VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LRCXLam Research Corporation
$379.09$473.4B
Overview & Verdict
OverviewShould I Buy?
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksLRCXCash Flow

Lam Research Corporation (LRCX) Cash Flow Statement

30Y historyFree accessUpdated daily

Despite cyclical volatility, the firm maintains a commitment to shareholder returns, evidenced by $1.2 billion in share repurchases during 2026Q3.

LRCX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08Jun'07Jun'06Jun'05Jun'04Jun'03Jun'02Jun'01Jun'00Jun'99Jun'98Jun'97Jun'96
Cash from Operations6.95B6.17B4.65B5.18B3.1B3.59B2.13B3.18B2.66B2.03B1.35B785.5M717.05M719.93M499.03M881.03M350.71M-78.13M590.32M823.56M360.69M425.93M157.15M69.24M21.8M261.29M119.85M-37.22M51.24M80.17M26.61M
Operating CF Margin %-33.49%31.21%29.72%17.99%24.53%21.17%32.9%23.98%25.32%22.94%14.94%15.56%20%18.72%27.21%16.44%-7%23.85%32.09%21.96%28.35%16.79%9.17%2.31%17.19%9.74%-5.74%4.87%8%2.03%
Operating CF Growth %296.29%32.69%-10.17%67.08%-13.61%68.74%-33.05%19.59%30.87%50.29%71.9%9.55%-0.4%44.27%-43.36%151.21%548.89%-113.23%-28.32%128.33%-15.32%171.04%126.96%217.67%-91.66%118.01%422.05%-172.62%-36.08%201.25%39.35%
Net Income6.71B5.36B3.83B4.51B4.61B3.91B2.25B2.19B2.38B1.7B914.05M655.58M632.29M113.88M168.72M723.75M346.67M-302.15M439.35M685.82M335.75M299.34M82.99M-7.74M-90.05M52.11M204.76M-112.91M-144.6M-33.63M141.09M
Depreciation & Amortization420.33M386.28M359.7M342.43M333.74M307.15M268.52M309.28M326.39M306.9M291.03M277.92M292.25M304.12M100.83M74.76M71.4M72.42M54.7M37.44M24.68M29.67M35.37M44.97M64.34M58.73M46.02M50.92M62.27M53.11M33.76M
Stock-Based Compensation376.68M343.37M293.06M286.6M259.06M220.16M189.2M187.23M172.22M149.97M142.35M135.35M103.7M99.33M81.56M53.01M50.46M53.04M42.52M22.77M22.77M864K3.17M00000000
Deferred Taxes-264.99M-363.25M-198.98M-172.06M-257.44M-151.48M-17.78M-4.98M3.05M104.94M-49M5.55M7.54M-70.16M42.45M18.05M13.72M30.55M-26.66M17.05M27.73M89.35M10.86M-8.64M-34.17M-7.03M18.57M-3.51M-25.69M-24.44M-21.52M
Other Non-Cash Items-189.78M6.84M10.24M52.3M-44.75M-17.39M6.63M1.52M90.6M80.53M104.08M131.96M-25.82M72.53M39.32M-10.5M28.34M163.09M6.39M31.52M9.65M14.96M-490K33.99M108.25M113.36M-23.15M39.14M103.64M00
Working Capital Changes-95.83M441.8M360.48M158.74M-1.8B-678.74M-571.88M491.52M-317.19M-310.83M-52.23M-420.86M-292.91M200.24M66.16M21.95M-159.88M-95.08M74.03M28.96M-59.9M-8.25M25.25M6.67M-26.57M44.12M-126.34M-10.86M55.62M85.13M-126.72M
Change in Receivables0-858.75M303.44M1.45B-1.29B-928.93M-641.83M732.14M-501.63M-411.29M-169.03M-294.15M-201.55M162.63M66.06M-89.72M-246.65M152.09M99.89M-178.54M-178.54M13.47M-297.05M44.47M118.25M68.56M-150.82M-502K51.8M39.04M0
Change in Inventory0-180.73M528.72M-961.97M-1.35B-792.59M-411.61M281.36M-701.01M-307.88M-66.37M-207.46M-190.06M76.35M73.99M-77.46M-79.7M46.05M19.68M-56.34M-59.04M-2.59M5.14M63.45M96.51M-73.12M-44.8M33.73M4.47M60.93M-150.97M
Change in Payables0212M125.94M-522.2M167.88M184.62M208.48M-131.47M35.66M126.82M41.65M76.62M18.7M-58.08M12.14M42.32M71.6M-39.38M-40.13M48.34M48.34M-33.11M57.85M5.24M0000000
Cash from Investing-907.66M-708.09M-370.61M-534.56M612.27M73.27M-244.08M-1.64B2.75B-2.06B592.48M-1.11B-265.21M-238.64M269.73M-479.91M-103.36M6M-495.81M-82.85M-244.29M-58.73M48.51M296.36M-88.13M-427.54M-91.74M69.96M-438.63M-22.16M-47.74M
