.19B2.25B4.9B2.46B-2.75B-2.32B
FCF Margin %-13.52%-11.41%5.68%35.68%4.89%18.36%27.57%-968.48%-
FCF Growth %-257.02%-256.24%-81.44%1861.77%-53.99%98.64%189.73%-18.51%-
FCF per Share-13.99-11.967.7141.782.325.282.72-3.04-2.56
FCF Conversion (FCF/Net Income)3.07x-7.66x1.98x4.33x-3.60x-26.29x-19.65x0.74x0.85x
Interest Paid102.3M142.47M96.67M41.47M87.94M0000
Taxes Paid1.46B1.46B645.53M58.65M1.33M0000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetFortress
Cash FlowDeteriorating
Top Statement Risk

Negative operating leverage from revenue decline

Earnings Quality Deteriorates with Revenue

The conversion of net income to operating cash flow has become highly volatile, with a -0.01 OCF/NI ratio in 2026Q2 indicating that reported losses are not being offset by cash generation, a stark reversal from the 3.12x ratio in 2023Q4.

The collapse in cash conversion quality suggests that the company's working capital dynamics and non-cash adjustments are no longer providing a buffer to reported earnings. This deterioration aligns with the prior finding of negative operating leverage, as the high fixed-cost structure now consumes cash even as revenue contracts. Investors should monitor whether this signals a fundamental shift in the business model's cash generation profile.

FCF Trajectory Turns Sharply Negative

Free cash flow has swung from a robust $14.6B in 2023Q4 to a -$1.3B deficit in 2026Q2, with the FCF margin collapsing from 35.8% to -5.1%, indicating the company is now burning cash to fund operations and investments.

This negative FCF trajectory is a critical departure from the company's historical cash-generative profile and suggests the current revenue contraction is severely impacting its ability to self-fund. The trend implies that the company's capital expenditure and working capital needs are now outpacing its operational cash generation, a scenario that was not present during the 2024 peak quarters.

Capital Intensity Rises Amid Contraction

Capital expenditure as a percentage of revenue has increased to 5.1% in 2026Q2 from 3.8% in 2025Q3, despite a revenue decline, suggesting that growth-oriented investments are continuing even as the top line contracts.

This rising capital intensity during a downturn indicates that management is maintaining investment in future capacity, likely for the BEV transition, which may be necessary but is currently straining cash flow. The pattern warrants investigation into whether this capex is for maintenance of existing EREV lines or for new, unproven growth initiatives like the MEGA platform.

Working Capital Swings Drive Volatility

Massive working capital swings, such as the -$10.1B outflow in 2025Q4 and the +$3.0B inflow in 2024Q4, are the primary drivers of operating cash flow volatility, obscuring the underlying cash generation from core operations.

These large, erratic swings suggest that the company's cash flow is heavily influenced by the timing of inventory builds, supplier payments, and customer collections rather than stable operational performance. This volatility makes it difficult to assess the true cash-generating power of the business and introduces significant quarter-to-quarter unpredictability in financial results.

Cash Flow Obscures True Economic Cost

Stock-based compensation of $206.7M in 2026Q2 remains a significant non-cash add-back that inflates operating cash flow relative to net income, while the absence of depreciation and amortization data in several quarters prevents a full assessment of capital replacement costs.

The reliance on SBC as a funding mechanism for employee compensation represents a real economic cost to shareholders that is not reflected in the cash flow statement. Furthermore, the inconsistent reporting of D&A makes it challenging to distinguish between maintenance and growth capex, potentially obscuring the true capital intensity of maintaining the existing EREV business versus investing in the BEV future.

LI — Frequently Asked Questions

Quick answers to the most common questions about buying LI stock.

How much cash does Li Auto Inc. (LI) generate from operations?

Li Auto Inc. (LI) generated $-8611.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Li Auto Inc.'s free cash flow?

Li Auto Inc. (LI) reported negative free cash flow of $12.82B in 2025, indicating capital requirements exceeded cash from operations.

What is Li Auto Inc.'s capital expenditure (CapEx)?

Li Auto Inc. (LI) spent $4.21B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.