Despite a strategic increase in leverage, the company maintains a substantial liquidity buffer with a current ratio of 14.32 as of 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 |
|---|
| Total Current Assets | 477.82M | 468.23M | 402.19M | 194.6M | 161.73M | 139.88M | 94.26M | 92.09M | 94.02M | 80.31M | 59.03M | 58.18M | 48.59M | 41.73M | 39.35M | 39.69M | 42.91M | 39.55M | 37.12M | 42.06M | 43.64M | 10.82M | 9.1M |
| Cash & Short-Term Investments | 367.23M | 359.12M | 299.72M | 105.07M | 82.69M | 69.96M | 26.98M | 32.68M | 47.99M | 41.66M | 24.29M | 27.45M | 18.69M | 14.71M | 16.45M | 20.13M | 22.61M | 24M | 21.25M | 22.89M | 30.81M | 817K | 1.02M |
| Cash Only | 26.85M | 28.24M | 25.61M | 24.27M | 19.13M | 13.86M | 26.76M | 11.79M | 26.32M | 19.1M | 24.29M | 27.45M | 18.69M | 14.71M | 16.45M | 20.13M | 22.61M | 23.19M | 15.89M | 6.69M | 15.39M | 817K | 724K |
| Short-Term Investments | 340.38M | 330.88M | 274.11M | 80.81M | 63.56M | 56.1M | 214K | 20.89M | 21.67M | 22.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 808K | 5.36M | 16.2M | 15.42M | 0 | 300K |
| Accounts Receivable | 35.77M | 33.61M | 30.06M | 25.06M | 22.04M | 19.63M | 19.55M | 16.57M | 15.72M | 15M | 13.19M | 11.97M | 10.8M | 10.59M | 9.05M | 8.54M | 8.47M | 7.78M | 7.24M | 7.02M | 5.06M | 4.21M | 3.75M |
| Days Sales Outstanding | 49.25 | 49.15 | 49.91 | 47.28 | 49.77 | 46.4 | 55.16 | 51.6 | 54.36 | 54.28 | 54.01 | 55.77 | 55.46 | 59.88 | 58.21 | 54.04 | 55.18 | 55.77 | 54.27 | 61.82 | 53.34 | 49.97 | 52.21 |
| Inventory | 70.82M | 70.42M | 55.94M | 52.33M | 45.28M | 40.65M | 39.16M | 34.63M | 25.57M | 21.05M | 19.58M | 15.21M | 16.71M | 13.26M | 10.86M | 8M | 8.38M | 6.5M | 6.96M | 9.59M | 6.08M | 5.15M | 3.27M |
| Days Inventory Outstanding | 347.5 | 361.71 | 296.09 | 287.52 | 291.2 | 279.71 | 319.46 | 338.15 | 295.09 | 254.62 | 272.59 | 229.46 | 269.15 | 248.95 | 249.8 | 167.32 | 213.16 | 174.34 | 171.43 | 325.91 | 236.96 | 210.45 | 153.51 |
| Other Current Assets | 4M | 5.08M | 8.98M | 12.13M | 11.72M | 5.46M | 5.95M | 4.9M | 1.82M | 2.6M | 1.97M | 0 | 2.38M | 3.17M | 2.78M | 0 | 0 | 1.27M | 0 | 2.56M | 396K | 160K | 565K |
| Total Non-Current Assets | 151.71M | 147.46M | 149.63M | 152.18M | 148.74M | 152.92M | 158.55M | 96.25M | 59.07M | 46.01M | 42.9M | 32.52M | 32.9M | 28.77M | 23.71M | 20M | 20.36M | 17.36M | 17.28M | 19.09M | 13.32M | 14.25M | 11.4M |
| Property, Plant & Equipment | 48.38M | 42.76M | 41.57M | 39.78M | 33.53M | 32.13M | 31.1M | 30.06M | 14.1M | 12.38M | 8.01M | 7.02M | 6.88M | 5.81M | 4.54M | 4.66M | 3.81M | 2.1M | 2.33M | 2.89M | 2.39M | 2.66M | 2.44M |
| Fixed Asset Turnover | 5.84x | 5.84x | 5.29x | 4.86x | 4.82x | 4.81x | 4.16x | 3.90x | 7.49x | 8.15x | 11.13x | 11.16x | 10.34x | 11.11x | 12.49x | 12.38x | 14.73x | 24.23x | 20.94x | 14.34x | 14.49x | 11.56x | 10.75x |
| Goodwill | 65.94M | 65.94M | 65.94M | 65.94M | 65.94M | 65.94M | 65.94M | 39.95M | 29.87M | 23.84M | 23.43M | 17.79M | 17.28M | 15.03M | 13.75M | 11.92M | 11.92M | 11.02M | 11.02M | 10.94M | 8.85M | 8.85M | 6.71M |
| Intangible Assets | 31.67M | 33.09M | 35.82M | 41.71M | 46.53M | 52.71M | 58.91M | 24.89M | 13.69M | 8.23M | 9.9M | 6.34M | 7.16M | 6.14M | 5.19M | 2.98M | 3.69M | 3.32M | 2.88M | 3.89M | 1.93M | 2.41M | 1.63M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -396K | 0 | 0 |
