VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LRNStride, Inc.
$87.12$3.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksLRNCash Flow

Stride, Inc. (LRN) Cash Flow Statement

21Y historyFree accessUpdated daily

Cash flow generation is highly seasonal, evidenced by working capital swings that reached a $356 million outflow in 2026Q1, despite management's recent $88.6 million share repurchase program.

LRN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08Jun'07Jun'06Jun'05
Cash from Operations415.29M432.82M278.8M203.15M206.88M134.15M80.42M141.61M105.45M88.73M121.78M120.08M123.48M94.39M32.99M67.21M55.52M-6.86M15.53M5.56M3.63M9.7M
Operating CF Margin %-17.99%13.67%11.06%12.27%8.73%7.73%13.94%11.49%9.99%13.95%12.66%13.43%11.13%4.66%12.87%14.44%-2.17%6.87%3.96%3.1%11.37%
Operating CF Growth %272.05%55.24%37.24%-1.8%54.22%66.82%-43.21%34.29%18.84%-27.14%1.41%-2.75%30.82%186.1%-50.92%21.05%909.96%-144.13%179.24%53.46%-62.62%-
Net Income308.12M287.94M204.18M126.87M107.13M71.45M24.51M37.21M27.42M-459K8.55M9.33M18.12M26.53M16.11M11.66M21.52M12.31M33.77M3.87M1.36M-3.54M
Depreciation & Amortization122.98M114.67M109.68M110.36M97.91M90.08M72.09M71.4M75.26M74.28M68.22M83.8M86.27M65.74M58.03M42.93M25.76M20.84M12.57M7.4M4.99M5.51M
Stock-Based Compensation41.94M36.79M31.46M20.32M18.57M39.33M23.61M16.68M20.82M22.6M18.62M21.3M22.83M14.37M10.07M9.47M5.93M2.79M0000
Deferred Taxes22.18M-17.78M2.89M-10.37M1.19M2.55M-1.3M3.69M-4.01M-7.07M-3.82M-3.09M-7.19M15.77M10.3M10.98M11.86M9.58M-21.09M000
Other Non-Cash Items61.47M88.06M39.58M23.52M47.01M48.51M22.46M10.31M8.91M18.8M7.66M13.36M-2.27M-5.85M5.98M-2.2M-3.42M-6.83M2.9M-587K222K4.11M
Working Capital Changes-141.41M-76.87M-109M-67.54M-64.92M-117.77M-60.95M2.32M-22.95M-19.42M22.54M-4.61M5.72M-22.18M-67.5M-5.63M-6.13M-45.55M-12.61M-5.12M-2.94M3.62M
Change in Receivables-167.66M-102.19M-32.06M-54.91M-57.5M-143.07M-37.77M-21.64M11.99M-27.75M14.46M-1.89M-12.26M0-64.27M-15.81M0-22M-15.32M0-2.72M3.43M
Change in Inventory-2.6M-6.24M-8.88M-19.39M4.8M-39.16M-16.18M-3.32M0-348K2.94M2.85M6.27M0-8.92M-4.62M4.84M-11.53M-7.28M-2.79M-5.36M-555K
Change in Payables2.09M310K-6.84M-12M11K18.93M-6.21M20.17M-2.34M5.32M-3.9M-1.19M9.78M-2.12M2.79M2.73M2.33M-4.02M7.38M01.56M-163K
Cash from Investing-153.97M-88M-139.87M-118.24M-110.76M-165.44M-217.37M-61.11M-50.48M-57.2M-82.85M-68.25M-45.8M-50.34M-61.24M-83.03M-25.1M-30.39M-18.51M-14.05M-11.5M-8.48M
Capital Expenditures-1.02M-1.78M-2.27M-5.75M-9.75M-3.57M-1.68M-5.48M-8.74M-2.17M-5.01M-9.93M-7.41M-8.34M-32.48M-29.56M-24.26M-13.96M-18.39M-14.05M-11.5M-8.48M
CapEx % of Revenue0.04%0.07%0.11%0.31%0.58%0.23%0.16%0.54%0.95%0.24%0.57%1.05%0.81%0.98%4.58%5.66%6.31%4.42%8.13%10%9.83%9.94%
Acquisitions000-1.65M-3.9M-71.14M-168M0-7.27M-9.06M-19.95M-6.51M00-12.64M-25.38M00-119K000
Investments----------------------
Other Investing-143.14M-78.91M-64.52M-62.21M-57.88M-50.2M-47.69M-55.63M-34.46M-45.96M-57.89M-51.81M-38.4M-42.01M-28.76M-18.09M13.06M-2.5M0000
Cash from Financing-178.41M-62.94M-49.12M-63.5M-93.31M204.58M65.63M-28.99M-52.72M-14.64M-20.78M-50.39M-64.01M-7.31M-19.77M127.14M1.87M15.02M73M671K-2.61M2.85M
Debt Issued (Net)-82.2M-41.47M-40.92M-42.96M-33.01M284.3M72.33M-21.03M-13.3M-15.7M-17.4M-21.94M-23.08M-21.81M-18.42M-15.17M-13.97M-6.8M-7.62M-1.95M-441K593K
Equity Issued (Net)-89.44M-21.47M-8.2M-13.54M-37.85M-20.11M00-27.48M0-3.39M-29.12M-53.57M-2.55M-1.29M123.99M-58K090.98M292K38K0
Dividends Paid000000000000000000-6.41M000
Share Repurchases-797K-21.47M-8.2M-13.54M-37.85M-9.23M0-9.96M-27.48M-6.19M-3.39M-26.45M-53.57M-2.55M-1.29M-1.63M-58K00000
Other Financing-6.76M00-7M-22.44M-59.61M-6.7M-7.96M-11.94M1.05M20K671K12.64M17.05M-55K18.32M15.9M21.82M-3.95M2.33M-2.2M2.26M
Net Change in Cash82.91M281.88M89.81M21.41M2.82M173.28M-71.32M51.51M2.25M16.88M18.14M-257K14.63M36.83M-48.45M111.35M32.29M-22.22M70.02M-7.82M-10.48M4.07M
Free Cash Flow400.1M372.81M217.21M136.6M139.26M81.89M35.42M93.2M62.24M40.5M58.88M58.34M74.11M44.95M514K37.65M45.17M-20.81M-2.86M-8.49M-7.87M1.22M
FCF Margin %15.78%15.5%10.65%7.43%8.26%5.33%3.4%9.18%6.78%4.56%6.75%6.15%8.06%5.3%0.07%7.21%11.75%-6.59%-1.26%-6.04%-6.73%1.43%
FCF Growth %63.4%71.64%59.01%-1.91%70.06%131.2%-62%49.74%53.67%-31.21%0.91%-21.27%64.88%8644.75%-98.63%-16.64%317.04%-627.37%66.29%-7.8%-746.31%-
FCF per Share8.407.704.993.203.281.960.872.281.531.031.521.551.891.150.011.171.49-0.70-0.10-0.95-0.880.14
FCF Conversion (FCF/Net Income)1.30x1.50x1.37x1.60x1.93x1.88x3.28x3.81x3.82x196.74x13.48x10.93x6.30x3.36x1.88x5.25x2.58x-0.56x0.46x1.44x2.67x-2.74x
Interest Paid09.14M7.52M6.95M6.64M000778K0790K00000000000
Taxes Paid067.9M85.23M37.13M35.97M00012.21M01.13M00000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Seasonal working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality Masked by Seasonality

