The balance sheet has strengthened with total debt reduced to $571.1M and D/E improving to 0.44, though goodwill increased to $239.1M (10% of assets), posing impairment risk if growth stagnates.
Lantheus Holdings, Inc. (LNTH) balance sheet — 14-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Total Current Assets | 1.03B | 899.96M | 1.33B | 1.09B | 677.62M | 235.79M | 184.22M | 172.91M | 195.41M | 147.85M | 110.82M | 90.1M | 81.23M | 79.25M | 96.54M |
| Cash & Short-Term Investments | 593.3M | 359.12M | 912.81M | 713.66M | 415.65M | 98.51M | 79.61M | 92.92M | 113.4M | 76.29M | 51.18M | 28.6M | 19.74M | 18.58M | 33.32M |
| Cash Only | 593.3M | 359.12M | 912.81M | 713.66M | 415.65M | 98.51M | 79.61M | 92.92M | 113.4M | 76.29M | 51.18M | 28.6M | 19.74M | 18.58M | 33.32M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 352.89M | 358.64M | 321.26M | 284.29M | 213.4M | 89.34M | 54M | 43.53M | 43.75M | 40.26M | 36.82M | 37.29M | 41.79M | 39.23M | 39.58M |
| Days Sales Outstanding | 85.04 | 84.91 | 76.44 | 80.04 | 83.3 | 76.69 | 58.07 | 45.74 | 46.51 | 44.34 | 44.52 | 46.38 | 50.57 | 50.48 | 50.14 |
| Inventory | 57.55M | 64.67M | 68.03M | 64.03M | 35.48M | 35.13M | 35.74M | 29.18M | 33.02M | 26.08M | 17.64M | 15.62M | 15.58M | 18.31M | 18.05M |
| Days Inventory Outstanding | 36.13 | 39.37 | 45.51 | 39.82 | 36.64 | 53.98 | 65.02 | 61.73 | 71.53 | 56.25 | 39.24 | 36.1 | 32.3 | 32.39 | 30.94 |
| Other Current Assets | 23.32M | 117.53M | 9.13M | 7.41M | 205K | 2.71M | 5.69M | 7.28M | 5.24M | 5.22M | 5.18M | 8.59M | 4.37M | 3.12M | 5.59M |
| Total Non-Current Assets | 1.39B | 1.33B | 653.71M | 565.33M | 643.64M | 627.99M | 685.6M | 233.01M | 244.42M | 236.01M | 145.08M | 152.28M | 168.34M | 182.07M | 228.11M |
| Property, Plant & Equipment | 153.27M | 163.69M | 212.88M | 192.02M | 141.2M | 125.56M | 138.61M | 116.5M | 107.89M | 93M | 94.19M | 86.52M | 96.01M | 97.65M | 109.57M |
| Fixed Asset Turnover | 9.75x | 9.42x | 7.21x | 6.75x | 6.62x | 3.39x | 2.45x | 2.98x | 3.18x | 3.56x | 3.20x | 3.39x | 3.14x | 2.90x | 2.63x |
| Goodwill | 239.05M | 239.52M | 61.19M | 61.19M | 61.19M | 61.19M | 58.63M | 15.71M | 15.71M | 15.71M | 15.71M | 15.71M | 15.71M | 15.71M | 15.71M |
| Intangible Assets | 689.34M | 722.78M | 161.76M | 151.99M | 315.29M | 348.51M | 376.01M | 7.34M | 9.13M | 11.8M | 15.12M | 29.63M | 29.61M | 36.47M | 69.04M |
| Long-Term Investments | 267.68M | 42.21M | 39.49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74K | 7.35M | 9.64M | 0 |
| Other Non-Current Assets | 84.25M | 50.04M | 8.15M | 9.94M | 15.32M | 29.97M | 42.19M | 21.63M | 30.23M | 28.49M | 20.06M | 20.41M | 19.32M | 22.58M | 33.79M |
| Total Assets | 2.41B | 2.23B | 1.98B | 1.65B | 1.32B | 863.78M | 869.82M | 405.92M | 439.83M | 383.86M | 255.9M | 242.38M | 249.57M | 261.31M | 324.65M |
| Asset Turnover | 0.67x | 0.69x | 0.77x | 0.79x | 0.71x | 0.49x | 0.39x | 0.86x | 0.78x | 0.86x | 1.18x | 1.21x | 1.21x | 1.09x | 0.89x |
| Asset Growth % | 51.83% | 12.48% | 19.94% | 24.97% | 52.96% | -0.69% | 114.28% | -7.71% | 14.58% | 50% | 5.58% | -2.88% | -4.49% | -19.51% | - |
| Total Current Liabilities | 335.68M | 333.42M | 240.53M | 187.35M | 247.7M | 90.5M | 80.5M | 66.11M | 52.76M | 46.75M | 43.84M | 35.72M | 48.53M | 55.63M | 56.07M |
| Accounts Payable | 48.11M | 42.91M | 34.56M | 41.19M | 20.56M | 20.79M | 16.28M | 18.61M | 17.95M | 17.46M | 18.94M | 11.66M | 15.66M | 18.1M | 18.95M |
| Days Payables Outstanding | 29.89 | 26.12 | 23.12 | 25.62 | 21.24 | 31.94 | 29.62 | 39.37 | 38.9 | 37.66 | 42.13 | 26.94 | 32.47 | 32.03 | 32.48 |
| Short-Term Debt | 697K | 738K | 974K | 823K | 354K | 11.64M | 20.7M | 10.14M | 2.75M | 2.75M | 3.65M | 3.65M | 8M | 8M | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.01M | 23.79M | 19.3M | 18.7M | 132K | 3.98M | 7.32M |
