Comstock Inc. (LODE) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 313.46K | 374.36K | 54.08K | 339.55K | 785.82K | 1.6M | 556.38K | 434.82K | 425.95K | 447.65K | 760.72K | 35.33K | 30.75K | 30.75K | 39.85K | 52.92K | 54.63K | 396.33K | 362.71K | 54.63K |
| Revenue Growth % | -60.11% | -76.59% | -90.28% | -21.91% | 84.48% | 257.2% | -26.86% | 1130.92% | 1285.21% | 1355.78% | 1808.96% | -33.25% | -43.71% | -92.24% | -89.01% | -3.11% | 12.63% | 614.42% | 633.87% | 12.92% |
| Cost of Goods Sold | 1.99M | 2.27M | 1.61M | 1.45M | 1.38M | 939.67K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148.68K | 113.11K | 71.92K |
| COGS % of Revenue | 635.24% | 606.29% | 2985.24% | 427.24% | 176.24% | 58.77% | - | - | - | - | - | - | - | - | - | - | - | 37.51% | 31.18% | 131.67% |
| Gross Profit | -1.68M | -1.9M | -1.56M | -1.11M | -599.09K | 659.34K | 556.38K | 434.82K | 425.95K | 447.65K | 760.72K | 35.33K | 30.75K | 30.75K | 39.85K | 52.92K | 54.63K | 247.65K | 249.6K | -17.3K |
| Gross Margin % | -535.24% | -506.29% | -2885.24% | -327.24% | -76.24% | 41.23% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 62.49% | 68.82% | -31.67% |
| Gross Profit Growth % | -180.05% | -387.46% | -380.44% | -355.54% | -240.65% | 47.29% | -26.86% | 1130.92% | 1285.21% | 1355.78% | 1808.96% | -33.25% | -43.71% | -87.58% | -84.03% | 405.94% | 335.59% | 697.15% | 530.32% | -21.17% |
| Operating Expenses | 8.67M | 11.33M | 8.21M | 6.76M | 6.44M | 17.3M | 14.17M | 6M | 5.08M | 4.72M | -1.91M | 5.97M | 5.11M | 6.24M | 2.96M | 5.9M | 4.44M | 3.62M | 1.97M | 1.69M |
| OpEx % of Revenue | 2764.35% | 3027.32% | 15185.38% | 1989.64% | 819.49% | 1082.13% | 2547.01% | 1379.41% | 1191.57% | 1054.01% | -251.69% | 16891.82% | 16612.03% | 20280.72% | 7437.35% | 11141.46% | 8133.11% | 913.81% | 543% | 3098.25% |
| Selling, General & Admin | 6.57M | 6.67M | 5.98M | 4.64M | 3.14M | 3.09M | 3.18M | 2.79M | 3.53M | 2.55M | 3.14M | 3.5M | 3.39M | 0 | 1.89M | 0 | 2.4M | 1.92M | 1.58M | 1.65M |
| SG&A % of Revenue | 2095.6% | 1781.05% | 11062.09% | 1365.08% | 399.04% | 193% | 570.9% | 642.29% | 828.15% | 569.97% | 412.78% | 9904.75% | 11014.54% | - | 4754.08% | - | 4398.66% | 484.3% | 436.35% | 3020.07% |
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | -10.34M | -13.23M | -9.77M | -7.87M | -7.04M | -16.64M | -13.61M | -5.56M | -4.65M | -4.27M | 2.68M | -5.93M | -5.08M | -6.21M | -2.92M | -5.84M | -4.39M | -3.37M | -1.72M | -1.71M |
| Operating Margin % | -3299.59% | -3533.61% | -18070.62% | -2316.88% | -895.73% | -1040.9% | -2447.01% | -1279.41% | -1091.57% | -954.01% | 351.69% | -16791.82% | -16512.03% | -20180.72% | -7337.35% | -11041.46% | -8033.11% | -851.33% | -474.18% | -3129.92% |
| Operating Income Growth % | -46.94% | 20.52% | 28.22% | -41.41% | -51.39% | -289.73% | -608.89% | 6.21% | 8.43% | 31.18% | 191.5% | -1.51% | -15.71% | -83.92% | -70% | -241.79% | -1203.21% | -116.3% | -16.09% | -41.19% |
| EBITDA | -8.82M | -11.43M | -8.48M | -7.1M | -6.54M | -16.16M | -13.04M | -4.79M | -3.99M | -3.7M | 3.32M | -5.22M | -4.46M | -5.37M | -2.02M | -4.93M | -3.54M | -2.88M | -1.25M | -1.52M |
| EBITDA Margin % | -2813.21% | -3053.24% | -15685.24% | -2092.5% | -832.34% | -1010.4% | -2343.61% | -1101.76% | -937.57% | -825.76% | 436.26% | -14765.42% | -14493.99% | -17474.56% | -5079.23% | -9316.65% | -6487.06% | -727.34% | -343.36% | -2776.01% |
| EBITDA Growth % | -34.82% | 29.25% | 34.95% | -48.31% | -63.78% | -337.07% | -492.9% | 8.15% | 10.4% | 31.21% | 263.96% | -5.78% | -25.77% | -86.41% | -62.52% | -225.17% | -791.2% | -101.67% | -76.57% | -38.52% |