As reported in financial statements, Stride's operating cash flow to net income ratio exhibits extreme volatility, ranging from a negative 3.47 in 2025Q1 to a positive 5.81 in 2025Q4, which highlights the significant disconnect between accounting profit and actual cash generation throughout the academic year.

The wide variance in the OCF/NI ratio suggests that net income is a poor proxy for short-term liquidity due to the timing of state funding disbursements. Investors should monitor whether this conversion gap stabilizes as the company scales its Career Learning segment, which may operate on different payment cycles than the traditional K-12 business.

Working Capital Drives Cash Swings

Based on recent SEC filings, quarterly working capital changes have fluctuated between a $356 million outflow and a $165.8 million inflow, illustrating the intense pressure that seasonal enrollment cycles place on the company's liquidity position during the start of the academic year.

These massive swings in working capital appear to be a structural feature of the business model rather than an operational failure. The reliance on state-level funding means that cash inflows are inherently lumpy, necessitating the maintenance of a significant cash cushion to bridge the gaps between enrollment periods.

FCF Margin Sensitivity to Enrollment

According to historical data, free cash flow margins have swung from a negative 35% to a positive 43.4% over the last ten quarters, reflecting the company's high sensitivity to enrollment-driven revenue peaks and the associated timing of operational expenditures.

The trajectory of free cash flow appears highly dependent on the company's ability to manage costs during the off-peak summer months. While the business is capable of generating substantial cash, the lack of consistent FCF generation suggests that the company's profitability is more fragile than headline net income figures might imply.

Capital Allocation Prioritizes Share Buybacks

As reported in recent financial disclosures, Stride has utilized its cash reserves to execute share repurchases totaling $88.6 million in 2026Q3, signaling a management preference for returning capital to shareholders despite the inherent volatility of the company's underlying cash flow generation.

The decision to prioritize buybacks over aggressive M&A or debt reduction suggests management's confidence in the long-term stability of their enrollment-based revenue. However, given the cyclical nature of the business, investors should consider whether these repurchases are the most efficient use of capital compared to reinvesting in the Career Learning platform.

LRN — Frequently Asked Questions

Quick answers to the most common questions about buying LRN stock.

How much cash does Stride, Inc. (LRN) generate from operations?

Stride, Inc. (LRN) generated $432.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Stride, Inc.'s free cash flow?

Stride, Inc. (LRN) generated $372.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Stride, Inc.'s capital expenditure (CapEx)?

Stride, Inc. (LRN) spent $1.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Stride, Inc. distribute cash to shareholders?

In 2025, Stride, Inc. (LRN) spent $21.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.