VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LVWR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
LVWRLiveWire Group, Inc.
$1.26$258M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksLVWRFinancials

LiveWire Group, Inc. (LVWR) Financials

7Y historyFree accessUpdated daily

The company struggles with structural profitability, evidenced by a deeply negative gross margin profile that reached -79.0% in 2025Q1 and consistent quarterly operating losses exceeding $17 million.

LVWR Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Sales/Revenue28.04M25.67M26.63M38.02M46.83M35.81M30.86M20.19M
Revenue Growth %14.94%-3.61%-29.96%-18.81%30.8%16.02%52.88%-
Cost of Goods Sold25.19M30.11M39.42M43.8M43.93M38.38M55.82M21.3M
COGS % of Revenue-117.27%148%115.18%93.8%107.19%180.86%105.5%
Gross Profit-2.8M-4.43M-12.78M-5.77M2.9M-2.57M-24.96M-1.11M
Gross Margin %-9.99%-17.27%-48%-15.18%6.2%-7.19%-80.86%-5.5%
Gross Profit Growth %-65.32%-121.47%-298.76%212.82%89.69%-2148.29%-
Operating Expenses69.69M71.05M97.57M110.22M87.86M65.61M52.1M57M
OpEx % of Revenue-276.76%366.36%289.87%187.6%183.23%168.81%282.33%
Selling, General & Admin69.69M71.05M92.96M110.22M87.86M65.61M52.1M56.27M
SG&A % of Revenue-276.76%349.03%289.87%187.6%183.23%168.81%278.74%
Research & Development0041.74M00000
R&D % of Revenue--156.73%-----
Other Operating Expenses00-37.13M0000725K
Operating Income-72.49M-75.48M-110.36M-115.99M-84.95M-68.18M-77.06M-58.11M
Operating Margin %-258.49%-294.03%-414.36%-305.05%-181.4%-190.42%-249.67%-287.83%
Operating Income Growth %-31.6%4.86%-36.53%-24.6%11.52%-32.61%-
EBITDA-63.02M-65.34M-100.31M-110.16M-80.55M-63.46M-73.11M-56.35M
EBITDA Margin %-224.71%-254.53%-376.66%-289.71%-172%-177.24%-236.9%-279.14%
EBITDA Growth %29.82%34.86%8.93%-36.75%-26.93%13.2%-29.74%-
D&A (Non-Cash Add-back)9.47M10.14M10.04M5.83M4.4M4.72M3.94M1.75M
EBIT-72.51M-74.67M-93.88M-109.47M-78.5M-67.86M-77.03M-57.38M
Net Interest Income1.01M911K5.7M10.54M716K-274K-130K40K
Interest Income1.26M1.17M5.7M10.54M1.19M19K56K40K
Interest Expense255K255K00475K293K186K0
Other Income/Expense-1.28M559K16.47M6.52M5.98M28K-160K115K
Pretax Income-73.77M-74.92M-93.88M-109.47M-78.97M-68.15M-77.22M-57.99M
Pretax Margin %-263.05%-291.85%-352.5%-287.91%-168.62%-190.34%-250.19%-287.26%
Income Tax200K189K43K78K-33K138K357K-1.48M
Effective Tax Rate %-0.27%-0.25%-0.05%-0.07%0.04%-0.2%-0.46%2.54%
Net Income-73.97M-75.11M-93.92M-109.55M-78.94M-68.29M-77.57M-56.52M
Net Margin %-263.77%-292.59%-352.66%-288.12%-168.55%-190.73%-251.34%-279.95%
Net Income Growth %17.4%20.03%14.26%-38.78%-15.59%11.96%-37.25%-
Net Income (Continuing)-73.97M-75.11M-93.92M-109.55M-78.94M-68.29M-77.57M-56.52M
Discontinued Operations00000000
Minority Interest00000000
EPS (Diluted)-0.36-0.37-0.46-0.54-0.46-0.42-0.48-0.35
EPS Growth %15.93%19.57%14.81%-17.39%-9.52%12.5%-37.14%-
EPS (Basic)--0.37-0.46-0.54-0.46-0.42-0.48-0.35
Diluted Shares Outstanding204.49M203.73M203.21M202.5M172M161M202.4M161M
Basic Shares Outstanding204.49M203.73M203.21M202.5M172M161M161M161M
Dividend Payout Ratio--------

