VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LXPLXP Industrial Trust
$55.60$3.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksLXPCash Flow

LXP Industrial Trust (LXP) Cash Flow Statement

30Y historyFree accessUpdated daily

Dividend coverage remains structurally sound, with the Div/AFFO payout ratio fluctuating between 0.48 and 0.92 over the last ten quarters, indicating sufficient cash flow to support distributions.

LXP Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations187.19M188.72M211.19M209.45M194.27M220.35M201.84M192.18M217.81M227.76M235.27M244.93M214.67M206.3M163.81M180.14M164.75M159.31M230.2M287.65M108.02M112.56M90.86M71.81M58.13M44.48M40.8M40.12M32.01M23.82M14.97M
Operating CF Growth %-29.44%-10.64%0.83%7.81%-11.83%9.17%5.02%-11.77%-4.37%-3.19%-3.94%14.09%4.06%25.94%-9.06%9.34%3.42%-30.8%-19.97%166.29%-4.03%23.88%26.52%23.54%30.69%9.01%1.7%25.34%34.37%59.09%107.95%
Operating CF / Revenue %53.9%53.88%58.92%61.51%60.47%64.05%61.08%58.96%55.09%58.16%54.78%56.85%50.59%51.78%47.5%55.1%48.05%42.3%52.17%66.62%52.09%57.1%60.08%59.59%57.77%53.68%51%51.9%49.15%54.67%47.27%
Net Income93.85M106.47M42.84M35.92M116.24M385.09M186.39M285.29M230.91M86.63M96.45M114.89M97.46M3.86M184.64M-89.78M-37.41M-211.27M8.46M76.85M7.75M32.7M44.81M33.65M30.94M21.21M21.95M21.35M15.74M11.78M5.47M
Depreciation & Amortization203.15M204.57M200.79M190.68M187.4M183.25M168.02M154.09M172.09M177.56M170.04M167.19M167.29M183.83M171.97M168.29M172.3M185.21M248.93M253.53M84.73M73.03M41.71M29.57M23.38M19.95M19.01M18.99M16.07M11.48M8.25M
Stock-Based Compensation00006.64M6.55M6.18M5.83M6.3M8.33M8.41M8.2M8.59M8.18M4.23M0000000000000000
Other Non-Cash Items-125.53M-117.2M-40.13M-23.27M-109.12M-359.19M-157.38M-254.06M-180.22M-38.23M-36.99M-32.8M-41.26M-20.82M-11.06M3.73M-7.67M-7.43M4.68M-89.83M12.27M8.87M2.95M5.18M2.74M7.6M-779K386K801K-6.03M32.45K
Working Capital Changes-6.1M-5.12M7.69M6.12M-251K11.19M4.8M6.87M-4.96M1.8M-2.67M8.72M-5.3M9.59M-4.4M19.14M13.22M2.56M19.09M27.57M4M-1.58M3.42M3.42M1.08M-4.28M620K-605K-600K6.58M1.23M
Cash from Investing268.17M298.2M86.4M-183.45M-236.92M-337.76M-494.35M-186.97M554.89M-259.12M-10.19M-388.27M-43.07M-597.58M-142.21M-24.81M-24.78M111.97M230.13M-31.49M-154.08M-650.88M-202.55M-298.88M-106.03M-64.32M-38.55M-64.94M-111.08M-110.76M-16.95M
Acquisitions (Net)000-3.65M-3.23M-4.53M-7.53M-8.02M06.13M0-4.02M36K0-2.44M5.9M0094.61M034.59M0000-27.84M0-4.28M000
Purchase of Investments-26.73M-26.73M0-130M-411.96M-1.05B-673.25M-681.36M-326.17M-651.74M-358.8M-517.83M000-180.52M-63.58M-45.12M-1M-723K-16.16M00-9.15M-7.7M-9.81M-30.84M0000
Sale of Investments0065.83M061.23M728.37M192.56M504.12M898.51M394.55M372.25M163.95M00046.87M014.22M2.51M29.46M6.3M00004.11M010.78M000