Capital Expenditures-503.8M-759.19M-396.67M-501.57M-546.03M-349.1M-203.24M-303.49M-273.47M-157.42M-175.33M-198.26M-145.5M-160.79M-107.27M-127.5M-35.59M-44.28M-76.8M-59.97M-42.08M-22.85M-24.03M-12.26M-10.62M-64.39M-50.36M-33.18M-50.21M-39.55M-66.59M
CapEx % of Revenue2.32%4.12%2.66%2.88%3.17%2.39%2.02%3.14%2.47%1.96%2.98%3.77%3.16%4.47%4.02%3.94%1.67%3.97%3.1%2.34%2.56%1.52%2.57%1.62%1.13%4.24%4.09%5.12%4.77%3.95%5.08%
Acquisitions000-119.95M0349.1M203.24M303.49M-115.7M157.42M175.33M40.08M-30.23M-9.92M418.68M-209.42M35.59M-19.46M-482.57M-181.11M00000000000
Investments-------------------------------
Other Investing-403.87M51.09M-11.71M86.96M-7.58M-391.25M-229.08M-1.91B2.52B-2.87B668.65M-2.13B-833.8M-1.05B-830.39M-22K-36.39M-100.58M44.75M110M-385M27.43M5.6M617K-1.61M-21.91M-13.55M-6.67M-59.6M-11.7M-7.95M
Cash from Financing-6.75B-4.94B-4B-2.83B-4.58B-4.17B-623.93M-2.39B-3.27B-2.63B1.6B378.47M-162.74M-887.79M-692.75M526.99M-72.66M-260.83M65.81M-1.08B310.69M-52.32M-211.75M-373.35M16.3M321.85M8.38M-8.29M260.02M4.84M40.34M
Debt Issued (Net)-755.56M-507.49M-256.1M-23.21M-11.89M-862.06M1.31B2B-396.09M-1.69B1.89B990.71M-1.66M-2.23M-5.26M878.3M-20.7M-255.42M201K-100.17M349.52M0-300.01M-361.41M-8.69M335.73M-20.4M-7.07M239.82M-8.61M32.5M
Equity Issued (Net)-4.74B-3.28B-2.83B-2.01B-3.86B-2.67B-1.37B-3.77B-2.64B-739.1M-158.39M-573.24M-210.07M-916.28M-715.69M-348.5M-62.19M865K6.71M-1.02B-56.64M-52.32M77.39M-11.94M25M-13.88M28.78M-493K20.21M13.45M46.1M
Dividends Paid-1.24B-1.15B-1.02B-907.91M-815.29M-726.99M-656.84M-678.35M-307.61M-243.5M-190.4M-116.06M0000000000000000000
Share Repurchases-4.9B-3.42B-2.84B-2.02B-3.87B-2.7B-1.37B-3.78B-2.65B-811.67M-158.39M-573.24M-244.86M-955.66M-772.66M-211.32M-93.03M-30.95M-14.55M-1.08B-251.21M-167.08M0-39.12M-10.68M-45.07M-31.58M-18.9M00-3.5M
Other Financing-14.33M143K106.42M106.35M108.22M95.65M95.44M64.75M75.63M38.51M57.89M77.06M48.99M30.73M28.21M-2.81M10.23M-6.27M58.9M44.99M17.8M010.87M0000-727K00-38.26M
Net Change in Cash-696.15M556.85M263.43M1.81B-897.22M-498.33M1.26B-855.16M2.13B-2.66B3.54B48.86M290.2M-402.28M72.62M946.37M171.6M-358.37M158.57M-336.85M428.56M318.85M-3.94M-5.09M-49.23M151.6M32.09M24.46M-127.36M62.85M19.2M
Free Cash Flow6.45B5.41B4.26B4.68B2.55B3.24B1.92B2.87B2.38B1.87B1.17B587.24M571.55M559.14M391.76M753.53M315.12M-122.41M513.52M763.59M318.61M403.08M133.12M56.98M11.18M196.89M69.49M-70.4M1.04M40.62M-39.98M
FCF Margin %29.75%29.37%28.55%26.84%14.82%22.15%19.15%29.76%21.51%23.36%19.96%11.17%12.41%15.54%14.7%23.27%14.77%-10.97%20.75%29.75%19.4%26.83%14.22%7.54%1.19%12.96%5.65%-10.86%0.1%4.05%-3.05%
FCF Growth %57.62%27.22%-9.02%83.16%-21.16%68.42%-33.05%20.58%27.27%59.31%100.08%2.75%2.22%42.73%-48.01%139.12%357.43%-123.84%-32.75%139.67%-20.96%202.79%133.64%409.73%-94.32%183.34%198.71%-6882.08%-97.44%201.6%9.78%
FCF per Share5.134.203.223.441.822.231.291.801.321.020.670.330.330.320.310.600.25-0.100.410.540.220.280.090.050.010.150.05-0.060.000.04-0.04
FCF Conversion (FCF/Net Income)0.96x1.15x1.22x1.15x0.67x0.92x0.94x1.45x1.12x1.20x1.48x1.20x1.13x6.32x2.96x1.22x1.01x0.26x1.34x1.20x1.07x1.42x1.89x-8.95x-0.24x5.01x0.59x0.33x-0.35x-2.38x0.18x
Interest Paid0172.35M173.09M174.75M175.53M203.93M171.89M76.93M84.4M104.62M58.81M26.39M26.49M-26.64M-8.25M-232K878K7.81M0000000000000
Taxes Paid0972.51M991.82M809.75M807.67M518.57M222.91M300.27M142.8M28.1M39.74M114.51M18.16M-7.7M-29.11M-70.77M16.26M33.58M0000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Geopolitical export control exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality and Cash Conversion

