VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LPG
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
LPGDorian LPG Ltd.
$35.24$1.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksLPGCash Flow

Dorian LPG Ltd. (LPG) Cash Flow Statement

14Y historyFree accessUpdated daily

Liquidity remains robust with $327.4 million in cash as of 2026Q4, supporting consistent shareholder returns including $29.8 million in dividends paid during the same period.

LPG Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13
Cash from Operations210.14M173.01M388.45M224.06M118.7M170.6M169.04M8.88M57.25M52.1M151.03M25.62M7.24M8.26M
Operating CF Margin %43.64%48.96%69.28%57.49%43.28%54%50.7%5.62%35.93%31.12%52.22%24.61%24.42%21.35%
Operating CF Growth %21.46%-55.46%73.37%88.77%-30.42%0.92%1802.83%-84.48%9.88%-65.5%489.42%254.09%-12.35%-
Net Income193.67M90.17M307.45M172.44M71.94M92.56M111.84M-50.95M-20.4M-1.44M129.69M25.26M2.83M-4.85M
Depreciation & Amortization71.74M69.6M68.67M63.4M66.43M77.68M68.15M65.2M65.33M65.06M42.59M14.09M6.62M11.67M
Stock-Based Compensation11.03M10.42M8.33M4.28M3.33M3.36M3.23M5.48M5.14M4.39M4.05M2.31M00
Deferred Taxes0000000-153.81M-12.6M-27.27M10.14M1.34M00
Other Non-Cash Items41.7M31.8M19.59M8.88M-5.16M-9.55M14.96M165.01M7.19M2.48M2.64M781K-2.22M169.11K
Working Capital Changes-107.99M-28.98M-15.59M-24.94M-17.85M6.54M-29.14M-22.06M12.59M8.89M-38.08M-18.17M-2.06K1.27M
Change in Receivables-48.95M2.09M0-19.08M-3.17M11.27M-25.13M-18.62M-325.13K96.29K22.74M-21.02M-1.97M-735.26K
Change in Inventory000-376.04K-258.89K-11.26K115.43K-98.73K567.84K-292.67K1.09M-2.32M396.78K-660.07K
Change in Payables-1.07M-35.35K-1.27M591.84K-115.29K212.17K1.47M793.92K-561.81K743.99K1.04M2.73M1.8M0
Cash from Investing-93.84M-7.36M-34.8M-76.34M68.77M1.02M-33.14M-4.52M24.57M-1.98M-910.41M-312.33M-221.43M-469.93K
Capital Expenditures-93.84M-18.95M-32.85M-68.78M-23.19M-9.51M-20.02M-4.02M-437.04K-1.92M-895.53M-314.57M-172.25M-469.93K
CapEx % of Revenue19.49%5.36%5.86%17.65%8.46%3.01%6.01%2.54%0.27%1.15%309.65%302.09%581.27%1.22%
Acquisitions00000000002.71M0-13.73M0
Investments--------------
Other Investing000090.46M00-499.69K25.01M-61.36K-14.89M2.24M-35.45M0
Cash from Financing-105.9M-131.29M-219.72M-235.23M-35.18M-174.48M-114.65M-67.01M4.67M-79.32M601.09M213.69M493.32M-8.78M
Debt Issued (Net)8.4M-53.03M-53.11M-6.46M67.93M-44.04M-63.97M-65.7M9.01M-66.27M636.02M70.47M-6.51M0
Equity Issued (Net)-7.01M82.73M-3.94M-1.67M-21.36M-126.26M-50.64M-1.31M-1.22M-12.95M-20.94M155.83M510.5M0
Dividends Paid-105.01M-156.4M-162.26M-220.6M-80.08M000000000
Share Repurchases-7.01M-6.27M-3.94M-1.67M-21.36M-126.26M-50.64M-1.31M-1.22M-12.95M-20.94M000
Other Financing-2.28M-4.59M-407.5K-6.51M-1.66M-4.18M-40.55K0-3.11M-99.78K-13.99M-12.61M-10.67M-8.78M
Net Change in Cash10.54M34.37M133.71M-87.96M152.11M-2.66M20.92M-72.67M86.49M-29.39M-158.41M-74.31M278.09M-998.65K
Free Cash Flow116.3M154.06M355.59M155.27M95.51M161.09M149.01M4.86M56.81M50.18M-744.5M-288.94M-165.02M7.79M
FCF Margin %24.15%43.6%63.42%39.84%34.83%50.99%44.69%3.08%35.66%29.97%-257.43%-277.48%-556.85%20.14%
FCF Growth %-24.51%-56.67%129.01%62.58%-40.71%8.1%2964.32%-91.44%13.21%106.74%-157.66%-75.1%-2219.44%-
FCF per Share2.733.668.793.862.373.232.750.091.051.04-13.15-5.14-2.900.14
FCF Conversion (FCF/Net Income)1.09x1.92x1.26x1.30x1.65x1.84x1.51x-0.17x-2.81x-36.14x1.16x1.01x2.55x-1.70x
Interest Paid032.81M031.07M20.59M21.79M32.46M0000000
Taxes Paid00000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Cyclical Freight Rate Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Earnings Quality and Cash Conversion

