VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LRHCLa Rosa Holdings Corp.
$1.07$22430
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksLRHCCash Flow

La Rosa Holdings Corp. (LRHC) Cash Flow Statement

7Y historyFree accessUpdated daily

The firm continues to burn cash, reporting a $1.3 million operating cash outflow in 2025Q4, which underscores the absence of distributable cash flow to support its capital-intensive operations.

LRHC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations-7.53M-3M-1.89M-1.18M362.85K-331.28K1.16M
Operating CF Growth %-151.19%-58.22%-60.94%-424.41%209.53%-128.57%-
Operating CF / Revenue %-10.99%-4.32%-5.96%-4.49%1.26%-1.37%2.25%
Net Income-30.41M-14.35M-7.82M-2.32M98.2K134.36K335.58K
Depreciation & Amortization1.28M1.02M73.13K0000
Stock-Based Compensation4.98M4.73M5.1M230.66K000
Other Non-Cash Items17.72M4.21M943.58K413.81K-209.2K00
Working Capital Changes-1.09M1.4M-187.84K499.08K473.86K-465.64K824.09K
Cash from Investing0-68.63K-141.74K0000
Acquisitions (Net)0-63.59K-141.74K0000
Purchase of Investments0000000
Sale of Investments0000000
Other Investing0000000
Cash from Financing8.85M4.2M2.95M1.07M78.28K225.35K144.58K
Dividends Paid000-229.53K-610.38K-559.93K-13.7K
Common Dividends000-229.53K-610.38K-559.93K-13.7K
Debt Issuance (Net)1000K1000K-688.8K576.67K718.05K591.6K158.29K
Share Repurchases0000000
Other Financing-1.23M-1.21M-2.24M720.09K-29.39K193.68K0
Net Change in Cash1.32M1.14M913.9K-109.88K441.13K-105.93K1.3M
Exchange Rate Effect0000000
Cash at Beginning3.58M2.44M1.53M1.64M1.2M1.3M345
Cash at End4.9M3.58M2.44M1.53M1.64M1.2M1.3M
Free Cash Flow-7.53M-3M-1.89M-1.18M362.85K-331.28K1.16M
FCF Growth %-150.77%-58.48%-60.94%-424.41%209.53%-128.57%-
FCF / Revenue %-10.99%-4.32%-5.96%-4.49%1.26%-1.37%2.25%

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and capital exhaustion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q4)

FFO Divergence From Operating Cash

As reported in quarterly financial filings, LRHC's FFO consistently fails to align with GAAP operating cash flow, with the 2025Q4 FFO of -$7.5M significantly trailing the -$1.3M operating cash outflow, suggesting that non-cash adjustments are masking the true severity of the firm's ongoing operational cash burn.

The persistent gap between FFO and operating cash flow indicates that the company's earnings metrics are heavily influenced by non-cash items, likely including stock-based compensation and amortization of intangibles from past acquisitions. Investors should monitor this divergence, as it suggests that the reported FFO figures may provide an overly optimistic view of the firm's ability to generate actual cash from its brokerage operations.

Absence of Distributable Cash Flow

Based on the provided financial data, LRHC has consistently reported negative AFFO across all periods where data is available, confirming that the company lacks any distributable cash flow to support a dividend or provide a buffer for its ongoing capital-intensive expansion strategy.

The absence of positive AFFO underscores the structural inability of the current brokerage model to cover its own operating costs, let alone generate surplus capital. Without a clear path to positive AFFO, the company remains entirely dependent on external financing to sustain its operations, which warrants significant caution regarding long-term solvency.

Depreciation and Amortization Distortions

According to the historical data, the magnitude of the discrepancy between Net Income and FFO, particularly the $78.4M net income spike in 2025Q2 versus the $78.8M FFO, suggests that non-recurring accounting events are creating extreme volatility that obscures the underlying cash-based performance of the business.

The extreme swings in net income relative to FFO indicate that the company's GAAP results are highly sensitive to non-operating items, likely related to acquisition accounting or asset revaluations. This volatility makes it difficult to assess the core profitability of the brokerage and franchising segments, suggesting that investors should prioritize cash-based metrics over GAAP earnings to gauge the firm's true financial health.

Hidden Cash Obligations and Risks

Financial statements indicate that LRHC's cash flow statement likely hides the true cost of its aggressive roll-up strategy, as the minimal reported CapEx fails to account for the ongoing cash requirements of integrating acquired franchisees into the corporate infrastructure.

The reported near-zero CapEx appears inconsistent with a firm actively acquiring and converting independent brokerages, suggesting that significant integration costs may be buried within operating expenses. This lack of transparency regarding maintenance and growth capital makes it difficult to determine the true cash burn rate, which may be higher than the headline figures imply.

LRHC — Frequently Asked Questions

Quick answers to the most common questions about buying LRHC stock.

How much cash does La Rosa Holdings Corp. (LRHC) generate from operations?

La Rosa Holdings Corp. (LRHC) generated $-7.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is La Rosa Holdings Corp.'s free cash flow?

La Rosa Holdings Corp. (LRHC) reported negative free cash flow of $7.5M in 2025, indicating capital requirements exceeded cash from operations.

What is La Rosa Holdings Corp.'s capital expenditure (CapEx)?

La Rosa Holdings Corp. (LRHC) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.