VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
LRCX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
LRCXLam Research Corporation
$292.66$366.0B
Overview & Tools
OverviewChart Terminal ↗AnalysisVisualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksLRCXCash Flow

Lam Research Corporation (LRCX) Cash Flow Statement

30Y historyFree accessUpdated daily

Cumulative operating cash flow of $15.4B exceeded net income of $14.4B over ten quarters, but 2026Q4 OCF/NI fell to 0.64 with a $1.0B working capital outflow, highlighting quarterly cash conversion volatility.

Income StatementBalance SheetCash FlowRatios

LRCX Cash Flow Statement

Annual statement

LRCX Cash Flow Statement

Lam Research Corporation (LRCX) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricJun'26Jun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08Jun'07Jun'06Jun'05Jun'04Jun'03Jun'02Jun'01Jun'00Jun'99Jun'98Jun'97
Cash from Operations5.86B6.17B4.65B5.18B3.1B3.59B2.13B3.18B2.66B2.03B1.35B785.5M717.05M719.93M499.03M881.03M350.71M-78.13M590.32M823.56M360.69M425.93M157.15M69.24M21.8M261.29M119.85M-37.22M51.24M80.17M
Operating CF Margin %25.21%33.49%31.21%29.72%17.99%24.53%21.17%32.9%23.98%25.32%22.94%14.94%15.56%20%18.72%27.21%16.44%-7%23.85%32.09%21.96%28.35%16.79%9.17%2.31%17.19%9.74%-5.74%4.87%8%
Operating CF Growth %-5.11%32.69%-10.17%67.08%-13.61%68.74%-33.05%19.59%30.87%50.29%71.9%9.55%-0.4%44.27%-43.36%151.21%548.89%-113.23%-28.32%128.33%-15.32%171.04%126.96%217.67%-91.66%118.01%422.05%-172.62%-36.08%201.25%
Net Income7.27B5.36B3.83B4.51B4.61B3.91B2.25B2.19B2.38B1.7B914.05M655.58M632.29M113.88M168.72M723.75M346.67M-302.15M439.35M685.82M335.75M299.34M82.99M-7.74M-90.05M52.11M204.76M-112.91M-144.6M-33.63M
Depreciation & Amortization441.53M386.28M359.7M342.43M333.74M307.15M268.52M309.28M326.39M306.9M291.03M277.92M292.25M304.12M100.83M74.76M71.4M72.42M54.7M37.44M24.68M29.67M35.37M44.97M64.34M58.73M46.02M50.92M62.27M53.11M
Stock-Based Compensation386.38M343.37M293.06M286.6M259.06M220.16M189.2M187.23M172.22M149.97M142.35M135.35M103.7M99.33M81.56M53.01M50.46M53.04M42.52M22.77M22.77M864K3.17M0000000
Deferred Taxes-289.06M-363.25M-198.98M-172.06M-257.44M-151.48M-17.78M-4.98M3.05M104.94M-49M5.55M7.54M-70.16M42.45M18.05M13.72M30.55M-26.66M17.05M27.73M89.35M10.86M-8.64M-34.17M-7.03M18.57M-3.51M-25.69M-24.44M
Other Non-Cash Items-32.71M6.84M10.24M52.3M-44.75M-17.39M6.63M1.52M90.6M80.53M104.08M131.96M-25.82M72.53M39.32M-10.5M28.34M163.09M6.39M31.52M9.65M14.96M-490K33.99M108.25M113.36M-23.15M39.14M103.64M0
Working Capital Changes-1.91B441.8M360.48M158.74M-1.8B-678.74M-571.88M491.52M-317.19M-310.83M-52.23M-420.86M-292.91M200.24M66.16M21.95M-159.88M-95.08M74.03M28.96M-59.9M-8.25M25.25M6.67M-26.57M44.12M-126.34M-10.86M55.62M85.13M
Change in Receivables0-858.75M303.44M1.45B-1.29B-928.93M-641.83M732.14M-501.63M-411.29M-169.03M-294.15M-201.55M162.63M66.06M-89.72M-246.65M152.09M99.89M-178.54M-178.54M13.47M-297.05M44.47M118.25M68.56M-150.82M-502K51.8M39.04M
Change in Inventory0-180.73M528.72M-961.97M-1.35B-792.59M-411.61M281.36M-701.01M-307.88M-66.37M-207.46M-190.06M76.35M73.99M-77.46M-79.7M46.05M19.68M-56.34M-59.04M-2.59M5.14M63.45M96.51M-73.12M-44.8M33.73M4.47M60.93M
Change in Payables0212M125.94M-522.2M167.88M184.62M208.48M-131.47M35.66M126.82M41.65M76.62M18.7M-58.08M12.14M42.32M71.6M-39.38M-40.13M48.34M48.34M-33.11M57.85M5.24M000000
Cash from Investing-922.15M-708.09M-370.61M-534.56M612.27M73.27M-244.08M-1.64B2.75B-2.06B592.48M-1.11B-265.21M-238.64M269.73M-479.91M-103.36M6M-495.81M-82.85M-244.29M-58.73M48.51M296.36M-88.13M-427.54M-91.74M69.96M-438.63M-22.16M
Capital Expenditures-966.4M-759.19M-396.67M-501.57M-546.03M-349.1M-203.24M-303.49M-273.47M-157.42M-175.33M-198.26M-145.5M-160.79M-107.27M-127.5M-35.59M-44.28M-76.8M-59.97M-42.08M-22.85M-24.03M-12.26M-10.62M-64.39M-50.36M-33.18M-50.21M-39.55M
CapEx % of Revenue4.16%4.12%2.66%2.88%3.17%2.39%2.02%3.14%2.47%1.96%2.98%3.77%3.16%4.47%4.02%3.94%1.67%3.97%3.1%2.34%2.56%1.52%2.57%1.62%1.13%4.24%4.09%5.12%4.77%3.95%
Acquisitions000-119.95M0349.1M203.24M303.49M-115.7M157.42M175.33M40.08M-30.23M-9.92M418.68M-209.42M35.59M-19.46M-482.57M-181.11M0000000000
Investments------------------------------
Other Investing44.25M51.09M-11.71M86.96M-7.58M-391.25M-229.08M-1.91B2.52B-2.87B668.65M-2.13B-833.8M-1.05B-830.39M-22K-36.39M-100.58M44.75M110M-385M27.43M5.6M617K-1.61M-21.91M-13.55M-6.67M-59.6M-11.7M
Cash from Financing-5.72B-4.94B-4B-2.83B-4.58B-4.17B-623.93M-2.39B-3.27B-2.63B1.6B378.47M-162.74M-887.79M-692.75M526.99M-72.66M-260.83M65.81M-1.08B310.69M-52.32M-211.75M-373.35M16.3M321.85M8.38M-8.29M260.02M4.84M
