VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LMAT
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
LMATLeMaitre Vascular, Inc.
$96.00$2.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksLMATBalance Sheet

LeMaitre Vascular, Inc. (LMAT) Balance Sheet

22Y historyFree accessUpdated daily

Despite a strategic increase in leverage, the company maintains a substantial liquidity buffer with a current ratio of 14.32 as of 2026Q1.

LMAT Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04
Total Current Assets477.82M468.23M402.19M194.6M161.73M139.88M94.26M92.09M94.02M80.31M59.03M58.18M48.59M41.73M39.35M39.69M42.91M39.55M37.12M42.06M43.64M10.82M9.1M
Cash & Short-Term Investments367.23M359.12M299.72M105.07M82.69M69.96M26.98M32.68M47.99M41.66M24.29M27.45M18.69M14.71M16.45M20.13M22.61M24M21.25M22.89M30.81M817K1.02M
Cash Only26.85M28.24M25.61M24.27M19.13M13.86M26.76M11.79M26.32M19.1M24.29M27.45M18.69M14.71M16.45M20.13M22.61M23.19M15.89M6.69M15.39M817K724K
Short-Term Investments340.38M330.88M274.11M80.81M63.56M56.1M214K20.89M21.67M22.56M0000000808K5.36M16.2M15.42M0300K
Accounts Receivable35.77M33.61M30.06M25.06M22.04M19.63M19.55M16.57M15.72M15M13.19M11.97M10.8M10.59M9.05M8.54M8.47M7.78M7.24M7.02M5.06M4.21M3.75M
Days Sales Outstanding49.2549.1549.9147.2849.7746.455.1651.654.3654.2854.0155.7755.4659.8858.2154.0455.1855.7754.2761.8253.3449.9752.21
Inventory70.82M70.42M55.94M52.33M45.28M40.65M39.16M34.63M25.57M21.05M19.58M15.21M16.71M13.26M10.86M8M8.38M6.5M6.96M9.59M6.08M5.15M3.27M
Days Inventory Outstanding347.5361.71296.09287.52291.2279.71319.46338.15295.09254.62272.59229.46269.15248.95249.8167.32213.16174.34171.43325.91236.96210.45153.51
Other Current Assets4M5.08M8.98M12.13M11.72M5.46M5.95M4.9M1.82M2.6M1.97M02.38M3.17M2.78M001.27M02.56M396K160K565K
Total Non-Current Assets151.71M147.46M149.63M152.18M148.74M152.92M158.55M96.25M59.07M46.01M42.9M32.52M32.9M28.77M23.71M20M20.36M17.36M17.28M19.09M13.32M14.25M11.4M
Property, Plant & Equipment48.38M42.76M41.57M39.78M33.53M32.13M31.1M30.06M14.1M12.38M8.01M7.02M6.88M5.81M4.54M4.66M3.81M2.1M2.33M2.89M2.39M2.66M2.44M
Fixed Asset Turnover5.84x5.84x5.29x4.86x4.82x4.81x4.16x3.90x7.49x8.15x11.13x11.16x10.34x11.11x12.49x12.38x14.73x24.23x20.94x14.34x14.49x11.56x10.75x
Goodwill65.94M65.94M65.94M65.94M65.94M65.94M65.94M39.95M29.87M23.84M23.43M17.79M17.28M15.03M13.75M11.92M11.92M11.02M11.02M10.94M8.85M8.85M6.71M
Intangible Assets31.67M33.09M35.82M41.71M46.53M52.71M58.91M24.89M13.69M8.23M9.9M6.34M7.16M6.14M5.19M2.98M3.69M3.32M2.88M3.89M1.93M2.41M1.63M
Long-Term Investments00000000000000000000-396K00
Other Non-Current Assets4.97M4.91M4.87M3.74M991K568K909K259K194K178K163K168K170K167K172K431K820K917K1.05M1.37M150K328K629K
Total Assets629.53M615.69M551.82M346.78M310.48M292.8M252.81M188.34M153.09M126.32M101.92M90.7M81.49M70.49M63.06M59.69M63.27M56.91M54.4M61.15M56.96M25.07M20.5M
Asset Turnover0.42x0.41x0.40x0.56x0.52x0.53x0.51x0.62x0.69x0.80x0.87x0.86x0.87x0.92x0.90x0.97x0.89x0.89x0.90x0.68x0.61x1.23x1.28x
Asset Growth %142.51%11.58%59.13%11.69%6.04%15.82%34.23%23.03%21.19%23.94%12.37%11.3%15.6%11.79%5.65%-5.67%11.19%4.61%-11.04%7.35%127.23%22.28%-
Total Current Liabilities33.37M36.32M30.61M29.88M25.33M21.81M25.14M20.85M19.76M13.19M10.48M10.37M10.04M10.22M8.39M6.54M10.39M6.55M6.93M10.34M5.38M5.09M3.81M
Accounts Payable4.18M3.65M1.76M3.73M2.9M2.34M2.39M2.6M1.73M1.54M1.22M1.37M1.13M1.24M1.06M981K1.32M1.14M606K2.56M818K265K466K