| D&A (Non-Cash Add-back) | 1.52M | 1.8M | 1.29M | 761.89K | 498.11K | 487.73K | 575.27K | 772.45K | 655.98K | 574.11K | 643.37K | 715.83K | 620.55K | 832.14K | 899.86K | 912.85K | 844.53K | 491.41K | 474.51K | 193.32K |
| EBIT | -10.34M | -13.23M | -9.77M | -7.87M | -7.04M | -22.16M | -14.3M | -7.87M | -6.1M | 8.31M | 14.06M | -5.13M | -5.07M | -6.21M | -4.99M | -5.84M | -6.22M | -22.68M | -9.49M | -1.71M |
| Net Interest Income | 507.31K | 109.19K | -23.21K | -619.36K | -563.03K | -591.75K | -615.98K | -717.36K | -744.17K | -262.54K | -247.75K | -315.14K | -569.32K | -668.54K | -316.89K | -310.54K | 32.14K | 349.47K | 257.2K | 231.75K |
| Interest Income | 655.3K | 267.7K | 312.86K | 154.7K | 96.11K | 81.5K | 81.02K | 65.08K | 74.49K | 72.03K | 73.07K | 61.02K | 45.86K | 19.21K | 10.05K | 1.49K | 356.86K | 369.7K | 261.28K | 231.75K |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax Income | -9.38M | -13.36M | -12.89M | -7.83M | -9.09M | -22.84M | -14.99M | -8.65M | -6.92M | 7.97M | 13.74M | -5.5M | -5.68M | -20.79M | -5.32M | -14.09M | -6.55M | -2.48M | -9.49M | -6.32M |
| Pretax Margin % | -2993.54% | -3568.17% | -23832.42% | -2305.12% | -1157.26% | -1428.25% | -2695.01% | -1989.83% | -1624.21% | 1780.71% | 1806.33% | -15582.7% | -18477.21% | -67595.43% | -13337.63% | -26623.71% | -11985.4% | -625.93% | -2617.64% | -11571.61% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.48M | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -583.52% | 0% | 0% |
| Net Income | -9.38M | -13.27M | -12.89M | -7.83M | -9.09M | -22.82M | -14.97M | -8.63M | -6.9M | 7.93M | 12.36M | -5.47M | -5.67M | -20.68M | -5.13M | -13.77M | -6.38M | -16.96M | -9.49M | -6.32M |
| Net Margin % | -2993.54% | -3544.02% | -23832.42% | -2305.12% | -1157.26% | -1427.04% | -2690.24% | -1985.53% | -1620.24% | 1772.42% | 1625.43% | -15480.5% | -18435.57% | -67242.57% | -12863.87% | -26011.99% | -11676.99% | -4278.37% | -2617.64% | -11571.61% |
| Net Income Growth % | -3.18% | 41.86% | 13.89% | 9.34% | -31.77% | -387.59% | -221.05% | -57.88% | -21.74% | 138.37% | 341.21% | 60.28% | 11.13% | -21.94% | 46.01% | -117.8% | -177.9% | -397.13% | -154.79% | -595.38% |
| Net Income (Continuing) | -9.38M | -13.36M | -12.89M | -7.83M | -9.09M | -22.84M | -14.99M | -8.65M | -6.92M | 7.97M | 13.74M | -5.5M | -5.68M | -20.79M | -5.32M | -14.09M | -6.55M | -16.96M | -9.49M | -6.32M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 3.32M | 3.32M | 3.3M | 3.3M | 0 | 0 | 110.4K | 136.97K | 155.69K | 0 | 3.88M | 2.62M | 2.71M | 2.76M | 3.22M | 3.41M | 3.73M | 3.4M | 0 | 0 |
| EPS (Diluted) | -0.14 | -0.26 | -0.31 | -0.27 | -0.40 | -1.37 | -0.80 | -0.60 | -0.59 | 0.69 | 1.10 | -0.54 | -0.60 | -2.33 | -0.67 | -2.00 | -0.95 | -2.57 | -1.74 | -1.47 |
| EPS Growth % | 65% | 81.02% | 61.25% | 55% | 32.2% | -298.55% | -172.73% | -11.11% | 1.67% | 129.61% | 264.18% | 73% | 36.84% | 9.34% | 61.49% | -36.05% | -143.78% | -157% | -132.22% | -426.67% |
| EPS (Basic) | -0.14 | -0.26 | -0.31 | -0.27 | -0.37 | -1.37 | -0.80 | -0.60 | -0.59 | 0.69 | 1.13 | -0.54 | -0.60 | -2.33 | -0.67 | -2.00 | -0.95 | -2.57 | -1.74 | -1.47 |
| Diluted Shares Outstanding | 65.97M | 51.85M | 41.66M | 29.33M | 22.97M | 16.61M | 18.79M | 14.32M | 11.71M | 11.53M | 11.04M | 10.14M | 9.47M | 8.88M | 7.65M | 6.87M | 6.74M | 5.46M | 5.46M | 4.31M |
| Basic Shares Outstanding | 65.97M | 51.85M | 41.66M | 29.33M | 24.27M | 16.61M | 18.79M | 14.32M | 11.71M | 11.53M | 10.91M | 10.14M | 9.47M | 8.88M | 7.65M | 6.87M | 6.74M | 5.46M | 5.46M | 4.21M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |