Despite cyclical volatility, the firm maintains a commitment to shareholder returns, evidenced by $1.2 billion in share repurchases during 2026Q3.
| Metric | TTM | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Jun'10 | Jun'09 | Jun'08 | Jun'07 | Jun'06 | Jun'05 | Jun'04 | Jun'03 | Jun'02 | Jun'01 | Jun'00 | Jun'99 | Jun'98 | Jun'97 | Jun'96 |
|---|
| Cash from Operations | 6.95B | 6.17B | 4.65B | 5.18B | 3.1B | 3.59B | 2.13B | 3.18B | 2.66B | 2.03B | 1.35B | 785.5M | 717.05M | 719.93M | 499.03M | 881.03M | 350.71M | -78.13M | 590.32M | 823.56M | 360.69M | 425.93M | 157.15M | 69.24M | 21.8M | 261.29M | 119.85M | -37.22M | 51.24M | 80.17M | 26.61M |
| Operating CF Margin % | - | 33.49% | 31.21% | 29.72% | 17.99% | 24.53% | 21.17% | 32.9% | 23.98% | 25.32% | 22.94% | 14.94% | 15.56% | 20% | 18.72% | 27.21% | 16.44% | -7% | 23.85% | 32.09% | 21.96% | 28.35% | 16.79% | 9.17% | 2.31% | 17.19% | 9.74% | -5.74% | 4.87% | 8% | 2.03% |
| Operating CF Growth % | 296.29% | 32.69% | -10.17% | 67.08% | -13.61% | 68.74% | -33.05% | 19.59% | 30.87% | 50.29% | 71.9% | 9.55% | -0.4% | 44.27% | -43.36% | 151.21% | 548.89% | -113.23% | -28.32% | 128.33% | -15.32% | 171.04% | 126.96% | 217.67% | -91.66% | 118.01% | 422.05% | -172.62% | -36.08% | 201.25% | 39.35% |
| Net Income | 6.71B | 5.36B | 3.83B | 4.51B | 4.61B | 3.91B | 2.25B | 2.19B | 2.38B | 1.7B | 914.05M | 655.58M | 632.29M | 113.88M | 168.72M | 723.75M | 346.67M | -302.15M | 439.35M | 685.82M | 335.75M | 299.34M | 82.99M | -7.74M | -90.05M | 52.11M | 204.76M | -112.91M | -144.6M | -33.63M | 141.09M |
| Depreciation & Amortization | 420.33M | 386.28M | 359.7M | 342.43M | 333.74M | 307.15M | 268.52M | 309.28M | 326.39M | 306.9M | 291.03M | 277.92M | 292.25M | 304.12M | 100.83M | 74.76M | 71.4M | 72.42M | 54.7M | 37.44M | 24.68M | 29.67M | 35.37M | 44.97M | 64.34M | 58.73M | 46.02M | 50.92M | 62.27M | 53.11M | 33.76M |
| Stock-Based Compensation | 376.68M | 343.37M | 293.06M | 286.6M | 259.06M | 220.16M | 189.2M | 187.23M | 172.22M | 149.97M | 142.35M | 135.35M | 103.7M | 99.33M | 81.56M | 53.01M | 50.46M | 53.04M | 42.52M | 22.77M | 22.77M | 864K | 3.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -264.99M | -363.25M | -198.98M | -172.06M | -257.44M | -151.48M | -17.78M | -4.98M | 3.05M | 104.94M | -49M | 5.55M | 7.54M | -70.16M | 42.45M | 18.05M | 13.72M | 30.55M | -26.66M | 17.05M | 27.73M | 89.35M | 10.86M | -8.64M | -34.17M | -7.03M | 18.57M | -3.51M | -25.69M | -24.44M | -21.52M |
| Other Non-Cash Items | -189.78M | 6.84M | 10.24M | 52.3M | -44.75M | -17.39M | 6.63M | 1.52M | 90.6M | 80.53M | 104.08M | 131.96M | -25.82M | 72.53M | 39.32M | -10.5M | 28.34M | 163.09M | 6.39M | 31.52M | 9.65M | 14.96M | -490K | 33.99M | 108.25M | 113.36M | -23.15M | 39.14M | 103.64M | 0 | 0 |
| Working Capital Changes | -95.83M | 441.8M | 360.48M | 158.74M | -1.8B | -678.74M | -571.88M | 491.52M | -317.19M | -310.83M | -52.23M | -420.86M | -292.91M | 200.24M | 66.16M | 21.95M | -159.88M | -95.08M | 74.03M | 28.96M | -59.9M | -8.25M | 25.25M | 6.67M | -26.57M | 44.12M | -126.34M | -10.86M | 55.62M | 85.13M | -126.72M |
| Change in Receivables | 0 | -858.75M | 303.44M | 1.45B | -1.29B | -928.93M | -641.83M | 732.14M | -501.63M | -411.29M | -169.03M | -294.15M | -201.55M | 162.63M | 66.06M | -89.72M | -246.65M | 152.09M | 99.89M | -178.54M | -178.54M | 13.47M | -297.05M | 44.47M | 118.25M | 68.56M | -150.82M | -502K | 51.8M | 39.04M | 0 |
