Debt-to-equity improved to 0.90 from 0.94 in Q4 2025, with total debt down to $8.0B, but equity has eroded to $7.9B from $8.6B a year ago due to persistent net losses.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 |
|---|
| Total Assets | 18.9B | 19.18B | 18.66B | 18.87B | 18.56B | 16.42B | 2.75B | 2.88B | 4.66B | 9.98B | 16.42B | 16.5B | 11.45B | 8B | 5.93B | 528.33M | 675.39M | 268.47M |
| Asset Growth % | 1.2% | 2.81% | -1.11% | 1.69% | 13.03% | - | -4.58% | -38.18% | -53.29% | -39.25% | -0.49% | 44.13% | 43.14% | 34.84% | 1023.01% | -21.77% | 151.57% | - |
| Real Estate & Other Assets | 196M | 204M | 279M | 290M | 371.7M | 175.8M | 7.66M | 923.97M | 419.52M | 827.47M | 667.08M | 663.1M | 518.73M | 250.16M | 219.88M | 0 | 0 | 0 |
| PP&E (Net) | 12.87B | 13.05B | 12.51B | 12.54B | 12.07B | 10.79B | 2.4B | 900.46M | 3.23B | 7.02B | 13.2B | 14.34B | 9.59B | 6.8B | 4.95B | 118.87M | 111.46M | 32.02M |
| Investment Securities | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 469K | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 |
| Total Current Assets | 1.24B | 1.24B | 1.28B | 1.26B | 1.4B | 1.24B | 323.31M | 857.8M | 1B | 1.56B | 1.71B | 815.94M | 811.43M | 621.48M | 710.91M | 409.46M | 563.93M | 172.03M |
| Cash & Equivalents | 58M | 66M | 173M | 68M | 170.6M | 209.1M | 6.88M | 464.51M | 694.86M | 2.17M | 1.81M | 52.17M | 1.24M | 1.11M | 236M | 22.23M | 28.67M | 1.44M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 57M | 53M | 41M | 42M | 52.7M | 49.3M | 178.69M | 243.18M | 107.61M | 119.92M | 155.96M | 99.44M | 88.16M | 80.73M | 55.61M | 277.92M | 390.38M | 29.52M |
| Intangible Assets | 1.02B | 1.09B | 1.13B | 1.28B | 1.33B | 1.3B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 10.03B | 9.94B | 8.97B | 12.85B | 12.45B | 11.14B | 1.25B | 548.54M | 7.06B | 10.25B | 11.88B | 10.61B | 7.02B | 4.57B | 3.14B | 4.34B | 1.49B | 3.8B |
| Total Debt | 7.99B | 8.66B | 6.88B | 11.05B | 10.69B | 9.6B | 1.03B | 253.97M | 2.23B | 9.04B | 500M | 3.23B | 7.22B | 940M | 219.83M | 124.36M | 163.66M | 162.06M |
| Net Debt | 7.93B | 8.59B | 6.71B | 10.98B | 10.52B | 9.4B | 1.02B | -210.53M | 1.54B | 9.04B | 498.19M | 3.18B | 7.22B | 938.89M | -16.17M | 102.13M | 134.99M | 160.62M |
| Long-Term Debt | 6.22B | 6.71B | 4.91B | 8.96B | 8.7B | 7.57B | 514.64M | 253.97M | 295.08M | 5.33B | 500M | 500M | 6.04B | 940M | 219.83M | 124.36M | 163.66M | 162.06M |
| Short-Term Borrowings | 2M | 136M | 56M | 24M | 36.4M | 19.5M | 514.6M | 7.5M | 1.94B | 3.72B | 0 | 2.73B | 1.18B | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 7.2B | 1.81B | 1.92B | 2.07B | 1.96B | 2.02B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 1.59B | 1.55B | 1.49B | 1.36B | 1.22B | 1.05B | 365.47M | 366M | 2.34B | 4.29B | 982.54M | 1.25B | 823.13M | 493.41M | 315.11M | 209.31M | 237.83M | 231.59M |
| Accounts Payable | 1.37B | 1.1B | 1.22B | 1.14B | 1.08B | 812.4M | 49.75M | 253.97M | 295.08M | 455.37M | 814.81M | 849.62M | 707.86M | 403.45M | 219.83M | 124.36M | 163.66M | 162.06M |
| Deferred Revenue | 78M | 81M | 83M | 94M | 91.8M | 67.2M | 0 | 198.42M | 16.81M | 35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 168M | -430M | 348M | 89M | 163.3M | 125.3M | 902K | -93.25M | 104.53M | 612.58M | 10.38B | 8.85B | 151.43M | 3.13B | 2.61B | 1.55B | 1.56B | 1.38B |
