VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LIXTLixte Biotechnology Holdings, Inc.
$7.19$78M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksLIXTCash Flow

Lixte Biotechnology Holdings, Inc. (LIXT) Cash Flow Statement

21Y historyFree accessUpdated daily

The firm maintains a persistent negative free cash flow trajectory, evidenced by a $1.9 million deficit in 2026Q1 that highlights the structural inability to generate internal liquidity.

LIXT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05
Cash from Operations-4.33M-3.07M-3.16M-4.29M-4.61M-4.14M-2.13M-1.67M-1.51M-1.41M-1.68M-2.18M-1.64M-1.18M-1.21M-1.36M-936.39K-638.44K-597.69K-702.87K-443.45K-32.87K
Operating CF Margin %------------1090.56%----------
Operating CF Growth %-260.16%2.97%26.29%6.91%-11.32%-94.37%-27.31%-10.79%-7%15.81%23.09%-33.36%-38.59%2.13%11.32%-45.2%-46.67%-6.82%14.96%-58.5%-1249.15%-
Net Income-7.27M-6.01M-3.59M-5.09M-6.31M-6.73M-3.26M-2.44M-2.13M-1.81M-2.13M-2.85M-2.77M-1.37M-3.58M-2.07M-880.25K-1.55M-1.27M-1.65M-488.08K-32.87K
Depreciation & Amortization000000000000000001286155924620
Stock-Based Compensation1.46M1.56M418.42K773.2K1.55M2.6M1.25M748.65K785.61K70.69K287.16K549.7K946.17K119.25K1.02M204.9K160.71K745.98K571.05K890.44K00
Deferred Taxes000000000000000000-571.05K-890.44K00
Other Non-Cash Items1.16M966.09K000000902.43K-81.74K87.16K205.77K437.11K119.25K1.47M200.82K67.22K132.93K571.05K941.28K97.4K0
Working Capital Changes269.66K412.88K3.01K20.56K154.76K-13.44K-117.88K17.54K-163.52K325.54K170.13K-84.49K-252.64K75.49K-117.01K302.58K-284.08K33.85K102.17K3.75K-53.23K0
Change in Receivables00000014.37K-14.37K00200K-200K0000000000
Change in Inventory000000014.37K0035.12K12.59K0000000000
Change in Payables-6.51K0-73.55K02.32K35.67K46.74K-51.66K-116.82K152.44K51936.54K14.76K27.36K-28.93K81K-55.2K-24.94K34.74K41.95K00
Cash from Investing-3.2M-3.17M00000000104.09K109.6K-207.56K0345K1.25M-1.58M-25K0-272-4980
Capital Expenditures-24.86K000000000000000000-272-4980
CapEx % of Revenue----------------------
Acquisitions0000000000000000000000
Investments----------------------
Other Investing-95.1K-95.1K00000000104109.6K-20803451.25M-1.09M-25K0-27200
Cash from Financing9.4M10.31M03.14M5.14M3.9M4.6M04.48M2.52M1.75M2.05M1.41M2.5M2.5M5K1.09M2.2M100K531.57K1.12M37.5K
Debt Issued (Net)00000000000000001.09M1.11M100K000
Equity Issued (Net)9.4M10.31M03.14M5.14M3.69M4.6M04.5M2.5M1.75M1.75M00000-112.95K0531.57K969.37K25K
Dividends Paid0000000000-2K-2K0000000000
Share Repurchases00000000000000000-112.95K0-118.68K-214.52K0
Other Financing0006.32K0207.63K00-21.7K18K0304.39K1.41M2.5M2.5M5K01.2M00149.27K12.5K
Net Change in Cash1.87M4.07M-3.16M-1.15M529.65K-245.52K2.47M-1.67M2.97M1.11M174.65K-19.13K-430.61K-1.18M1.64M-104.79K-1.42M1.53M-497.69K-171.57K674.69K4.63K
Free Cash Flow-4.36M-3.07M-3.16M-4.29M-4.61M-4.14M-2.13M-1.67M-1.51M-1.41M-1.68M-2.18M-1.64M-1.18M-1.21M-1.36M-936.39K-638.44K-597.69K-703.14K-443.95K-32.87K
FCF Margin %------------1090.56%----------
FCF Growth %-48.05%2.97%26.29%6.91%-11.32%-94.37%-27.31%-10.79%-7%15.81%23.09%-33.36%-38.59%2.13%11.32%-45.2%-46.67%-6.82%15%-58.38%-1250.66%-
FCF per Share-0.40-0.06-1.41-2.24-2.92-3.07-1.89-1.50-1.54-1.52-2.10-2.80-2.21-1.70-1.86-0.00-0.00-0.00-0.00-0.00-0.00-0.00
FCF Conversion (FCF/Net Income)0.60x0.51x0.88x0.84x0.73x0.62x0.65x0.69x0.71x0.78x0.79x0.76x0.59x0.86x336.86x0.66x1.06x0.41x0.47x0.43x0.91x1.00x
Interest Paid00016.23K07.41K3.67K000000000000000
Taxes Paid0000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Limited cash runway

