Dividend coverage remains structurally sound, with the Div/AFFO payout ratio fluctuating between 0.48 and 0.92 over the last ten quarters, indicating sufficient cash flow to support distributions.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 187.19M | 188.72M | 211.19M | 209.45M | 194.27M | 220.35M | 201.84M | 192.18M | 217.81M | 227.76M | 235.27M | 244.93M | 214.67M | 206.3M | 163.81M | 180.14M | 164.75M | 159.31M | 230.2M | 287.65M | 108.02M | 112.56M | 90.86M | 71.81M | 58.13M | 44.48M | 40.8M | 40.12M | 32.01M | 23.82M | 14.97M |
| Operating CF Growth % | -29.44% | -10.64% | 0.83% | 7.81% | -11.83% | 9.17% | 5.02% | -11.77% | -4.37% | -3.19% | -3.94% | 14.09% | 4.06% | 25.94% | -9.06% | 9.34% | 3.42% | -30.8% | -19.97% | 166.29% | -4.03% | 23.88% | 26.52% | 23.54% | 30.69% | 9.01% | 1.7% | 25.34% | 34.37% | 59.09% | 107.95% |
| Operating CF / Revenue % | 53.9% | 53.88% | 58.92% | 61.51% | 60.47% | 64.05% | 61.08% | 58.96% | 55.09% | 58.16% | 54.78% | 56.85% | 50.59% | 51.78% | 47.5% | 55.1% | 48.05% | 42.3% | 52.17% | 66.62% | 52.09% | 57.1% | 60.08% | 59.59% | 57.77% | 53.68% | 51% | 51.9% | 49.15% | 54.67% | 47.27% |
| Net Income | 93.85M | 106.47M | 42.84M | 35.92M | 116.24M | 385.09M | 186.39M | 285.29M | 230.91M | 86.63M | 96.45M | 114.89M | 97.46M | 3.86M | 184.64M | -89.78M | -37.41M | -211.27M | 8.46M | 76.85M | 7.75M | 32.7M | 44.81M | 33.65M | 30.94M | 21.21M | 21.95M | 21.35M | 15.74M | 11.78M | 5.47M |
| Depreciation & Amortization | 203.15M | 204.57M | 200.79M | 190.68M | 187.4M | 183.25M | 168.02M | 154.09M | 172.09M | 177.56M | 170.04M | 167.19M | 167.29M | 183.83M | 171.97M | 168.29M | 172.3M | 185.21M | 248.93M | 253.53M | 84.73M | 73.03M | 41.71M | 29.57M | 23.38M | 19.95M | 19.01M | 18.99M | 16.07M | 11.48M | 8.25M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 6.64M | 6.55M | 6.18M | 5.83M | 6.3M | 8.33M | 8.41M | 8.2M | 8.59M | 8.18M | 4.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -125.53M | -117.2M | -40.13M | -23.27M | -109.12M | -359.19M | -157.38M | -254.06M | -180.22M | -38.23M | -36.99M | -32.8M | -41.26M | -20.82M | -11.06M | 3.73M | -7.67M | -7.43M | 4.68M | -89.83M | 12.27M | 8.87M | 2.95M | 5.18M | 2.74M | 7.6M | -779K | 386K | 801K | -6.03M | 32.45K |
| Working Capital Changes | -6.1M | -5.12M | 7.69M | 6.12M | -251K | 11.19M | 4.8M | 6.87M | -4.96M | 1.8M | -2.67M | 8.72M | -5.3M | 9.59M | -4.4M | 19.14M | 13.22M | 2.56M | 19.09M | 27.57M | 4M | -1.58M | 3.42M | 3.42M | 1.08M | -4.28M | 620K | -605K | -600K | 6.58M | 1.23M |
| Cash from Investing | 268.17M | 298.2M | 86.4M | -183.45M | -236.92M | -337.76M | -494.35M | -186.97M | 554.89M | -259.12M | -10.19M | -388.27M | -43.07M | -597.58M | -142.21M | -24.81M | -24.78M | 111.97M | 230.13M | -31.49M | -154.08M | -650.88M | -202.55M | -298.88M | -106.03M | -64.32M | -38.55M | -64.94M | -111.08M | -110.76M | -16.95M |
| Acquisitions (Net) | 0 | 0 | 0 | -3.65M | -3.23M | -4.53M | -7.53M | -8.02M | 0 | 6.13M | 0 | -4.02M | 36K | 0 | -2.44M | 5.9M | 0 | 0 | 94.61M | 0 | 34.59M | 0 | 0 | 0 | 0 | -27.84M | 0 | -4.28M | 0 | 0 | 0 |
| Purchase of Investments | -26.73M | -26.73M | 0 | -130M | -411.96M | -1.05B | -673.25M | -681.36M | -326.17M | -651.74M | -358.8M | -517.83M | 0 | 0 | 0 | -180.52M | -63.58M | -45.12M | -1M | -723K | -16.16M | 0 | 0 | -9.15M | -7.7M | -9.81M | -30.84M | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 65.83M | 0 | 61.23M | 728.37M | 192.56M | 504.12M | 898.51M | 394.55M | 372.25M | 163.95M | 0 | 0 | 0 | 46.87M | 0 | 14.22M | 2.51M | 29.46M | 6.3M | 0 | 0 | 0 | 0 | 4.11M | 0 | 10.78M | 0 | 0 | 0 |