| Total Equity | 8.87B | 9.24B | 9.69B | 6.02B | 6.11B | 5.28B | 1.5B | 2.33B | -2.4B | -268.9M | 4.54B | 5.89B | 4.43B | 3.43B | 2.79B | -3.81B | -810.28M | -3.53B |
| Equity Growth % | -26.25% | -4.65% | 60.98% | -1.37% | 15.71% | - | -35.91% | 197.31% | -791.4% | -105.92% | -22.88% | 33.07% | 29.11% | 22.98% | 173.14% | -370.44% | 77.03% | - |
| Shareholders Equity | 7.89B | 8.25B | 8.64B | 5.05B | 5.17B | 4.34B | 1.5B | 2.33B | -2.4B | -268.9M | 4.54B | 5.89B | 4.43B | 3.43B | 2.79B | -3.81B | -810.28M | -3.53B |
| Minority Interest | 981M | 997M | 1.06B | 971M | 938.7M | 937.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 2M | 2M | 2M | 2M | 1.6M | 1.5M | 153K | 84K | 0 | 0 | 5.4B | 6.29B | 4.14B | 2.75B | 2.55B | 0 | 0 | 0 |
| Additional Paid-in Capital | 10.79B | 10.78B | 10.76B | 5.96B | 5.92B | 5B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | -2.76B | -2.44B | -1.85B | -879M | -712.8M | -667M | -151.52M | 432.86M | -7.78B | -5.61B | -852.21M | -400.4M | 290.94M | 677.56M | 239.12M | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 1M | 600K | 600K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | -0.89% | -0.52% | -3.54% | -0.41% | -0.36% | -0.93% | -5% | 11.48% | -29.68% | -36.06% | -2.74% | -4.95% | -3.98% | 6.29% | -3.54% | -49.55% | 211.81% | -135.71% |
| Return on Equity (ROE) | -1.85% | -1.03% | -8.45% | -1.27% | -1.11% | -2.91% | -7.35% | 18.56% | - | -222.7% | -8.66% | -13.4% | -9.84% | 14.1% | -4.1% | - | - | - |
| Debt / Assets | 42.28% | 45.12% | 36.86% | 58.55% | 57.6% | 58.5% | 37.44% | 8.82% | 47.91% | 90.66% | 3.04% | 19.59% | 63.03% | 11.75% | 3.71% | 23.54% | 24.23% | 60.36% |
| Debt / Equity | 0.90x | 0.94x | 0.71x | 1.83x | 1.75x | 1.82x | 0.69x | 0.11x | - | - | 0.11x | 0.55x | 1.63x | 0.27x | 0.08x | - | - | - |
| Net Debt / EBITDA | 6.62x | 7.49x | 5.42x | 30.33x | 27.61x | 13.59x | 2.65x | -0.24x | 35.69x | - | 0.74x | 19.95x | 29.44x | 1.18x | -0.10x | - | 0.16x | - |
| Book Value per Share | 38.92 | 40.54 | 50.75 | 28.65 | 28.96 | 25.03 | 9.82 | 9.24 | -6.80 | -0.78 | 13.81 | 24.80 | 21.73 | 19.85 | 19.56 | -31.95 | -7.09 | -0.05 |
AFFO volatility threatens dividend
Lineage's total assets contracted slightly to $18.9B in Q2 2026, while debt-to-equity eased to 0.90 from 0.94 in Q4 2025, suggesting a pause in aggressive expansion. According to the latest quarterly report, the balance sheet appears to be stabilizing after a period of rapid acquisition-led growth.
The sequential decline in total assets from $19.2B in Q4 2025 to $18.9B in Q2 2026, coupled with a reduction in total debt from $8.7B to $8.0B, indicates a deliberate shift toward consolidation rather than expansion. This deleveraging trend, while modest, may signal management's focus on integrating prior acquisitions and improving operational efficiency. However, the stagnant revenue growth of 0.28% YoY suggests that the company is not yet generating organic growth from its existing portfolio, and investors should monitor whether this stabilization translates into improved profitability.
Same-warehouse physical occupancy rose 90bps YoY in Q2 2026, yet revenue growth remained flat at 0.28%, implying rental rate concessions or tenant mix shifts. As reported in the quarterly earnings release, this divergence suggests that occupancy improvements are not yet translating into revenue growth.
