Liquidity remains robust with $327.4 million in cash as of 2026Q4, supporting consistent shareholder returns including $29.8 million in dividends paid during the same period.
| Metric | Mar'26 | Mar'25 | Mar'24 | Mar'23 | Mar'22 | Mar'21 | Mar'20 | Mar'19 | Mar'18 | Mar'17 | Mar'16 | Mar'15 | Mar'14 | Mar'13 |
|---|
| Cash from Operations | 210.14M | 173.01M | 388.45M | 224.06M | 118.7M | 170.6M | 169.04M | 8.88M | 57.25M | 52.1M | 151.03M | 25.62M | 7.24M | 8.26M |
| Operating CF Margin % | 43.64% | 48.96% | 69.28% | 57.49% | 43.28% | 54% | 50.7% | 5.62% | 35.93% | 31.12% | 52.22% | 24.61% | 24.42% | 21.35% |
| Operating CF Growth % | 21.46% | -55.46% | 73.37% | 88.77% | -30.42% | 0.92% | 1802.83% | -84.48% | 9.88% | -65.5% | 489.42% | 254.09% | -12.35% | - |
| Net Income | 193.67M | 90.17M | 307.45M | 172.44M | 71.94M | 92.56M | 111.84M | -50.95M | -20.4M | -1.44M | 129.69M | 25.26M | 2.83M | -4.85M |
| Depreciation & Amortization | 71.74M | 69.6M | 68.67M | 63.4M | 66.43M | 77.68M | 68.15M | 65.2M | 65.33M | 65.06M | 42.59M | 14.09M | 6.62M | 11.67M |
| Stock-Based Compensation | 11.03M | 10.42M | 8.33M | 4.28M | 3.33M | 3.36M | 3.23M | 5.48M | 5.14M | 4.39M | 4.05M | 2.31M | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -153.81M | -12.6M | -27.27M | 10.14M | 1.34M | 0 | 0 |
| Other Non-Cash Items | 41.7M | 31.8M | 19.59M | 8.88M | -5.16M | -9.55M | 14.96M | 165.01M | 7.19M | 2.48M | 2.64M | 781K | -2.22M | 169.11K |
| Working Capital Changes | -107.99M | -28.98M | -15.59M | -24.94M | -17.85M | 6.54M | -29.14M | -22.06M | 12.59M | 8.89M | -38.08M | -18.17M | -2.06K | 1.27M |
| Change in Receivables | -48.95M | 2.09M | 0 | -19.08M | -3.17M | 11.27M | -25.13M | -18.62M | -325.13K | 96.29K | 22.74M | -21.02M | -1.97M | -735.26K |
| Change in Inventory | 0 | 0 | 0 | -376.04K | -258.89K | -11.26K | 115.43K | -98.73K | 567.84K | -292.67K | 1.09M | -2.32M | 396.78K | -660.07K |
| Change in Payables | -1.07M | -35.35K | -1.27M | 591.84K | -115.29K | 212.17K | 1.47M | 793.92K | -561.81K | 743.99K | 1.04M | 2.73M | 1.8M | 0 |
| Cash from Investing | -93.84M | -7.36M | -34.8M | -76.34M | 68.77M | 1.02M | -33.14M | -4.52M | 24.57M | -1.98M | -910.41M | -312.33M | -221.43M | -469.93K |
| Capital Expenditures | -93.84M | -18.95M | -32.85M | -68.78M | -23.19M | -9.51M | -20.02M | -4.02M | -437.04K | -1.92M | -895.53M | -314.57M | -172.25M | -469.93K |
| CapEx % of Revenue | 19.49% | 5.36% | 5.86% | 17.65% | 8.46% | 3.01% | 6.01% | 2.54% | 0.27% | 1.15% | 309.65% | 302.09% | 581.27% | 1.22% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.71M | 0 | -13.73M | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 90.46M | 0 | 0 | -499.69K | 25.01M | -61.36K | -14.89M | 2.24M | -35.45M | 0 |
| Cash from Financing | -105.9M | -131.29M | -219.72M | -235.23M | -35.18M | -174.48M | -114.65M | -67.01M | 4.67M | -79.32M | 601.09M | 213.69M | 493.32M | -8.78M |
| Debt Issued (Net) | 8.4M | -53.03M | -53.11M | -6.46M | 67.93M | -44.04M | -63.97M | -65.7M | 9.01M | -66.27M | 636.02M | 70.47M | -6.51M | 0 |
| Equity Issued (Net) | -7.01M | 82.73M | -3.94M | -1.67M | -21.36M | -126.26M | -50.64M | -1.31M | -1.22M | -12.95M | -20.94M | 155.83M | 510.5M | 0 |
| Dividends Paid | -105.01M | -156.4M | -162.26M | -220.6M | -80.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -7.01M | -6.27M | -3.94M | -1.67M | -21.36M | -126.26M | -50.64M | -1.31M | -1.22M | -12.95M | -20.94M | 0 | 0 | 0 |
| Other Financing | -2.28M | -4.59M | -407.5K | -6.51M | -1.66M | -4.18M | -40.55K | 0 | -3.11M | -99.78K | -13.99M | -12.61M | -10.67M | -8.78M |
| Net Change in Cash | 10.54M | 34.37M | 133.71M | -87.96M | 152.11M | -2.66M | 20.92M | -72.67M | 86.49M | -29.39M | -158.41M | -74.31M | 278.09M | -998.65K |
| Free Cash Flow | 116.3M | 154.06M | 355.59M | 155.27M | 95.51M | 161.09M | 149.01M | 4.86M | 56.81M | 50.18M | -744.5M | -288.94M | -165.02M | 7.79M |
| FCF Margin % | 24.15% | 43.6% | 63.42% | 39.84% | 34.83% | 50.99% | 44.69% | 3.08% | 35.66% | 29.97% | -257.43% | -277.48% | -556.85% | 20.14% |
| FCF Growth % | -24.51% | -56.67% | 129.01% | 62.58% | -40.71% | 8.1% | 2964.32% | -91.44% | 13.21% | 106.74% | -157.66% | -75.1% | -2219.44% | - |
