VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LIENChicago Atlantic BDC, Inc.
$9.98$228M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksLIENCash Flow

Chicago Atlantic BDC, Inc. (LIEN) Cash Flow Statement

6Y historyFree accessUpdated daily

Liquidity has tightened significantly as cash reserves dropped from $34.0M in 2024Q2 to $3.3M in 2026Q1, while quarterly dividend outflows of $7.8M frequently exceed net operating cash flow.

LIEN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Mar'22Mar'21
Cash from Operations-13.76M-20.48M-5.03M5.75M-50.15M-509.11K0
Operating CF Margin %--37.71%-28.01%57.31%-1239.23%-5054.2%-
Operating CF Growth %-1270.61%-306.74%-187.57%111.46%-9750.49%--
Net Income34.2M33.28M9.62M7.34M1.71M-563.37K-958.29K
Depreciation & Amortization748.81M000000
Stock-Based Compensation0000000
Deferred Taxes0000000
Other Non-Cash Items-798.5M-57.44M-10.55M-3.87M-50.24M00
Working Capital Changes7.48M3.68M-4.11M2.27M-1.61M54.26K958.29K
Change in Receivables4.48M5.09M-8.31M-196.28K-1.56M-9.21K0
Change in Inventory0000000
Change in Payables1.26M000000
Cash from Investing23.91B000000
Capital Expenditures0000000
CapEx % of Revenue0%------
Acquisitions0------
Investments363.97M0275.24M54.12M50.25M00
Other Investing0000000
Cash from Financing22.47M-519.92K-3.64M-8.26M85.27M85.28M0
Debt Issued (Net)0------
Equity Issued (Net)009.05M0085.28M0
Dividends Paid-31.03M-23.27M-12.42M-8.26M000
Share Repurchases0000000
Other Financing-22.5M-2.25M-274.73K085.27M00
Net Change in Cash-11.58M-21M-8.68M-2.51M84.77M84.77M0
Free Cash Flow-13.76M-20.48M-5.03M5.75M-50.15M-509.11K0
FCF Margin %-28.26%-37.71%-28.01%57.31%-1239.23%-5054.2%-
FCF Growth %-259.22%-306.74%-187.57%111.46%-9750.49%--
FCF per Share-0.60-0.90-0.490.93-9.04-0.58-
FCF Conversion (FCF/Net Income)-0.40x-0.62x-0.52x0.78x-29.36x0.90x-
Interest Paid0000000
Taxes Paid0000000

Key Metrics

Growth RegimeExpanding
ProfitabilityStrong
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Regulatory dependency on cannabis

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Lacks Cash Alignment

As reported in financial statements, LIEN exhibits a significant disconnect between net income and operating cash flow, with the OCF/NI ratio fluctuating wildly from 4.05 in 2024Q1 to -2.44 in 2026Q1, suggesting that reported earnings may not be fully supported by actual cash inflows.

The extreme volatility in the conversion of net income to cash suggests that accruals or non-cash valuation adjustments are heavily influencing the bottom line. Investors should monitor whether this divergence stems from PIK interest or other non-cash income recognition that may not materialize into liquidity.

FCF Volatility Hinders Dividend Coverage

Based on the provided cash flow data, LIEN's free cash flow trajectory is highly erratic, swinging from a peak of $7.1M in 2023Q4 to a deficit of $20.8M in 2026Q1, which raises questions regarding the sustainability of dividend payments in periods of negative cash generation.

The inconsistency in FCF margins indicates that the company's cash-generating ability is not yet stabilized, potentially forcing reliance on external financing to maintain distributions. This trend warrants further investigation into whether the underlying loan portfolio is experiencing delayed interest receipts or credit stress.

Working Capital Swings Impact Liquidity

According to recent SEC filings, LIEN's working capital movements have been substantial, including an $11.5M inflow in 2025Q2 followed by a $6.5M outflow in 2025Q3, indicating that timing differences in interest collections significantly impact the company's short-term liquidity position on a quarterly basis.

These large swings in working capital suggest that the timing of interest payments from borrowers is not perfectly synchronized with the company's own cash obligations. Such fluctuations may indicate that the portfolio companies are managing their own cash constraints, which could lead to future collection delays.

Dividend Outflows Exceed Cash Generation

As evidenced by the cash flow statements, LIEN has consistently paid out $7.8M in dividends per quarter since 2025Q1, often exceeding the net operating cash flow generated in those same periods, which suggests a potential reliance on capital recycling or balance sheet cash to fund distributions.

The commitment to a steady dividend payout despite volatile operating cash flow may indicate management's desire to maintain yield attractiveness, but it appears to be straining the company's cash position. Investors should monitor whether this payout policy remains viable without further capital raises or increased portfolio yields.

LIEN — Frequently Asked Questions

Quick answers to the most common questions about buying LIEN stock.

How much cash does Chicago Atlantic BDC, Inc. (LIEN) generate from operations?

Chicago Atlantic BDC, Inc. (LIEN) generated $-20.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Chicago Atlantic BDC, Inc.'s free cash flow?

Chicago Atlantic BDC, Inc. (LIEN) reported negative free cash flow of $20.5M in 2025, indicating capital requirements exceeded cash from operations.

What is Chicago Atlantic BDC, Inc.'s capital expenditure (CapEx)?

Chicago Atlantic BDC, Inc. (LIEN) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Chicago Atlantic BDC, Inc. distribute cash to shareholders?

In 2025, Chicago Atlantic BDC, Inc. (LIEN) returned $23.3M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.