| Other Investing | 320.28M | 349.84M | 38.36M | -31.87M | 149.59M | 6.53M | 11.12M | 16.12M | 570.4M | -250.06M | -5.78M | -359.16M | -25.42M | -548.76M | -89.82M | -21.1M | 38.8M | 142.87M | 228.62M | -60.23M | -1.68M | 114.61M | 1.54M | 38.74M | 15.94M | -11.41M | 19.4M | 31.55M | 24.11M | 21.36M | 3.38K |
| Cash from Financing | -396.25M | -418.34M | -394.98M | 118.96M | -93.87M | 129.1M | 342.63M | -53.16M | -707.61M | 52.48M | -231.7M | 45.51M | -57.79M | 434.52M | -59.39M | -144.26M | -141.19M | -285.21M | -804.64M | 38.97M | 483K | 444.88M | 242.72M | 229.32M | 46.13M | 28.91M | -6.3M | 22.58M | 86.52M | 88.12M | 1.86M |
| Dividends Paid | -166.27M | -164.27M | -158.16M | -151.93M | -142.46M | -128.33M | -118.38M | -122.84M | -175.54M | -172.1M | -165.86M | -164.74M | -159.52M | -135.54M | -103.3M | -94.86M | -85.61M | -53.13M | -398.28M | -137.26M | -93.68M | -87.11M | -71.45M | -47.58M | -36.54M | -27.67M | -23.33M | -23.04M | -21.89M | -13.75M | -10.33M |
| Common Dividends | -123.25M | -164.27M | -158.16M | -151.93M | -142.46M | -128.33M | -118.38M | -122.84M | -175.54M | -172.1M | -165.86M | -164.74M | -159.52M | -135.54M | -103.3M | -94.86M | -77.25M | -53.13M | -241.31M | -137.26M | -93.68M | -87.11M | -71.45M | -47.58M | -31.67M | -27.67M | -23.33M | -23M | -21.9M | -13.8M | -10.33M |
| Debt Issuance (Net) | -2M | -1000K | -1000K | 1000K | -1000K | 1000K | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Share Repurchases | -20.04M | -4M | -2.02M | -2.66M | -130.68M | 0 | -11.04M | -3.6M | -50.03M | 0 | -8.97M | -18.43M | 0 | -155M | -70M | -15.46M | 0 | 0 | -37.2M | -190.12M | -11.16M | -80.75M | 0 | -83.41M | 0 | -348K | -4.09M | -9.9M | -1.6M | -31K | 0 |
| Other Financing | -257.36M | -27.77M | -35.87M | -24.71M | -21.41M | 7.08M | -34.96M | -10.86M | -36.61M | -44.73M | 4.77M | -51.06M | 10.94M | 95.46M | -72.17M | -12.34M | -4.17M | -9.67M | -257.51M | 24.81M | -25.18M | -14.18M | -988K | -3.72M | 12.98M | -11.15M | -12.9M | -18.12M | -10.36M | -10.08M | -901.34K |
| Net Change in Cash | 59.1M | 68.58M | -97.39M | 144.96M | -136.52M | 11.61M | 50.11M | -47.94M | 65.09M | 21.13M | -6.61M | -97.83M | 113.82M | 43.24M | -29.69M | 11.07M | -1.22M | -13.93M | -344.31M | 314.56M | 44.03M | -93.44M | 131.03M | 3.83M | -1.77M | 9.07M | -4.04M | -2.25M | 7.44M | 1.17M | -120.33K |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | -80K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.11M | 0 | 0 | 0 | 0 | 19.43M | 89.61M | 0 | 0 | 1.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 170.65M | 102.07M | 199.46M | 54.51M | 191.03M | 179.42M | 129.31M | 177.25M | 112.16M | 86.64M | 93.25M | 191.08M | 77.26M | 34.02M | 63.71M | 52.64M | 53.87M | 67.8M | 412.11M | 97.55M | 53.52M | 146.96M | 15.92M | 12.1M | 13.86M | 4.79M | 8.84M | 11.08M | 3.64M | 2.47M | 2.59M |
| Cash at End | 130.28M | 170.65M | 102.07M | 199.46M | 54.51M | 191.03M | 179.42M | 129.31M | 177.25M | 107.76M | 86.64M | 93.25M | 191.08M | 77.26M | 34.02M | 63.71M | 52.64M | 53.87M | 67.8M | 412.11M | 97.55M | 53.52M | 146.96M | 15.92M | 12.1M | 13.86M | 4.79M | 8.84M | 11.08M | 3.64M | 2.47M |
| Free Cash Flow | 161.81M | 163.81M | 193.41M | 191.51M | 161.71M | 205.14M | 184.59M | 174.35M | 202.31M | 212.58M | 230.87M | 215.82M | 196.99M | 157.48M | 113.86M | 304.18M | 164.75M | 159.31M | 135.59M | 287.65M | -69.11M | -652.93M | -113.23M | -256.65M | -56.14M | 25.12M | 13.69M | -62.87M | -103.19M | -108.31M | -1.98M |
| FCF Growth % | -16.22% | -15.3% | 0.99% | 18.43% | -21.17% | 11.14% | 5.87% | -13.82% | -4.83% | -7.92% | 6.97% | 9.56% | 25.09% | 38.31% | -62.57% | 84.63% | 3.42% | 17.49% | -52.86% | 516.19% | 89.41% | -476.63% | 55.88% | -357.14% | -323.53% | 83.51% | 121.77% | 39.07% | 4.73% | -5363.08% | -127.54% |