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Divergence

As reported in financial statements, LIXT's operating cash flow to net income ratio fluctuated significantly, reaching 0.95 in 2026Q1, which suggests that the company's reported losses are closely tracking actual cash outflows rather than being obscured by non-cash accounting adjustments or significant accrual-based distortions.

The alignment between net income and operating cash flow indicates that the company's burn is primarily driven by tangible operational expenses rather than accounting artifacts. Investors should monitor this relationship, as any future decoupling could signal the introduction of complex non-cash items that might mask the underlying clinical trial burn rate.

Persistent Free Cash Flow Deficit

Based on LIXT's reported figures, the company has maintained a consistent negative free cash flow trajectory, with the 2026Q1 deficit of $1.9 million highlighting the structural inability of the current research-heavy business model to generate internal liquidity to support its ongoing clinical development programs.

The persistent negative FCF confirms that the firm remains entirely dependent on external capital markets to fund its operations. This trajectory suggests that without a major licensing event or partnership, the company will continue to face significant pressure on its cash reserves as clinical trial costs escalate.

SBC Impact on Cash Burn

According to recent SEC filings, LIXT utilized stock-based compensation reaching $821.3K in 2025Q3, a non-cash expense that effectively serves as a hidden financing mechanism to preserve limited cash reserves while simultaneously diluting the equity value held by existing shareholders in this capital-constrained environment.

While SBC does not impact the immediate cash burn, it represents a significant cost of capital that is often overlooked in headline cash flow metrics. Analysts should interpret this as a necessary trade-off for talent retention, though it warrants further investigation regarding the long-term impact on share count and future earnings per share.

Minimal Working Capital Efficiency

Data from the most recent quarterly reports indicates that working capital changes have remained negligible, with a $101.9K outflow in 2026Q1, suggesting that the company lacks the operational scale or commercial inventory cycles that typically drive meaningful working capital fluctuations in more mature industrial entities.

The lack of significant working capital movement confirms that the company's cash flow is almost entirely dictated by R&D and administrative spending. Investors should not expect working capital to provide any relief or additional liquidity, as the firm's operational structure remains focused on early-stage clinical development.

LIXT — Frequently Asked Questions

Quick answers to the most common questions about buying LIXT stock.

How much cash does Lixte Biotechnology Holdings, Inc. (LIXT) generate from operations?

Lixte Biotechnology Holdings, Inc. (LIXT) generated $-3.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Lixte Biotechnology Holdings, Inc.'s free cash flow?

Lixte Biotechnology Holdings, Inc. (LIXT) reported negative free cash flow of $3.1M in 2025, indicating capital requirements exceeded cash from operations.

What is Lixte Biotechnology Holdings, Inc.'s capital expenditure (CapEx)?

Lixte Biotechnology Holdings, Inc. (LIXT) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.