Days Payables Outstanding20.918.739.3220.5118.6716.119.5325.4319.9918.6716.9420.6118.1523.224.3820.5133.630.4814.9387.1831.8710.8421.86
Short-Term Debt3.45M2.94M00002.5M000000000000262K32K1.23M472K
Deferred Revenue (Current)00000000552K00000000006.66M002.59M
Other Current Liabilities25.74M29.73M1.43M24K573K1.27M772K2.48M6.57M4.45M2.83M165K3.65M3.39M2.51M19K441K-421K784K3.69M-852K-311K1.42M
Current Ratio14.32x12.89x13.14x6.51x6.39x6.41x3.75x4.42x4.76x6.09x5.63x5.61x4.84x4.08x4.69x6.07x4.13x6.04x5.35x4.07x8.11x2.12x2.39x
Quick Ratio12.20x10.95x11.31x4.76x4.60x4.55x2.19x2.76x3.46x4.49x3.76x4.15x3.17x2.79x3.39x4.85x3.32x5.05x4.35x3.14x6.98x1.11x1.53x
Cash Conversion Cycle375.86392.13336.68314.29322.29310355.1364.32329.46290.23309.65264.62306.46285.64283.62200.85234.74199.63210.77300.56258.42249.59183.85
Total Non-Current Liabilities189.53M185.85M183.92M19M16.95M16.84M55.09M19.35M3.1M3.36M3.94M2.45M3.24M3.71M1.78M1.06M529K2.15M1.72M2.23M886K1.44M1.88M
Long-Term Debt186.37M182.65M167.77M00035.53M0000000000188K78K42K0648K1.08M
Capital Lease Obligations29.27M015.23M16.62M14.71M14.07M14.79M13.96M000000000000029K60K
Deferred Tax Liabilities5.77M1.74M85K107K69K70K127K1.18M484K2.18M1.94M1.68M2.92M3.46M1.67M989K443K1.55M1.26M996K833K604K398K
Other Non-Current Liabilities1.31M1.47M831K2.27M2.17M2.7M4.64M4.21M2.61M1.19M2M774K325K249K105K71K86K411K380K1.19M53K156K344K
Total Liabilities222.9M222.17M214.53M48.88M42.27M38.65M80.24M40.2M22.85M16.55M14.42M12.82M13.29M13.93M10.17M7.6M10.92M8.69M8.65M12.56M6.26M6.53M5.69M
Total Debt189.81M185.59M185.69M19.09M16.6M15.94M54.78M15.71M000000000188K78K304K32K1.91M1.61M
Net Debt162.96M157.35M160.07M-5.17M-2.54M2.08M28.01M3.93M-26.32M-19.1M-24.29M-27.45M-18.69M-14.71M-16.45M-20.13M-22.61M-23M-15.82M-6.39M-15.36M1.09M888K
Debt / Equity0.47x0.47x0.55x0.06x0.06x0.06x0.32x0.11x---------0.00x0.00x0.01x0.00x0.10x0.11x
Debt / EBITDA2.35x2.37x3.00x0.41x0.46x0.35x1.48x0.59x---------0.06x--0.05x1.17x0.76x
Net Debt / EBITDA2.01x2.01x2.58x-0.11x-0.07x0.05x0.76x0.15x-0.81x-0.76x-1.22x-1.84x-1.93x-2.01x-2.54x-3.52x-4.19x-6.83x---24.42x0.67x0.42x
Interest Coverage24.99x15.50x278.44x--16.45x21.88x-14223.00x1005.05x1161.14x-1265.00x361.67x3994.00x-806.00x86.19x-45.25x----
Total Equity406.62M393.52M337.29M297.9M268.2M254.15M172.57M148.14M130.24M109.77M87.5M77.88M68.21M56.56M52.89M52.09M52.36M48.21M45.75M48.59M50.7M18.54M14.81M
Equity Growth %61.62%16.67%13.22%11.07%5.53%47.27%16.49%13.75%18.64%25.45%12.35%14.19%20.59%6.95%1.54%-0.51%8.59%5.39%-5.84%-4.17%173.52%25.13%-
Book Value per Share17.6617.1614.8113.2912.1011.838.437.296.435.484.554.254.013.593.383.263.253.032.943.165.122.131.77
Total Shareholders' Equity406.62M393.52M337.29M297.9M268.2M254.15M172.57M148.14M130.24M109.77M87.5M77.88M68.21M56.56M52.89M52.09M52.36M48.21M45.75M48.59M50.7M18.54M14.81M
Common Stock245K244K242K239K237K235K221K217K211K207K200K197K188K170K165K163K161K159K157K155K153K86K81K
Retained Earnings194.68M184.72M145.09M115.43M97.77M88.13M70.55M57.03M45.83M28.33M15.34M8.16M3.25M-667K-3.87M-6.44M-8.58M-14.6M-16.19M-12.88M-9.95M-2M-2.06M
Treasury Stock00-15.62M-13.9M-13.05M-12.4M-11.6M-11.03M-10.35M-9.61M-8.83M-8.52M-8.25M-8.04M-7.67M-5.65M-3.44M-919K-233K-167K-85K-783K-222K
Accumulated OCI-3.86M-2.41M-6.18M-4.63M-6.03M-3.44M-1.52M-4.01M-3.9M-2.29M-4.58M-4.05M-2.37M-253K-433K-606K-429K94K-272K291K73K-151K792K
Minority Interest00000000000000000000000

Key Metrics

Growth RegimeStable
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Leverage from recent acquisitions

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Leverage Shift Following Strategic Acquisitions

As reported in recent financial filings, LMAT's debt-to-equity ratio climbed from 0.06 in 2024Q3 to 0.47 by 2026Q1, reflecting a deliberate shift toward utilizing debt to fund expansion while maintaining a manageable capital structure relative to its historical debt-free status.

The rapid increase in total debt to $189.8M suggests a strategic pivot toward inorganic growth, likely to accelerate market share capture in niche vascular segments. While this leverage remains well within conservative bounds, investors should monitor whether future cash flows remain sufficient to service this debt load without compromising the company's historical operational flexibility.

Robust Liquidity Despite Debt Incurrence

Based on the provided quarterly data, LMAT maintains a current ratio of 14.32 as of 2026Q1, indicating that the company retains a substantial liquidity buffer despite the recent increase in debt, which provides significant protection against short-term operational shocks or unforeseen market volatility.

The exceptionally high current ratio suggests that the company is holding significant liquid assets relative to its immediate obligations, which may imply a conservative approach to working capital management. This liquidity position appears to provide the firm with ample dry powder to pursue further tuck-in acquisitions or navigate potential supply chain disruptions in its specialized manufacturing processes.

Asset Composition Reflects Niche Focus

According to the balance sheet, net PPE has grown to $48.4M in 2026Q1 from $39.8M in 2023Q4, signaling that the company is investing in its internal manufacturing capabilities to support the production of its specialized, high-margin biological tissue and surgical device portfolio.

The stability of goodwill at $65.9M over the last ten quarters suggests that the company's acquisition strategy has been disciplined, avoiding significant overpayment for intangible assets. This asset mix appears to favor tangible manufacturing infrastructure, which aligns with the company's strategy of maintaining proprietary control over its niche product supply chain.

Retained Earnings Driving Equity Growth

As indicated by the financial statements, retained earnings have expanded from $115.4M in 2023Q4 to $194.7M in 2026Q1, demonstrating that the company's equity base is primarily supported by consistent, profitable operations rather than external capital raises or dilutive equity financing.

The steady accumulation of retained earnings suggests a high-quality equity profile that reflects the company's ability to generate internal value. This trend appears to validate the management team's focus on organic profitability, which serves as a strong foundation for the company's long-term financial health.

LMAT — Frequently Asked Questions

Quick answers to the most common questions about buying LMAT stock.

What are the total assets of LeMaitre Vascular, Inc. (LMAT)?

As of 2025, LeMaitre Vascular, Inc. (LMAT) had total assets of $615.7M including $468.2M in current assets.

How much debt does LeMaitre Vascular, Inc. (LMAT) have?

LeMaitre Vascular, Inc. (LMAT) carries total debt of $185.6M, offset by $359.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of LeMaitre Vascular, Inc.?

LeMaitre Vascular, Inc. (LMAT) has total shareholders' equity (book value) of $393.5M ($17.16 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is LeMaitre Vascular, Inc.'s current ratio and liquidity?

LeMaitre Vascular, Inc. (LMAT) reported a current ratio of 12.89x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.