| Other Non-Current Assets | 4.97M | 4.91M | 4.87M | 3.74M | 991K | 568K | 909K | 259K | 194K | 178K | 163K | 168K | 170K | 167K | 172K | 431K | 820K | 917K | 1.05M | 1.37M | 150K | 328K | 629K |
| Total Assets | 629.53M | 615.69M | 551.82M | 346.78M | 310.48M | 292.8M | 252.81M | 188.34M | 153.09M | 126.32M | 101.92M | 90.7M | 81.49M | 70.49M | 63.06M | 59.69M | 63.27M | 56.91M | 54.4M | 61.15M | 56.96M | 25.07M | 20.5M |
| Asset Turnover | 0.42x | 0.41x | 0.40x | 0.56x | 0.52x | 0.53x | 0.51x | 0.62x | 0.69x | 0.80x | 0.87x | 0.86x | 0.87x | 0.92x | 0.90x | 0.97x | 0.89x | 0.89x | 0.90x | 0.68x | 0.61x | 1.23x | 1.28x |
| Asset Growth % | 142.51% | 11.58% | 59.13% | 11.69% | 6.04% | 15.82% | 34.23% | 23.03% | 21.19% | 23.94% | 12.37% | 11.3% | 15.6% | 11.79% | 5.65% | -5.67% | 11.19% | 4.61% | -11.04% | 7.35% | 127.23% | 22.28% | - |
| Total Current Liabilities | 33.37M | 36.32M | 30.61M | 29.88M | 25.33M | 21.81M | 25.14M | 20.85M | 19.76M | 13.19M | 10.48M | 10.37M | 10.04M | 10.22M | 8.39M | 6.54M | 10.39M | 6.55M | 6.93M | 10.34M | 5.38M | 5.09M | 3.81M |
| Accounts Payable | 4.18M | 3.65M | 1.76M | 3.73M | 2.9M | 2.34M | 2.39M | 2.6M | 1.73M | 1.54M | 1.22M | 1.37M | 1.13M | 1.24M | 1.06M | 981K | 1.32M | 1.14M | 606K | 2.56M | 818K | 265K | 466K |
| Days Payables Outstanding | 20.9 | 18.73 | 9.32 | 20.51 | 18.67 | 16.1 | 19.53 | 25.43 | 19.99 | 18.67 | 16.94 | 20.61 | 18.15 | 23.2 | 24.38 | 20.51 | 33.6 | 30.48 | 14.93 | 87.18 | 31.87 | 10.84 | 21.86 |
| Short-Term Debt | 3.45M | 2.94M | 0 | 0 | 0 | 0 | 2.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 262K | 32K | 1.23M | 472K |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 552K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.66M | 0 | 0 | 2.59M |
| Other Current Liabilities | 25.74M | 29.73M | 1.43M | 24K | 573K | 1.27M | 772K | 2.48M | 6.57M | 4.45M | 2.83M | 165K | 3.65M | 3.39M | 2.51M | 19K | 441K | -421K | 784K | 3.69M | -852K | -311K | 1.42M |
| Current Ratio | 14.32x | 12.89x | 13.14x | 6.51x | 6.39x | 6.41x | 3.75x | 4.42x | 4.76x | 6.09x | 5.63x | 5.61x | 4.84x | 4.08x | 4.69x | 6.07x | 4.13x | 6.04x | 5.35x | 4.07x | 8.11x | 2.12x | 2.39x |
| Quick Ratio | 12.20x | 10.95x | 11.31x | 4.76x | 4.60x | 4.55x | 2.19x | 2.76x | 3.46x | 4.49x | 3.76x | 4.15x | 3.17x | 2.79x | 3.39x | 4.85x | 3.32x | 5.05x | 4.35x | 3.14x | 6.98x | 1.11x | 1.53x |
| Cash Conversion Cycle | 375.86 | 392.13 | 336.68 | 314.29 | 322.29 | 310 | 355.1 | 364.32 | 329.46 | 290.23 | 309.65 | 264.62 | 306.46 | 285.64 | 283.62 | 200.85 | 234.74 | 199.63 | 210.77 | 300.56 | 258.42 | 249.59 | 183.85 |
| Total Non-Current Liabilities | 189.53M | 185.85M | 183.92M | 19M | 16.95M | 16.84M | 55.09M | 19.35M | 3.1M | 3.36M | 3.94M | 2.45M | 3.24M | 3.71M | 1.78M | 1.06M | 529K | 2.15M | 1.72M | 2.23M | 886K | 1.44M | 1.88M |
| Long-Term Debt | 186.37M | 182.65M | 167.77M | 0 | 0 | 0 | 35.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188K | 78K | 42K | 0 | 648K | 1.08M |
| Capital Lease Obligations | 29.27M | 0 | 15.23M | 16.62M | 14.71M | 14.07M | 14.79M | 13.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29K | 60K |
| Deferred Tax Liabilities | 5.77M | 1.74M | 85K | 107K | 69K | 70K | 127K | 1.18M | 484K | 2.18M | 1.94M | 1.68M | 2.92M | 3.46M | 1.67M | 989K | 443K | 1.55M | 1.26M | 996K | 833K | 604K | 398K |