Debt Issued (Net)-755.43M-507.49M-256.1M-23.21M-11.89M-862.06M1.31B2B-396.09M-1.69B1.89B990.71M-1.66M-2.23M-5.26M878.3M-20.7M-255.42M201K-100.17M349.52M0-300.01M-361.41M-8.69M335.73M-20.4M-7.07M239.82M-8.61M
Equity Issued (Net)-3.83B-3.28B-2.83B-2.01B-3.86B-2.67B-1.37B-3.77B-2.64B-739.1M-158.39M-573.24M-210.07M-916.28M-715.69M-348.5M-62.19M865K6.71M-1.02B-56.64M-52.32M77.39M-11.94M25M-13.88M28.78M-493K20.21M13.45M
Dividends Paid-1.27B-1.15B-1.02B-907.91M-815.29M-726.99M-656.84M-678.35M-307.61M-243.5M-190.4M-116.06M000000000000000000
Share Repurchases-3.85B-3.42B-2.84B-2.02B-3.87B-2.7B-1.37B-3.78B-2.65B-811.67M-158.39M-573.24M-244.86M-955.66M-772.66M-211.32M-93.03M-30.95M-14.55M-1.08B-251.21M-167.08M0-39.12M-10.68M-45.07M-31.58M-18.9M00
Other Financing142.17M143K106.42M106.35M108.22M95.65M95.44M64.75M75.63M38.51M57.89M77.06M48.99M30.73M28.21M-2.81M10.23M-6.27M58.9M44.99M17.8M010.87M0000-727K00
Net Change in Cash-809.71M556.85M263.43M1.81B-897.22M-498.33M1.26B-855.16M2.13B-2.66B3.54B48.86M290.2M-402.28M72.62M946.37M171.6M-358.37M158.57M-336.85M428.56M318.85M-3.94M-5.09M-49.23M151.6M32.09M24.46M-127.36M62.85M
Free Cash Flow4.89B5.41B4.26B4.68B2.55B3.24B1.92B2.87B2.38B1.87B1.17B587.24M571.55M559.14M391.76M753.53M315.12M-122.41M513.52M763.59M318.61M403.08M133.12M56.98M11.18M196.89M69.49M-70.4M1.04M40.62M
FCF Margin %21.05%29.37%28.55%26.84%14.82%22.15%19.15%29.76%21.51%23.36%19.96%11.17%12.41%15.54%14.7%23.27%14.77%-10.97%20.75%29.75%19.4%26.83%14.22%7.54%1.19%12.96%5.65%-10.86%0.1%4.05%
FCF Growth %-9.66%27.22%-9.02%83.16%-21.16%68.42%-33.05%20.58%27.27%59.31%100.08%2.75%2.22%42.73%-48.01%139.12%357.43%-123.84%-32.75%139.67%-20.96%202.79%133.64%409.73%-94.32%183.34%198.71%-6882.08%-97.44%201.6%
FCF per Share3.884.203.223.441.822.231.291.801.321.020.670.330.330.320.310.600.25-0.100.410.540.220.280.090.050.010.150.05-0.060.000.04
FCF Conversion (FCF/Net Income)0.81x1.15x1.22x1.15x0.67x0.92x0.94x1.45x1.12x1.20x1.48x1.20x1.13x6.32x2.96x1.22x1.01x0.26x1.34x1.20x1.07x1.42x1.89x-8.95x-0.24x5.01x0.59x0.33x-0.35x-2.38x
Interest Paid0172.35M173.09M174.75M175.53M203.93M171.89M76.93M84.4M104.62M58.81M26.39M26.49M-26.64M-8.25M-232K878K7.81M000000000000
Taxes Paid0972.51M991.82M809.75M807.67M518.57M222.91M300.27M142.8M28.1M39.74M114.51M18.16M-7.7M-29.11M-70.77M16.26M33.58M000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