| Other Current Liabilities | 0 | 104.28M | 60.25M | 48.24M | 155.65M | 28.08M | 25.59M | 17.05M | 16.09M | 12.07M | 8.94M | 8.39M | 11.87M | 13.92M | 6M |
| Current Ratio | 3.06x | 2.70x | 5.52x | 5.80x | 2.74x | 2.61x | 2.29x | 2.62x | 3.70x | 3.16x | 2.53x | 2.52x | 1.67x | 1.42x | 1.72x |
| Quick Ratio | 2.89x | 2.51x | 5.23x | 5.45x | 2.59x | 2.22x | 1.84x | 2.17x | 3.08x | 2.60x | 2.13x | 2.09x | 1.35x | 1.10x | 1.40x |
| Cash Conversion Cycle | 91.28 | 98.16 | 98.83 | 94.25 | 98.7 | 98.73 | 93.47 | 68.11 | 79.14 | 62.93 | 41.63 | 55.55 | 50.4 | 50.85 | 48.61 |
| Total Non-Current Liabilities | 767.21M | 804.18M | 651.8M | 647.91M | 626.41M | 308.85M | 275.11M | 225.21M | 316.07M | 313.82M | 318.57M | 391.95M | 440.31M | 441.2M | 441.69M |
| Long-Term Debt | 570.35M | 568.68M | 565.28M | 561.67M | 557.71M | 163.12M | 197.7M | 183.93M | 263.71M | 265.39M | 274.46M | 349.86M | 399.28M | 399.04M | 398.82M |
| Capital Lease Obligations | 158.77M | 50.02M | 53.19M | 54.45M | 25.44M | 16.55M | 17.5M | 186K | 0 | 0 | 0 | 0 | 0 | -6.74M | 0 |
| Deferred Tax Liabilities | 216.89M | 54.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 247K | 12K | 435K |
| Other Non-Current Liabilities | 142.78M | 131.24M | 33.34M | 31.78M | 43.26M | 129.18M | 59.91M | 41.09M | 52.37M | 48.42M | 44.12M | 42.09M | 32.99M | 35.41M | 36.65M |
| Total Liabilities | 1.1B | 1.14B | 892.33M | 835.26M | 874.11M | 399.35M | 355.62M | 291.32M | 368.83M | 360.57M | 362.41M | 427.67M | 488.84M | 496.83M | 497.76M |
| Total Debt | 571.05M | 619.43M | 619.44M | 616.95M | 583.51M | 191.31M | 235.9M | 194.4M | 266.46M | 268.14M | 278.11M | 353.51M | 407.28M | 407.04M | 398.82M |
| Net Debt | -22.25M | 260.31M | -293.38M | -96.71M | 167.86M | 92.8M | 156.29M | 101.48M | 153.06M | 191.85M | 226.93M | 324.91M | 387.54M | 388.46M | 365.5M |
| Debt / Equity | 0.44x | 0.57x | 0.57x | 0.76x | 1.30x | 0.41x | 0.46x | 1.70x | 3.75x | 11.51x | - | - | - | - | - |
| Debt / EBITDA | 1.48x | 1.63x | 1.19x | 1.45x | 6.94x | - | 11.51x | 2.99x | 3.40x | 3.78x | 3.72x | 5.69x | 7.06x | 64.98x | 14.96x |
| Net Debt / EBITDA | -0.06x | 0.68x | -0.56x | -0.23x | 2.00x | - | 7.63x | 1.56x | 1.95x | 2.70x | 3.03x | 5.23x | 6.72x | 62.01x | 13.71x |
| Interest Coverage | 19.33x | 16.89x | 22.91x | 21.53x | 4.72x | -8.68x | -0.21x | 3.10x | 3.85x | 3.15x | 2.06x | 0.70x | 0.94x | -0.41x | -0.01x |
| Total Equity | 1.31B | 1.09B | 1.09B | 815.89M | 447.15M | 464.44M | 514.21M | 114.6M | 71M | 23.29M | -106.52M | -185.29M | -239.27M | -235.52M | -173.1M |
| Equity Growth % | 11.59% | 0.16% | 33.35% | 82.47% | -3.72% | -9.68% | 348.69% | 61.41% | 204.85% | 121.87% | 42.51% | 22.56% | -1.59% | -36.05% | - |
| Book Value per Share | 19.43 | 15.92 | 15.18 | 11.62 | 6.33 | 6.88 | 9.50 | 2.86 | 1.80 | 0.60 | -3.26 | -7.58 | -13.23 | -12.80 | -9.57 |
| Total Shareholders' Equity | 1.31B | 1.09B | 1.09B | 815.89M | 447.15M | 464.44M | 514.21M | 114.6M | 71M | 23.29M | -106.52M | -185.29M | -239.27M | -235.52M | -173.1M |
| Common Stock | 725K | 718K | 709K | 699K | 689K | 677K | 669K | 393K | 385K | 378K | 367K | 303K | 51K | 51K | 50K |
| Retained Earnings | 872.95M | 679.5M | 445.94M | 133.5M | -193.16M | -221.22M | -149.95M | -136.47M | -168.14M | -209.01M | -332.4M | -359.16M | -344.41M | -340.85M | -279.3M |
| Treasury Stock | 0 | -477.44M | -175M | -75M | -75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -106K | -106K | 0 |
| Accumulated OCI | -2.17M | -1.31M | -1.61M | -1.04M | -1.26M | -485K | -2.05M | -960K | -1.11M | -1.03M | -947K | -1.99M | -1.63M | -394K | 1.33M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying LNTH stock.