| Other Non-Current Liabilities | 1.31M | 1.47M | 831K | 2.27M | 2.17M | 2.7M | 4.64M | 4.21M | 2.61M | 1.19M | 2M | 774K | 325K | 249K | 105K | 71K | 86K | 411K | 380K | 1.19M | 53K | 156K | 344K |
| Total Liabilities | 222.9M | 222.17M | 214.53M | 48.88M | 42.27M | 38.65M | 80.24M | 40.2M | 22.85M | 16.55M | 14.42M | 12.82M | 13.29M | 13.93M | 10.17M | 7.6M | 10.92M | 8.69M | 8.65M | 12.56M | 6.26M | 6.53M | 5.69M |
| Total Debt | 189.81M | 185.59M | 185.69M | 19.09M | 16.6M | 15.94M | 54.78M | 15.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188K | 78K | 304K | 32K | 1.91M | 1.61M |
| Net Debt | 162.96M | 157.35M | 160.07M | -5.17M | -2.54M | 2.08M | 28.01M | 3.93M | -26.32M | -19.1M | -24.29M | -27.45M | -18.69M | -14.71M | -16.45M | -20.13M | -22.61M | -23M | -15.82M | -6.39M | -15.36M | 1.09M | 888K |
| Debt / Equity | 0.47x | 0.47x | 0.55x | 0.06x | 0.06x | 0.06x | 0.32x | 0.11x | - | - | - | - | - | - | - | - | - | 0.00x | 0.00x | 0.01x | 0.00x | 0.10x | 0.11x |
| Debt / EBITDA | 2.35x | 2.37x | 3.00x | 0.41x | 0.46x | 0.35x | 1.48x | 0.59x | - | - | - | - | - | - | - | - | - | 0.06x | - | - | 0.05x | 1.17x | 0.76x |
| Net Debt / EBITDA | 2.01x | 2.01x | 2.58x | -0.11x | -0.07x | 0.05x | 0.76x | 0.15x | -0.81x | -0.76x | -1.22x | -1.84x | -1.93x | -2.01x | -2.54x | -3.52x | -4.19x | -6.83x | - | - | -24.42x | 0.67x | 0.42x |
| Interest Coverage | 24.99x | 15.50x | 278.44x | - | - | 16.45x | 21.88x | - | 14223.00x | 1005.05x | 1161.14x | - | 1265.00x | 361.67x | 3994.00x | - | 806.00x | 86.19x | -45.25x | - | - | - | - |
| Total Equity | 406.62M | 393.52M | 337.29M | 297.9M | 268.2M | 254.15M | 172.57M | 148.14M | 130.24M | 109.77M | 87.5M | 77.88M | 68.21M | 56.56M | 52.89M | 52.09M | 52.36M | 48.21M | 45.75M | 48.59M | 50.7M | 18.54M | 14.81M |
| Equity Growth % | 61.62% | 16.67% | 13.22% | 11.07% | 5.53% | 47.27% | 16.49% | 13.75% | 18.64% | 25.45% | 12.35% | 14.19% | 20.59% | 6.95% | 1.54% | -0.51% | 8.59% | 5.39% | -5.84% | -4.17% | 173.52% | 25.13% | - |
| Book Value per Share | 17.66 | 17.16 | 14.81 | 13.29 | 12.10 | 11.83 | 8.43 | 7.29 | 6.43 | 5.48 | 4.55 | 4.25 | 4.01 | 3.59 | 3.38 | 3.26 | 3.25 | 3.03 | 2.94 | 3.16 | 5.12 | 2.13 | 1.77 |
| Total Shareholders' Equity | 406.62M | 393.52M | 337.29M | 297.9M | 268.2M | 254.15M | 172.57M | 148.14M | 130.24M | 109.77M | 87.5M | 77.88M | 68.21M | 56.56M | 52.89M | 52.09M | 52.36M | 48.21M | 45.75M | 48.59M | 50.7M | 18.54M | 14.81M |
| Common Stock | 245K | 244K | 242K | 239K | 237K | 235K | 221K | 217K | 211K | 207K | 200K | 197K | 188K | 170K | 165K | 163K | 161K | 159K | 157K | 155K | 153K | 86K | 81K |
| Retained Earnings | 194.68M | 184.72M | 145.09M | 115.43M | 97.77M | 88.13M | 70.55M | 57.03M | 45.83M | 28.33M | 15.34M | 8.16M | 3.25M | -667K | -3.87M | -6.44M | -8.58M | -14.6M | -16.19M | -12.88M | -9.95M | -2M | -2.06M |
| Treasury Stock | 0 | 0 | -15.62M | -13.9M | -13.05M | -12.4M | -11.6M | -11.03M | -10.35M | -9.61M | -8.83M | -8.52M | -8.25M | -8.04M | -7.67M | -5.65M | -3.44M | -919K | -233K | -167K | -85K | -783K | -222K |
| Accumulated OCI | -3.86M | -2.41M | -6.18M | -4.63M | -6.03M | -3.44M | -1.52M | -4.01M | -3.9M | -2.29M | -4.58M | -4.05M | -2.37M | -253K | -433K | -606K | -429K | 94K | -272K | 291K | 73K | -151K | 792K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leverage from recent acquisitions