China concentration and EPS miss

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Cash Conversion Volatility Amidst Growth

LRCX's OCF/NI ratio swung from 1.48 in 2025Q4 to 0.64 in 2026Q4, per reported cash flow data, indicating significant working capital drag despite record net income.

The sharp decline in cash conversion from 1.48 to 0.64 over four quarters suggests that earnings are increasingly tied up in working capital, particularly inventory and receivables, rather than being converted to cash. This pattern may reflect customer acceptance delays or channel stocking, which warrants monitoring as it could signal a temporary timing issue or a more persistent deterioration in cash generation quality.

FCF Margin Expansion on AI Demand

Free cash flow margin improved from 19.7% in 2024Q4 to 46.1% in 2025Q4, but fell to 12.2% in 2026Q4, as per cash flow statements, reflecting cyclicality and working capital swings.

The FCF margin trajectory shows a dramatic peak in 2025Q4 followed by a sharp contraction, driven by a $1.0B working capital outflow in 2026Q4. This volatility suggests that while the underlying business is highly cash-generative, near-term FCF is heavily influenced by timing of collections and inventory builds. Investors should focus on the multi-quarter average rather than a single quarter, as the 2026Q4 dip may be a temporary disruption amid record revenue.

Capital Intensity Remains Low

CapEx as a percentage of revenue averaged 4.2% over the last ten quarters, per reported data, indicating a capital-light model with minimal maintenance capex requirements.

With CapEx/Rev consistently below 10% and often around 3-6%, LRCX's capital intensity is remarkably low for a manufacturing firm, reflecting its asset-light model focused on R&D and assembly rather than heavy fabrication. This allows for high FCF conversion, but the low maintenance capex also implies that the company's competitive edge relies more on intangible assets like intellectual property and process know-how, which are not captured in the cash flow statement.

Working Capital Swings Signal Timing Risks

Working capital changes swung from +$778.8M in 2025Q4 to -$1.0B in 2026Q4, as per cash flow data, indicating significant volatility in cash conversion cycles.

The large swings in working capital, particularly the $1.0B outflow in 2026Q4, suggest that LRCX is experiencing timing differences between shipments and customer acceptances, possibly due to complex AI-related tool installations. This pattern may indicate that revenue recognition is outpacing cash collections, which could be a leading indicator of future cash flow normalization. Monitoring days sales outstanding and inventory levels will be critical to assess whether this is a one-off or a trend.

Aggressive Capital Return Continues

LRCX returned $2.1B to shareholders in 2026Q4 via dividends and buybacks, per cash flow data, exceeding its FCF of $822M, indicating reliance on cash reserves.

The company's capital return program is substantial, with buybacks and dividends consistently exceeding FCF in recent quarters, funded by its $6.39B cash balance. While this demonstrates management's confidence in future cash generation, it also reduces financial flexibility and may not be sustainable if cash conversion remains weak. The low debt-to-equity ratio of 0.48% provides a cushion, but investors should monitor whether capital returns are being funded by debt or cash reserves.

Cumulative Cash Generation Outpaces Earnings

Over the last ten quarters, cumulative operating cash flow of $15.4B exceeded net income of $14.4B, per reported data, indicating high earnings quality despite quarterly volatility.

The cumulative OCF/NI ratio of 1.07 over the period suggests that, on a multi-quarter basis, LRCX's earnings are well-supported by cash generation, with non-cash items like D&A and SBC adding back more than working capital drains. This long-term alignment between earnings and cash flow supports the quality of reported profits, even though quarterly fluctuations can be misleading. The divergence in individual quarters, such as 2026Q4, appears to be timing-related rather than a fundamental deterioration.

What Could Invalidate the Base Case

Despite record revenue, the 2026Q4 OCF/NI ratio of 0.64 and a $1.0B working capital outflow, per cash flow data, may signal channel stuffing or acceptance delays that could reverse.

The cash flow statement obscures potential issues such as aggressive revenue recognition on customer acceptance terms, which may inflate earnings relative to cash. The significant working capital outflow in 2026Q4, combined with the EPS miss, suggests that some revenue may not be converting to cash as quickly as expected, possibly due to evaluation units or extended payment terms. Investors should scrutinize deferred revenue and inventory levels in the next filings to determine if this is a timing issue or a more concerning trend.

LRCX — Frequently Asked Questions

Quick answers to the most common questions about buying LRCX stock.

How much cash does Lam Research Corporation (LRCX) generate from operations?

Lam Research Corporation (LRCX) generated $5.86B in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Lam Research Corporation's free cash flow?

Lam Research Corporation (LRCX) generated $4.89B in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Lam Research Corporation's capital expenditure (CapEx)?

Lam Research Corporation (LRCX) spent $966.4M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Lam Research Corporation distribute cash to shareholders?

In 2026, Lam Research Corporation (LRCX) returned $1.27B to shareholders via cash dividends and spent $3.85B on share repurchases. This shows the company's commitment to returning capital to its equity investors.