The increase in physical occupancy indicates that demand for cold storage space is stabilizing, likely as food inventory levels normalize post-pandemic. However, the lack of corresponding revenue growth suggests that Lineage may be offering concessions or experiencing a shift toward lower-margin tenants. This could reflect competitive pressures in the cold storage market, where Lineage's scale advantage may not fully offset pricing softness. Investors should monitor whether occupancy gains eventually lead to rental rate increases, as this would be a key driver of NOI growth.
Total debt declined to $8.0B in Q2 2026 from $8.7B in Q4 2025, improving the debt-to-equity ratio to 0.90. Based on reported figures, this deleveraging is positive, but the negative net margin and thin AFFO coverage raise concerns about the sustainability of the capital structure.
The reduction in total debt is a positive sign, indicating that management is prioritizing balance sheet strength. However, the debt-to-equity ratio of 0.90 remains elevated compared to some industrial REIT peers, and the company's negative net margin suggests that interest expenses are consuming a significant portion of operating income. The FFO of $208M in Q2 2026 provides some cushion, but the volatility in FFO per share (ranging from $0.57 to $1.03 over the past year) indicates that earnings quality may be inconsistent. Investors should monitor the maturity ladder and interest rate exposure, as refinancing needs could pressure cash flow in a higher-rate environment.
Total equity declined from $8.6B in Q1 2025 to $7.9B in Q2 2026, reflecting persistent net losses and dividend payments exceeding retained earnings. As disclosed in financial statements, this erosion suggests that the company is not yet generating sufficient returns to support its equity base.
The steady decline in equity, from $8.6B in Q1 2025 to $7.9B in Q2 2026, is a concerning trend, as it indicates that the company is consuming capital rather than building it. The negative ROE of -0.3% in Q2 2026, while improved from -6.1% in Q4 2024, still reflects an inability to generate positive returns on shareholder equity. This may be partly due to heavy depreciation and amortization from acquisition-led growth, which masks the cash-generative nature of the underlying real estate. However, the persistent negative net margin suggests that the company has not yet achieved the operational scale needed to overcome its fixed costs. Investors should monitor whether management can improve margins through automation and cost control, as this would be critical to reversing equity erosion.
Cash and equivalents fell to $58M in Q2 2026 from $195M in Q1 2025, while AFFO covered dividends by only 0.65x. According to the latest quarterly report, this suggests that the company may need to rely on external funding to meet its obligations.
The sharp decline in cash reserves, from $195M in Q1 2025 to $58M in Q2 2026, is a red flag for liquidity, especially given the company's high fixed costs and capital-intensive operations. The AFFO coverage ratio of 0.65x indicates that the dividend is not fully covered by distributable cash flow, which may force the company to borrow or issue equity to maintain its REIT status. The negative net margin and volatile operating cash flow (swinging from $130M to $311M in recent quarters) further underscore the fragility of the company's liquidity position. Investors should monitor the company's access to credit facilities and its ability to manage working capital, as any disruption could strain its financial flexibility.
Same-warehouse physical occupancy rose 90bps YoY in Q2 2026, yet revenue growth remained flat at 0.28%, implying rental rate concessions or tenant mix shifts. As reported in the quarterly earnings release, this divergence suggests that occupancy improvements are not yet translating into revenue growth.
The increase in physical occupancy indicates that demand for cold storage space is stabilizing, likely as food inventory levels normalize post-pandemic. However, the lack of corresponding revenue growth suggests that Lineage may be offering concessions or experiencing a shift toward lower-margin tenants. This could reflect competitive pressures in the cold storage market, where Lineage's scale advantage may not fully offset pricing softness. Investors should monitor whether occupancy gains eventually lead to rental rate increases, as this would be a key driver of NOI growth.
AFFO has been negative in multiple quarters, including -$65M in Q3 2025, and dividend coverage fell to 0.65x in Q2 2026. Based on reported figures, this suggests the dividend may not be sustainable without external support.
The persistent gap between FFO and AFFO, driven by heavy capital expenditures, raises questions about the quality of earnings and the sustainability of the dividend. If maintenance capex is understated, the true distributable cash flow could be even lower, potentially forcing a dividend cut or increased leverage. Investors should scrutinize the company's capex allocation and whether it is truly maintenance or growth-oriented, as this will determine the long-term viability of the payout.
Quick answers to the most common questions about buying LINE stock.
As of 2025, Lineage, Inc. (LINE) had total assets of $19.18B including $1.24B in current assets.
Lineage, Inc. (LINE) carries total debt of $8.66B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Lineage, Inc. (LINE) has total shareholders' equity (book value) of $8.25B ($40.54 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Lineage, Inc. (LINE) reported a current ratio of 0.80x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.