Other Investing320.28M349.84M38.36M-31.87M149.59M6.53M11.12M16.12M570.4M-250.06M-5.78M-359.16M-25.42M-548.76M-89.82M-21.1M38.8M142.87M228.62M-60.23M-1.68M114.61M1.54M38.74M15.94M-11.41M19.4M31.55M24.11M21.36M3.38K
Cash from Financing-396.25M-418.34M-394.98M118.96M-93.87M129.1M342.63M-53.16M-707.61M52.48M-231.7M45.51M-57.79M434.52M-59.39M-144.26M-141.19M-285.21M-804.64M38.97M483K444.88M242.72M229.32M46.13M28.91M-6.3M22.58M86.52M88.12M1.86M
Dividends Paid-166.27M-164.27M-158.16M-151.93M-142.46M-128.33M-118.38M-122.84M-175.54M-172.1M-165.86M-164.74M-159.52M-135.54M-103.3M-94.86M-85.61M-53.13M-398.28M-137.26M-93.68M-87.11M-71.45M-47.58M-36.54M-27.67M-23.33M-23.04M-21.89M-13.75M-10.33M
Common Dividends-123.25M-164.27M-158.16M-151.93M-142.46M-128.33M-118.38M-122.84M-175.54M-172.1M-165.86M-164.74M-159.52M-135.54M-103.3M-94.86M-77.25M-53.13M-241.31M-137.26M-93.68M-87.11M-71.45M-47.58M-31.67M-27.67M-23.33M-23M-21.9M-13.8M-10.33M
Debt Issuance (Net)-2M-1000K-1000K1000K-1000K1000K1000K-1000K-1000K1000K-1000K1000K1000K1000K1000K-1000K-1000K-1000K-1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K
Share Repurchases-20.04M-4M-2.02M-2.66M-130.68M0-11.04M-3.6M-50.03M0-8.97M-18.43M0-155M-70M-15.46M00-37.2M-190.12M-11.16M-80.75M0-83.41M0-348K-4.09M-9.9M-1.6M-31K0
Other Financing-257.36M-27.77M-35.87M-24.71M-21.41M7.08M-34.96M-10.86M-36.61M-44.73M4.77M-51.06M10.94M95.46M-72.17M-12.34M-4.17M-9.67M-257.51M24.81M-25.18M-14.18M-988K-3.72M12.98M-11.15M-12.9M-18.12M-10.36M-10.08M-901.34K
Net Change in Cash59.1M68.58M-97.39M144.96M-136.52M11.61M50.11M-47.94M65.09M21.13M-6.61M-97.83M113.82M43.24M-29.69M11.07M-1.22M-13.93M-344.31M314.56M44.03M-93.44M131.03M3.83M-1.77M9.07M-4.04M-2.25M7.44M1.17M-120.33K
Exchange Rate Effect00000-80K000000008.11M000019.43M89.61M001.58M0000000
Cash at Beginning170.65M102.07M199.46M54.51M191.03M179.42M129.31M177.25M112.16M86.64M93.25M191.08M77.26M34.02M63.71M52.64M53.87M67.8M412.11M97.55M53.52M146.96M15.92M12.1M13.86M4.79M8.84M11.08M3.64M2.47M2.59M
Cash at End130.28M170.65M102.07M199.46M54.51M191.03M179.42M129.31M177.25M107.76M86.64M93.25M191.08M77.26M34.02M63.71M52.64M53.87M67.8M412.11M97.55M53.52M146.96M15.92M12.1M13.86M4.79M8.84M11.08M3.64M2.47M
Free Cash Flow161.81M163.81M193.41M191.51M161.71M205.14M184.59M174.35M202.31M212.58M230.87M215.82M196.99M157.48M113.86M304.18M164.75M159.31M135.59M287.65M-69.11M-652.93M-113.23M-256.65M-56.14M25.12M13.69M-62.87M-103.19M-108.31M-1.98M
FCF Growth %-16.22%-15.3%0.99%18.43%-21.17%11.14%5.87%-13.82%-4.83%-7.92%6.97%9.56%25.09%38.31%-62.57%84.63%3.42%17.49%-52.86%516.19%89.41%-476.63%55.88%-357.14%-323.53%83.51%121.77%39.07%4.73%-5363.08%-127.54%
FCF / Revenue %46.59%46.77%53.95%56.24%50.34%59.63%55.86%53.49%51.17%54.28%53.75%50.09%46.42%39.52%33.01%93.04%48.05%42.3%30.73%66.62%-33.33%-331.22%-74.88%-212.96%-55.8%30.31%17.11%-81.33%-158.46%-248.59%-6.26%