| Change in Inventory | 0 | -180.73M | 528.72M | -961.97M | -1.35B | -792.59M | -411.61M | 281.36M | -701.01M | -307.88M | -66.37M | -207.46M | -190.06M | 76.35M | 73.99M | -77.46M | -79.7M | 46.05M | 19.68M | -56.34M | -59.04M | -2.59M | 5.14M | 63.45M | 96.51M | -73.12M | -44.8M | 33.73M | 4.47M | 60.93M | -150.97M |
| Change in Payables | 0 | 212M | 125.94M | -522.2M | 167.88M | 184.62M | 208.48M | -131.47M | 35.66M | 126.82M | 41.65M | 76.62M | 18.7M | -58.08M | 12.14M | 42.32M | 71.6M | -39.38M | -40.13M | 48.34M | 48.34M | -33.11M | 57.85M | 5.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -907.66M | -708.09M | -370.61M | -534.56M | 612.27M | 73.27M | -244.08M | -1.64B | 2.75B | -2.06B | 592.48M | -1.11B | -265.21M | -238.64M | 269.73M | -479.91M | -103.36M | 6M | -495.81M | -82.85M | -244.29M | -58.73M | 48.51M | 296.36M | -88.13M | -427.54M | -91.74M | 69.96M | -438.63M | -22.16M | -47.74M |
| Capital Expenditures | -503.8M | -759.19M | -396.67M | -501.57M | -546.03M | -349.1M | -203.24M | -303.49M | -273.47M | -157.42M | -175.33M | -198.26M | -145.5M | -160.79M | -107.27M | -127.5M | -35.59M | -44.28M | -76.8M | -59.97M | -42.08M | -22.85M | -24.03M | -12.26M | -10.62M | -64.39M | -50.36M | -33.18M | -50.21M | -39.55M | -66.59M |
| CapEx % of Revenue | 2.32% | 4.12% | 2.66% | 2.88% | 3.17% | 2.39% | 2.02% | 3.14% | 2.47% | 1.96% | 2.98% | 3.77% | 3.16% | 4.47% | 4.02% | 3.94% | 1.67% | 3.97% | 3.1% | 2.34% | 2.56% | 1.52% | 2.57% | 1.62% | 1.13% | 4.24% | 4.09% | 5.12% | 4.77% | 3.95% | 5.08% |
| Acquisitions | 0 | 0 | 0 | -119.95M | 0 | 349.1M | 203.24M | 303.49M | -115.7M | 157.42M | 175.33M | 40.08M | -30.23M | -9.92M | 418.68M | -209.42M | 35.59M | -19.46M | -482.57M | -181.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -403.87M | 51.09M | -11.71M | 86.96M | -7.58M | -391.25M | -229.08M | -1.91B | 2.52B | -2.87B | 668.65M | -2.13B | -833.8M | -1.05B | -830.39M | -22K | -36.39M | -100.58M | 44.75M | 110M | -385M | 27.43M | 5.6M | 617K | -1.61M | -21.91M | -13.55M | -6.67M | -59.6M | -11.7M | -7.95M |
| Cash from Financing | -6.75B | -4.94B | -4B | -2.83B | -4.58B | -4.17B | -623.93M | -2.39B | -3.27B | -2.63B | 1.6B | 378.47M | -162.74M | -887.79M | -692.75M | 526.99M | -72.66M | -260.83M | 65.81M | -1.08B | 310.69M | -52.32M | -211.75M | -373.35M | 16.3M | 321.85M | 8.38M | -8.29M | 260.02M | 4.84M | 40.34M |
| Debt Issued (Net) | -755.56M | -507.49M | -256.1M | -23.21M | -11.89M | -862.06M | 1.31B | 2B | -396.09M | -1.69B | 1.89B | 990.71M | -1.66M | -2.23M | -5.26M | 878.3M | -20.7M | -255.42M | 201K | -100.17M | 349.52M | 0 | -300.01M | -361.41M | -8.69M | 335.73M | -20.4M | -7.07M | 239.82M | -8.61M | 32.5M |
| Equity Issued (Net) | -4.74B | -3.28B | -2.83B | -2.01B | -3.86B | -2.67B | -1.37B | -3.77B | -2.64B | -739.1M | -158.39M | -573.24M | -210.07M | -916.28M | -715.69M | -348.5M | -62.19M | 865K | 6.71M | -1.02B | -56.64M | -52.32M | 77.39M | -11.94M | 25M | -13.88M | 28.78M | -493K | 20.21M | 13.45M | 46.1M |