Based on reported financial data, the relationship between net income and operating cash flow shows significant volatility, with the OCF/NI ratio fluctuating from a high of 1.52 in 2024Q2 to a low of 0.63 in 2026Q3, indicating periodic disconnects between accounting profits and actual cash generation.

The divergence between net income and operating cash flow suggests that working capital requirements, particularly inventory management and customer acceptance timing, exert substantial influence on cash realization. Investors should monitor whether the recent compression in the OCF/NI ratio reflects a structural shift in revenue recognition or merely temporary timing differences in customer payments.

Free Cash Flow Margin Volatility

As reported in financial statements, LRCX's free cash flow margins have exhibited wide swings, ranging from 13.9% in 2026Q3 to a peak of 46.1% in 2025Q4, reflecting the inherent cyclicality of the wafer fab equipment industry and the timing of large-scale capital deployment projects.

While the company maintains strong profitability, the FCF trajectory appears sensitive to the lumpy nature of equipment deliveries and subsequent customer acceptance. The variability in these margins warrants further investigation into whether the recent decline in FCF margin is a byproduct of increased investment in R&D or a temporary slowdown in cash collections.

Capital Intensity and Asset Replacement

According to recent SEC filings, LRCX maintains a disciplined capital expenditure profile, with CapEx/Revenue ratios generally hovering between 2.5% and 6.1%, suggesting that the company is effectively managing its asset base without requiring excessive reinvestment to maintain its competitive position in high-aspect-ratio etching.

The relatively low capital intensity implies that the company's moat is largely protected by intellectual property and process recipes rather than heavy physical infrastructure. This allows for significant free cash flow generation, which management has historically utilized to support aggressive shareholder return programs.

Working Capital Dynamics and Efficiency

Based on the provided cash flow statements, working capital changes have been a significant driver of cash flow variance, with swings as large as $778.8 million in 2025Q4, highlighting the impact of inventory build-ups and receivables management on the company's quarterly liquidity profile.

The frequent shifts in working capital suggest that the company's cash position is highly susceptible to the timing of customer acceptance clauses. Analysts should scrutinize whether these fluctuations indicate an accumulation of finished goods that have yet to be recognized as revenue, potentially masking underlying demand trends.

Capital Allocation and Shareholder Returns

As reported in financial statements, LRCX consistently prioritizes shareholder returns, with share repurchases totaling $1.2 billion in 2026Q3 alone, demonstrating a clear commitment to returning excess cash to investors despite the cyclical nature of the semiconductor equipment market.

The company's ability to sustain high levels of buybacks and dividends while maintaining a healthy balance sheet suggests a conservative approach to capital management. However, the lack of significant M&A activity may indicate that management prefers organic growth, which could be a risk if the competitive landscape shifts rapidly.

LRCX — Frequently Asked Questions

Quick answers to the most common questions about buying LRCX stock.

How much cash does Lam Research Corporation (LRCX) generate from operations?

Lam Research Corporation (LRCX) generated $6.17B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Lam Research Corporation's free cash flow?

Lam Research Corporation (LRCX) generated $5.41B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Lam Research Corporation's capital expenditure (CapEx)?

Lam Research Corporation (LRCX) spent $759.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Lam Research Corporation distribute cash to shareholders?

In 2025, Lam Research Corporation (LRCX) returned $1.15B to shareholders via cash dividends and spent $3.42B on share repurchases. This shows the company's commitment to returning capital to its equity investors.