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Legacy asset disposition volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Dividend Coverage Remains Structurally Sound

Based on reported quarterly figures, LXP maintains a consistent dividend payout ratio, with the Div/AFFO metric fluctuating between 0.48 and 0.92 over the last ten quarters, suggesting that despite operational transitions, the company retains a sufficient buffer to cover distributions from its core industrial cash flow.

The dividend coverage appears stable, with the payout ratio generally remaining well below 1.0, indicating that the REIT is not currently relying on external financing to sustain its dividend. Investors should monitor the 2026Q1 spike to 0.92, which may indicate a temporary compression in distributable cash that warrants further investigation into whether this is a recurring trend or a seasonal anomaly.

Depreciation Masks Underlying Cash Reality

As reported in financial statements, the significant divergence between GAAP Net Income and FFO, exemplified by the 2026Q1 net loss of $239.0K against $46.7M in FFO, highlights how non-cash depreciation and impairment charges continue to obscure the true cash-generating capacity of the industrial portfolio.

The persistent gap between accounting earnings and FFO suggests that GAAP metrics are poor indicators of LXP's operational health during this transition period. Analysts should focus on the FFO/NI ratio, which frequently reaches extreme levels, confirming that non-cash accounting adjustments are the primary driver of headline volatility rather than core operational performance.

Maintenance Capex Reflects Portfolio Quality

According to recent SEC filings, LXP's quarterly maintenance capital expenditures, including tenant improvements and leasing commissions, have remained relatively contained, ranging from $2.6M to $9.9M, which suggests that the newer-vintage industrial assets require less intensive reinvestment compared to the legacy office properties being phased out.

The relatively low level of recurring capex relative to FFO supports the thesis that the shift toward modern, Class A industrial assets will eventually improve long-term cash flow margins. However, investors should monitor whether the development pipeline requires significant future capital injections that could temporarily pressure the AFFO buffer.

FFO Conversion Quality Remains Variable

Based on the provided data, the conversion of FFO to operating cash flow shows significant quarterly variance, with FFO often exceeding OCF, which may indicate that non-cash straight-line rent adjustments and other accounting accruals are playing a material role in the reported earnings profile of the trust.

The inconsistency in FFO conversion suggests that while the business is cash-generative, the timing of cash receipts does not always align with the recognition of FFO. This disconnect warrants caution, as it implies that reported FFO may be more sensitive to accounting estimates than to the actual cash collected from the industrial tenant base.

LXP — Frequently Asked Questions

Quick answers to the most common questions about buying LXP stock.

How much cash does LXP Industrial Trust (LXP) generate from operations?

LXP Industrial Trust (LXP) generated $188.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is LXP Industrial Trust's free cash flow?

LXP Industrial Trust (LXP) generated $163.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is LXP Industrial Trust's capital expenditure (CapEx)?

LXP Industrial Trust (LXP) spent $24.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does LXP Industrial Trust distribute cash to shareholders?

In 2025, LXP Industrial Trust (LXP) returned $164.3M to shareholders via cash dividends and spent $4.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.