| Dividends Paid | -1.24B | -1.15B | -1.02B | -907.91M | -815.29M | -726.99M | -656.84M | -678.35M | -307.61M | -243.5M | -190.4M | -116.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -4.9B | -3.42B | -2.84B | -2.02B | -3.87B | -2.7B | -1.37B | -3.78B | -2.65B | -811.67M | -158.39M | -573.24M | -244.86M | -955.66M | -772.66M | -211.32M | -93.03M | -30.95M | -14.55M | -1.08B | -251.21M | -167.08M | 0 | -39.12M | -10.68M | -45.07M | -31.58M | -18.9M | 0 | 0 | -3.5M |
| Other Financing | -14.33M | 143K | 106.42M | 106.35M | 108.22M | 95.65M | 95.44M | 64.75M | 75.63M | 38.51M | 57.89M | 77.06M | 48.99M | 30.73M | 28.21M | -2.81M | 10.23M | -6.27M | 58.9M | 44.99M | 17.8M | 0 | 10.87M | 0 | 0 | 0 | 0 | -727K | 0 | 0 | -38.26M |
| Net Change in Cash | -696.15M | 556.85M | 263.43M | 1.81B | -897.22M | -498.33M | 1.26B | -855.16M | 2.13B | -2.66B | 3.54B | 48.86M | 290.2M | -402.28M | 72.62M | 946.37M | 171.6M | -358.37M | 158.57M | -336.85M | 428.56M | 318.85M | -3.94M | -5.09M | -49.23M | 151.6M | 32.09M | 24.46M | -127.36M | 62.85M | 19.2M |
| Free Cash Flow | 6.45B | 5.41B | 4.26B | 4.68B | 2.55B | 3.24B | 1.92B | 2.87B | 2.38B | 1.87B | 1.17B | 587.24M | 571.55M | 559.14M | 391.76M | 753.53M | 315.12M | -122.41M | 513.52M | 763.59M | 318.61M | 403.08M | 133.12M | 56.98M | 11.18M | 196.89M | 69.49M | -70.4M | 1.04M | 40.62M | -39.98M |
| FCF Margin % | 29.75% | 29.37% | 28.55% | 26.84% | 14.82% | 22.15% | 19.15% | 29.76% | 21.51% | 23.36% | 19.96% | 11.17% | 12.41% | 15.54% | 14.7% | 23.27% | 14.77% | -10.97% | 20.75% | 29.75% | 19.4% | 26.83% | 14.22% | 7.54% | 1.19% | 12.96% | 5.65% | -10.86% | 0.1% | 4.05% | -3.05% |
| FCF Growth % | 57.62% | 27.22% | -9.02% | 83.16% | -21.16% | 68.42% | -33.05% | 20.58% | 27.27% | 59.31% | 100.08% | 2.75% | 2.22% | 42.73% | -48.01% | 139.12% | 357.43% | -123.84% | -32.75% | 139.67% | -20.96% | 202.79% | 133.64% | 409.73% | -94.32% | 183.34% | 198.71% | -6882.08% | -97.44% | 201.6% | 9.78% |
| FCF per Share | 5.13 | 4.20 | 3.22 | 3.44 | 1.82 | 2.23 | 1.29 | 1.80 | 1.32 | 1.02 | 0.67 | 0.33 | 0.33 | 0.32 | 0.31 | 0.60 | 0.25 | -0.10 | 0.41 | 0.54 | 0.22 | 0.28 | 0.09 | 0.05 | 0.01 | 0.15 | 0.05 | -0.06 | 0.00 | 0.04 | -0.04 |
| FCF Conversion (FCF/Net Income) | 0.96x | 1.15x | 1.22x | 1.15x | 0.67x | 0.92x | 0.94x | 1.45x | 1.12x | 1.20x | 1.48x | 1.20x | 1.13x | 6.32x | 2.96x | 1.22x | 1.01x | 0.26x | 1.34x | 1.20x | 1.07x | 1.42x | 1.89x | -8.95x | -0.24x | 5.01x | 0.59x | 0.33x | -0.35x | -2.38x | 0.18x |
| Interest Paid | 0 | 172.35M | 173.09M | 174.75M | 175.53M | 203.93M | 171.89M | 76.93M | 84.4M | 104.62M | 58.81M | 26.39M | 26.49M | -26.64M | -8.25M | -232K | 878K | 7.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 972.51M | 991.82M | 809.75M | 807.67M | 518.57M | 222.91M | 300.27M | 142.8M | 28.1M | 39.74M | 114.51M | 18.16M | -7.7M | -29.11M | -70.77M | 16.26M | 33.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Geopolitical export control exposure
Based on reported financial data, the relationship between net income and operating cash flow shows significant volatility, with the OCF/NI ratio fluctuating from a high of 1.52 in 2024Q2 to a low of 0.63 in 2026Q3, indicating periodic disconnects between accounting profits and actual cash generation.
The divergence between net income and operating cash flow suggests that working capital requirements, particularly inventory management and customer acceptance timing, exert substantial influence on cash realization. Investors should monitor whether the recent compression in the OCF/NI ratio reflects a structural shift in revenue recognition or merely temporary timing differences in customer payments.