Based on reported financial statements, Dorian LPG exhibits significant volatility in cash conversion, with the OCF/NI ratio fluctuating from a low of 0.08 in 2026Q1 to a high of 6.20 in 2025Q4, indicating that net income is an unreliable proxy for immediate operational cash generation.

The wide variance between net income and operating cash flow suggests that non-cash items and working capital swings heavily influence reported profitability. Investors should monitor these discrepancies closely, as the lack of consistent alignment may mask underlying operational inefficiencies during periods of lower freight demand.

Free Cash Flow Margin Volatility

As reported in recent filings, Dorian LPG's free cash flow margins have demonstrated extreme sensitivity to market conditions, swinging from a negative 2.7% in 2026Q1 to a peak of 91.5% in 2024Q4, reflecting the high operating leverage inherent in the company's specialized vessel fleet.

This erratic FCF trajectory highlights the company's vulnerability to spot market freight rates, which dictate the cash-generating capacity of the fleet. While the high margins in peak periods are impressive, the rapid contraction during downturns suggests that the business model requires significant cash buffers to navigate cyclical troughs.

Capital Intensity and Asset Maintenance

According to the provided data, Dorian LPG's capital expenditure as a percentage of revenue has been inconsistent, ranging from a low of 0.4% in 2024Q3 to a high of 17.6% in 2024Q4, suggesting lumpy investment cycles tied to mandatory dry-docking and fleet maintenance requirements.

The fluctuation in capital intensity appears to be driven by periodic vessel maintenance rather than consistent growth investment. Analysts should interpret these spikes as necessary costs to maintain the ECO-design fleet's competitive advantage, rather than discretionary spending that could be easily deferred during market downturns.

Working Capital Drag on Liquidity

Based on the quarterly cash flow statements, Dorian LPG has experienced frequent working capital outflows, including a significant $60.1 million drain in 2024Q3, which suggests that timing differences in voyage-related receivables and payables can create substantial, albeit temporary, pressure on the company's available cash position.

These working capital swings appear to be a structural feature of the shipping business, where voyage expenses and revenue recognition timing often diverge. The recurring nature of these outflows warrants further investigation into the company's collection efficiency and its ability to manage counterparty risk during periods of high trade volume.

Capital Allocation and Shareholder Returns

As reported in financial disclosures, Dorian LPG has consistently returned capital to shareholders through dividends, with payments reaching $29.8 million in 2026Q4, even as the company maintains a conservative balance sheet and limited share buyback activity, suggesting a preference for direct cash distributions over equity repurchases.

The reliance on dividends as the primary mechanism for returning capital may indicate management's desire to provide predictable returns to investors despite the underlying volatility of the shipping industry. However, the lack of a more aggressive buyback strategy during periods of potential undervaluation may be a point of contention for long-term shareholders.

LPG — Frequently Asked Questions

Quick answers to the most common questions about buying LPG stock.

How much cash does Dorian LPG Ltd. (LPG) generate from operations?

Dorian LPG Ltd. (LPG) generated $210.1M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Dorian LPG Ltd.'s free cash flow?

Dorian LPG Ltd. (LPG) generated $116.3M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Dorian LPG Ltd.'s capital expenditure (CapEx)?

Dorian LPG Ltd. (LPG) spent $93.8M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Dorian LPG Ltd. distribute cash to shareholders?

In 2026, Dorian LPG Ltd. (LPG) returned $105.0M to shareholders via cash dividends and spent $7.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.