As of 2025, Lantheus Holdings, Inc. (LNTH) had total assets of $2.23B including $900.0M in current assets.
Lantheus Holdings, Inc. (LNTH) carries total debt of $619.4M, offset by $359.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Lantheus Holdings, Inc. (LNTH) has total shareholders' equity (book value) of $1.09B ($15.92 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Lantheus Holdings, Inc. (LNTH) reported a current ratio of 2.70x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Goodwill impairment and leverage increase
Metrics are mathematically derived from official filings.
Balance Sheet Strengthens Despite Slowing Growth
Total assets grew from $1.8B to $2.4B over ten quarters, while equity expanded from $945.5M to $1.3B, indicating a strengthening balance sheet despite decelerating revenue growth.
The balance sheet has consistently strengthened, with total assets increasing by 33% and equity by 37% over the period. This expansion is driven by retained earnings accumulation, as net income has been positive in most quarters, and by the acquisition that added goodwill in 2025Q2. The trend suggests that the company is generating sufficient cash to fund growth and reduce leverage, even as top-line growth slows.
Leverage Declines as Debt Repaid
Total debt decreased from $617.3M to $571.1M, and D/E fell from 0.65 to 0.44, indicating a deliberate deleveraging trend despite a temporary spike in 2025Q4.
The company has been consistently reducing its debt, with total debt down 7.5% from 2024Q1 to 2026Q2. The D/E ratio improved from 0.65 to 0.44, reflecting both debt reduction and equity growth. The temporary increase in debt in 2025Q4 to $673.3M may be related to acquisition financing, but it was quickly paid down. This suggests that leverage is manageable and not a strategic necessity, as the company has ample cash to cover debt.
Asset Mix Shifts Toward Intangibles
Goodwill jumped from $61.2M to $239.1M in 2025Q2, while PPE net declined from $212.9M to $153.3M, indicating a shift toward intangible-heavy assets from acquisitions.
The significant increase in goodwill, from $61.2M to $239.1M, reflects an acquisition in 2025Q2, which also contributed to a rise in total assets. Meanwhile, net PPE has declined by 28% over the period, suggesting a relatively asset-light model with limited capital expenditure. The growing goodwill balance warrants monitoring for potential impairment, especially if revenue growth continues to decelerate.
Retained Earnings Drive Equity Growth
Retained earnings surged from $264.6M to $873.0M, a 230% increase, while equity grew to $1.3B, indicating strong internal capital generation.
The equity base has expanded primarily through retained earnings, which have grown by over $600M in ten quarters. This reflects consistent profitability and a conservative dividend policy, as no dividends were paid. The company has also engaged in share repurchases, which may offset some dilution from stock-based compensation, but the overall equity quality appears high, with retained earnings being the dominant component.
Liquidity Buffer Remains Strong
Current ratio improved from 4.84 to 3.06, and cash increased to $593.3M, providing a substantial buffer against short-term obligations.
Despite a decline from the peak current ratio of 5.74 in 2025Q1, the current ratio remains above 3.0, indicating strong liquidity. Cash has grown from $718.3M to $593.3M, though it dipped to $359.1M in 2025Q4, likely due to acquisition outflows. The company's cash position is more than sufficient to cover its debt, and the liquidity buffer appears adequate to absorb operational shocks.
Goodwill Impairment Risk Looms
Goodwill increased to $239.1M, representing 10% of total assets, and if revenue growth continues to stagnate, impairment charges could erode equity.
The acquisition that added $177.9M in goodwill in 2025Q2 may face impairment risk if the acquired business underperforms. Given the decelerating revenue growth and margin compression, the carrying value of goodwill may not be fully recoverable. Investors should monitor future impairment tests, as a write-down would directly reduce equity and could signal overpayment for the acquisition.