As reported in financial statements, LRCX's free cash flow margins have exhibited wide swings, ranging from 13.9% in 2026Q3 to a peak of 46.1% in 2025Q4, reflecting the inherent cyclicality of the wafer fab equipment industry and the timing of large-scale capital deployment projects.
While the company maintains strong profitability, the FCF trajectory appears sensitive to the lumpy nature of equipment deliveries and subsequent customer acceptance. The variability in these margins warrants further investigation into whether the recent decline in FCF margin is a byproduct of increased investment in R&D or a temporary slowdown in cash collections.
According to recent SEC filings, LRCX maintains a disciplined capital expenditure profile, with CapEx/Revenue ratios generally hovering between 2.5% and 6.1%, suggesting that the company is effectively managing its asset base without requiring excessive reinvestment to maintain its competitive position in high-aspect-ratio etching.
The relatively low capital intensity implies that the company's moat is largely protected by intellectual property and process recipes rather than heavy physical infrastructure. This allows for significant free cash flow generation, which management has historically utilized to support aggressive shareholder return programs.
Based on the provided cash flow statements, working capital changes have been a significant driver of cash flow variance, with swings as large as $778.8 million in 2025Q4, highlighting the impact of inventory build-ups and receivables management on the company's quarterly liquidity profile.
The frequent shifts in working capital suggest that the company's cash position is highly susceptible to the timing of customer acceptance clauses. Analysts should scrutinize whether these fluctuations indicate an accumulation of finished goods that have yet to be recognized as revenue, potentially masking underlying demand trends.
As reported in financial statements, LRCX consistently prioritizes shareholder returns, with share repurchases totaling $1.2 billion in 2026Q3 alone, demonstrating a clear commitment to returning excess cash to investors despite the cyclical nature of the semiconductor equipment market.
The company's ability to sustain high levels of buybacks and dividends while maintaining a healthy balance sheet suggests a conservative approach to capital management. However, the lack of significant M&A activity may indicate that management prefers organic growth, which could be a risk if the competitive landscape shifts rapidly.
Quick answers to the most common questions about buying LRCX stock.
Lam Research Corporation (LRCX) generated $6.17B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Lam Research Corporation (LRCX) generated $5.41B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Lam Research Corporation (LRCX) spent $759.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Lam Research Corporation (LRCX) returned $1.15B to shareholders via cash dividends and spent $3.42B on share repurchases. This shows the company's commitment to returning capital to its equity investors.