As reported in recent financial filings, LMAT's debt-to-equity ratio climbed from 0.06 in 2024Q3 to 0.47 by 2026Q1, reflecting a deliberate shift toward utilizing debt to fund expansion while maintaining a manageable capital structure relative to its historical debt-free status.
The rapid increase in total debt to $189.8M suggests a strategic pivot toward inorganic growth, likely to accelerate market share capture in niche vascular segments. While this leverage remains well within conservative bounds, investors should monitor whether future cash flows remain sufficient to service this debt load without compromising the company's historical operational flexibility.
Based on the provided quarterly data, LMAT maintains a current ratio of 14.32 as of 2026Q1, indicating that the company retains a substantial liquidity buffer despite the recent increase in debt, which provides significant protection against short-term operational shocks or unforeseen market volatility.
The exceptionally high current ratio suggests that the company is holding significant liquid assets relative to its immediate obligations, which may imply a conservative approach to working capital management. This liquidity position appears to provide the firm with ample dry powder to pursue further tuck-in acquisitions or navigate potential supply chain disruptions in its specialized manufacturing processes.
According to the balance sheet, net PPE has grown to $48.4M in 2026Q1 from $39.8M in 2023Q4, signaling that the company is investing in its internal manufacturing capabilities to support the production of its specialized, high-margin biological tissue and surgical device portfolio.
The stability of goodwill at $65.9M over the last ten quarters suggests that the company's acquisition strategy has been disciplined, avoiding significant overpayment for intangible assets. This asset mix appears to favor tangible manufacturing infrastructure, which aligns with the company's strategy of maintaining proprietary control over its niche product supply chain.
As indicated by the financial statements, retained earnings have expanded from $115.4M in 2023Q4 to $194.7M in 2026Q1, demonstrating that the company's equity base is primarily supported by consistent, profitable operations rather than external capital raises or dilutive equity financing.
The steady accumulation of retained earnings suggests a high-quality equity profile that reflects the company's ability to generate internal value. This trend appears to validate the management team's focus on organic profitability, which serves as a strong foundation for the company's long-term financial health.
Quick answers to the most common questions about buying LMAT stock.
As of 2025, LeMaitre Vascular, Inc. (LMAT) had total assets of $615.7M including $468.2M in current assets.
LeMaitre Vascular, Inc. (LMAT) carries total debt of $185.6M, offset by $359.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
LeMaitre Vascular, Inc. (LMAT) has total shareholders' equity (book value) of $393.5M ($17.16 book value per share). Book value represents the net worth of the company belonging to common stock holders.
LeMaitre Vascular, Inc. (LMAT) reported a current ratio of 12.89x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.