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Unsustainable unit-level economics

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Volatile Revenue Growth Patterns

As reported in financial statements, LiveWire's revenue trajectory remains highly erratic, with quarterly growth fluctuating between a 44.9% decline and an 86.5% surge, suggesting that the company has yet to establish a predictable sales cadence or a stable market demand profile for its electric motorcycle lineup.

The extreme volatility in top-line performance indicates a lack of consistent market penetration and potential reliance on lumpy, non-recurring sales events. Investors should monitor whether the company can transition from these sporadic growth bursts to a sustainable, volume-driven expansion model.

Persistent Negative Gross Margins

Based on reported figures, LiveWire continues to struggle with structural profitability, evidenced by a deeply negative gross margin profile that reached -79.0% in 2025Q1, highlighting the company's inability to cover the direct costs of production through its current pricing and manufacturing scale.

The inability to achieve positive gross margins suggests that the cost of battery components and assembly significantly outweighs the revenue generated per unit. This structural deficit implies that the company is currently subsidizing every sale, which is an unsustainable position without a radical shift in manufacturing efficiency or component sourcing.

Operating Leverage Remains Elusive

According to recent SEC filings, LiveWire's operating expenses, particularly SG&A, remain stubbornly high relative to revenue, preventing the realization of operating leverage as the company continues to report significant quarterly operating losses that consistently exceed $17 million despite varying levels of top-line activity.

The lack of meaningful reduction in SG&A as revenue fluctuates suggests a high fixed-cost burden that is not scaling with business volume. This indicates that the company's current operational infrastructure is oversized for its present sales level, necessitating a potential re-evaluation of its overhead requirements.

High Fixed Cost Burden

As indicated by the income statement data, the company's cost structure is dominated by heavy SG&A expenditures, which have consistently remained in the $15 million to $28 million range, far outpacing the gross profit generated and underscoring a significant disconnect between operational spending and commercial output.

The persistent reliance on high SG&A spending suggests that the company is prioritizing brand building and market presence over immediate cost discipline. This strategy warrants further investigation into whether these expenditures are effectively driving long-term customer acquisition or merely masking an inefficient operational model.

Risks to Financial Viability

Based on the provided financial data, the combination of negative gross margins and a consistent quarterly cash burn rate presents a material risk to the company's long-term solvency, as the current cash position appears insufficient to support prolonged operations without external capital injections or parent support.

Short-sellers would likely focus on the widening gap between the company's cash reserves and its ongoing operating losses. The reliance on Harley-Davidson for operational support may be masking the true standalone risk, and any reduction in this support could lead to a rapid deterioration of the company's financial position.

LVWR — Frequently Asked Questions

Quick answers to the most common questions about buying LVWR stock.

What was LiveWire Group, Inc.'s (LVWR) revenue in 2025?

For fiscal year 2025, LiveWire Group, Inc. (LVWR) reported total revenue of $25.7M. This represents a 27.2% increase compared to $20.2M in 2019.

Is LiveWire Group, Inc. (LVWR) profitable?

LiveWire Group, Inc. (LVWR) reported a net loss of $75.1M for the fiscal year ending 2025.

What is LiveWire Group, Inc.'s operating profit margin?

LiveWire Group, Inc. (LVWR) reported an operating income of $-75.5M, resulting in an operating profit margin of -294.0%. This margin reflects the operational efficiency of the business before interest and taxes.

What is LiveWire Group, Inc.'s gross profit and gross margin?

LiveWire Group, Inc. (LVWR) generated $-4.4M in gross profit for the year, representing a gross profit margin of -17.3%. This demonstrates the company's core pricing power and production efficiency.