| FCF per Share | 2.73 | 3.66 | 8.79 | 3.86 | 2.37 | 3.23 | 2.75 | 0.09 | 1.05 | 1.04 | -13.15 | -5.14 | -2.90 | 0.14 |
| FCF Conversion (FCF/Net Income) | 1.09x | 1.92x | 1.26x | 1.30x | 1.65x | 1.84x | 1.51x | -0.17x | -2.81x | -36.14x | 1.16x | 1.01x | 2.55x | -1.70x |
| Interest Paid | 0 | 32.81M | 0 | 31.07M | 20.59M | 21.79M | 32.46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cyclical Freight Rate Volatility
Based on reported financial statements, Dorian LPG exhibits significant volatility in cash conversion, with the OCF/NI ratio fluctuating from a low of 0.08 in 2026Q1 to a high of 6.20 in 2025Q4, indicating that net income is an unreliable proxy for immediate operational cash generation.
The wide variance between net income and operating cash flow suggests that non-cash items and working capital swings heavily influence reported profitability. Investors should monitor these discrepancies closely, as the lack of consistent alignment may mask underlying operational inefficiencies during periods of lower freight demand.
As reported in recent filings, Dorian LPG's free cash flow margins have demonstrated extreme sensitivity to market conditions, swinging from a negative 2.7% in 2026Q1 to a peak of 91.5% in 2024Q4, reflecting the high operating leverage inherent in the company's specialized vessel fleet.
This erratic FCF trajectory highlights the company's vulnerability to spot market freight rates, which dictate the cash-generating capacity of the fleet. While the high margins in peak periods are impressive, the rapid contraction during downturns suggests that the business model requires significant cash buffers to navigate cyclical troughs.
According to the provided data, Dorian LPG's capital expenditure as a percentage of revenue has been inconsistent, ranging from a low of 0.4% in 2024Q3 to a high of 17.6% in 2024Q4, suggesting lumpy investment cycles tied to mandatory dry-docking and fleet maintenance requirements.
The fluctuation in capital intensity appears to be driven by periodic vessel maintenance rather than consistent growth investment. Analysts should interpret these spikes as necessary costs to maintain the ECO-design fleet's competitive advantage, rather than discretionary spending that could be easily deferred during market downturns.
Based on the quarterly cash flow statements, Dorian LPG has experienced frequent working capital outflows, including a significant $60.1 million drain in 2024Q3, which suggests that timing differences in voyage-related receivables and payables can create substantial, albeit temporary, pressure on the company's available cash position.
These working capital swings appear to be a structural feature of the shipping business, where voyage expenses and revenue recognition timing often diverge. The recurring nature of these outflows warrants further investigation into the company's collection efficiency and its ability to manage counterparty risk during periods of high trade volume.
As reported in financial disclosures, Dorian LPG has consistently returned capital to shareholders through dividends, with payments reaching $29.8 million in 2026Q4, even as the company maintains a conservative balance sheet and limited share buyback activity, suggesting a preference for direct cash distributions over equity repurchases.
The reliance on dividends as the primary mechanism for returning capital may indicate management's desire to provide predictable returns to investors despite the underlying volatility of the shipping industry. However, the lack of a more aggressive buyback strategy during periods of potential undervaluation may be a point of contention for long-term shareholders.
Quick answers to the most common questions about buying LPG stock.
Dorian LPG Ltd. (LPG) generated $210.1M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.
Dorian LPG Ltd. (LPG) generated $116.3M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Dorian LPG Ltd. (LPG) spent $93.8M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2026, Dorian LPG Ltd. (LPG) returned $105.0M to shareholders via cash dividends and spent $7.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.