| FCF / Revenue % | 46.59% | 46.77% | 53.95% | 56.24% | 50.34% | 59.63% | 55.86% | 53.49% | 51.17% | 54.28% | 53.75% | 50.09% | 46.42% | 39.52% | 33.01% | 93.04% | 48.05% | 42.3% | 30.73% | 66.62% | -33.33% | -331.22% | -74.88% | -212.96% | -55.8% | 30.31% | 17.11% | -81.33% | -158.46% | -248.59% | -6.26% |
Legacy asset disposition volatility
Based on reported quarterly figures, LXP maintains a consistent dividend payout ratio, with the Div/AFFO metric fluctuating between 0.48 and 0.92 over the last ten quarters, suggesting that despite operational transitions, the company retains a sufficient buffer to cover distributions from its core industrial cash flow.
The dividend coverage appears stable, with the payout ratio generally remaining well below 1.0, indicating that the REIT is not currently relying on external financing to sustain its dividend. Investors should monitor the 2026Q1 spike to 0.92, which may indicate a temporary compression in distributable cash that warrants further investigation into whether this is a recurring trend or a seasonal anomaly.
As reported in financial statements, the significant divergence between GAAP Net Income and FFO, exemplified by the 2026Q1 net loss of $239.0K against $46.7M in FFO, highlights how non-cash depreciation and impairment charges continue to obscure the true cash-generating capacity of the industrial portfolio.
The persistent gap between accounting earnings and FFO suggests that GAAP metrics are poor indicators of LXP's operational health during this transition period. Analysts should focus on the FFO/NI ratio, which frequently reaches extreme levels, confirming that non-cash accounting adjustments are the primary driver of headline volatility rather than core operational performance.
According to recent SEC filings, LXP's quarterly maintenance capital expenditures, including tenant improvements and leasing commissions, have remained relatively contained, ranging from $2.6M to $9.9M, which suggests that the newer-vintage industrial assets require less intensive reinvestment compared to the legacy office properties being phased out.
The relatively low level of recurring capex relative to FFO supports the thesis that the shift toward modern, Class A industrial assets will eventually improve long-term cash flow margins. However, investors should monitor whether the development pipeline requires significant future capital injections that could temporarily pressure the AFFO buffer.
Based on the provided data, the conversion of FFO to operating cash flow shows significant quarterly variance, with FFO often exceeding OCF, which may indicate that non-cash straight-line rent adjustments and other accounting accruals are playing a material role in the reported earnings profile of the trust.
The inconsistency in FFO conversion suggests that while the business is cash-generative, the timing of cash receipts does not always align with the recognition of FFO. This disconnect warrants caution, as it implies that reported FFO may be more sensitive to accounting estimates than to the actual cash collected from the industrial tenant base.
Quick answers to the most common questions about buying LXP stock.
LXP Industrial Trust (LXP) generated $188.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
LXP Industrial Trust (LXP) generated $163.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
LXP Industrial Trust (LXP) spent $24.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, LXP Industrial Trust (LXP) returned $164.3M to shareholders via cash dividends and spent $4.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.