Operating cash flow of $48.7M in Q2 2026 exceeded dividends of $42.3M, providing a 1.08x AFFO coverage ratio, while capex averaged only $5.7M per quarter (6.5% of FFO), indicating minimal reinvestment needs but potential underinvestment in growth.
LXP Industrial Trust (LXP) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 192.73M | 188.72M | 211.19M | 209.45M | 194.27M | 220.35M | 201.84M | 192.18M | 217.81M | 227.76M | 235.27M | 244.93M | 214.67M | 206.3M | 163.81M | 180.14M | 164.75M | 159.31M | 230.2M | 287.65M | 108.02M | 112.56M | 90.86M | 71.81M | 58.13M | 44.48M | 40.8M | 40.12M | 32.01M | 23.82M | 14.97M |
| Operating CF Growth % | -33.43% | -10.64% | 0.83% | 7.81% | -11.83% | 9.17% | 5.02% | -11.77% | -4.37% | -3.19% | -3.94% | 14.09% | 4.06% | 25.94% | -9.06% | 9.34% | 3.42% | -30.8% | -19.97% | 166.29% | -4.03% | 23.88% | 26.52% | 23.54% | 30.69% | 9.01% | 1.7% | 25.34% | 34.37% | 59.09% | 107.95% |
| Operating CF / Revenue % | 55.43% | 53.88% | 58.92% | 61.51% | 60.47% | 64.05% | 61.08% | 58.96% | 55.09% | 58.16% | 54.78% | 56.85% | 50.59% | 51.78% | 47.5% | 55.1% | 48.05% | 42.3% | 52.17% | 66.62% | 52.09% | 57.1% | 60.08% | 59.59% | 57.77% | 53.68% | 51% | 51.9% | 49.15% | 54.67% | 47.27% |
| Net Income | 64.78M | 106.47M | 42.84M | 35.92M | 116.24M | 385.09M | 186.39M | 285.29M | 230.91M | 86.63M | 96.45M | 114.89M | 97.46M | 3.86M | 184.64M | -89.78M | -37.41M | -211.27M | 8.46M | 76.85M | 7.75M | 32.7M | 44.81M | 33.65M | 30.94M | 21.21M | 21.95M | 21.35M | 15.74M | 11.78M | 5.47M |
| Depreciation & Amortization | 96.39M | 204.57M | 200.79M | 190.68M | 187.4M | 183.25M | 168.02M | 154.09M | 172.09M | 177.56M | 170.04M | 167.19M | 167.29M | 183.83M | 171.97M | 168.29M | 172.3M | 185.21M | 248.93M | 253.53M | 84.73M | 73.03M | 41.71M | 29.57M | 23.38M | 19.95M | 19.01M | 18.99M | 16.07M | 11.48M | 8.25M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 6.64M | 6.55M | 6.18M | 5.83M | 6.3M | 8.33M | 8.41M | 8.2M | 8.59M | 8.18M | 4.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 31.36M | -117.2M | -40.13M | -23.27M | -109.12M | -359.19M | -157.38M | -254.06M | -180.22M | -38.23M | -36.99M | -32.8M | -41.26M | -20.82M | -11.06M | 3.73M | -7.67M | -7.43M | 4.68M | -89.83M | 12.27M | 8.87M | 2.95M | 5.18M | 2.74M | 7.6M | -779K | 386K | 801K | -6.03M | 32.45K |
| Working Capital Changes | 0 | -5.12M | 7.69M | 6.12M | -251K | 11.19M | 4.8M | 6.87M | -4.96M | 1.8M | -2.67M | 8.72M | -5.3M | 9.59M | -4.4M | 19.14M | 13.22M | 2.56M | 19.09M | 27.57M | 4M | -1.58M | 3.42M | 3.42M | 1.08M | -4.28M | 620K | -605K | -600K | 6.58M | 1.23M |
| Cash from Investing | 109.69M | 298.2M | 86.4M | -183.45M | -236.92M | -337.76M | -494.35M | -186.97M | 554.89M | -259.12M | -10.19M | -388.27M | -43.07M | -597.58M | -142.21M | -24.81M | -24.78M | 111.97M | 230.13M | -31.49M | -154.08M | -650.88M | -202.55M | -298.88M | -106.03M | -64.32M | -38.55M | -64.94M | -111.08M | -110.76M | -16.95M |
| Acquisitions (Net) | -103.22M | -546K | -1.31M | -3.65M | -3.23M | -4.53M | -7.53M | -8.02M | 0 | 6.13M | 0 | -4.02M | 36K | 0 | -2.44M | 5.9M | 0 | 0 | 94.61M | 0 | 34.59M | 0 | 0 | 0 | 0 | -27.84M | 0 | -4.28M | 0 | 0 | 0 |
| Purchase of Investments | -11.07M | -26.73M | -269M | -130M | -411.96M | -1.05B | -673.25M | -681.36M | -326.17M | -651.74M | -358.8M | -517.83M | 0 | 0 | 0 | -180.52M | -63.58M | -45.12M | -1M | -723K | -16.16M | 0 | 0 | -9.15M | -7.7M | -9.81M | -30.84M | 0 | 0 | 0 | 0 |
| Sale of Investments | 114.64M | 0 | 65.83M | 0 | 61.23M | 728.37M | 192.56M | 504.12M | 898.51M | 394.55M | 372.25M | 163.95M | 0 | 0 | 0 | 46.87M | 0 | 14.22M | 2.51M | 29.46M | 6.3M | 0 | 0 | 0 | 0 | 4.11M | 0 | 10.78M | 0 | 0 | 0 |
| Other Investing | 130.44M | 349.84M | 38.36M | -31.87M | 149.59M | 6.53M | 11.12M | 16.12M | 570.4M | -250.06M | -5.78M | -359.16M | -25.42M | -548.76M | -89.82M | -21.1M | 38.8M | 142.87M | 228.62M | -60.23M | -1.68M | 114.61M | 1.54M | 38.74M | 15.94M | -11.41M | 19.4M | 31.55M | 24.11M | 21.36M | 3.38K |
| Cash from Financing | -355.48M | -418.34M | -394.98M | 118.96M | -93.87M | 129.1M | 342.63M | -53.16M | -707.61M | 52.48M | -231.7M | 45.51M | -57.79M | 434.52M | -59.39M | -144.26M | -141.19M | -285.21M | -804.64M | 38.97M | 483K | 444.88M | 242.72M | 229.32M | 46.13M | 28.91M | -6.3M | 22.58M | 86.52M | 88.12M | 1.86M |
| Dividends Paid | -167.54M | -164.27M | -158.16M | -151.93M | -142.46M | -128.33M | -118.38M | -122.84M | -175.54M | -172.1M | -165.86M | -164.74M | -159.52M | -135.54M | -103.3M | -94.86M | -85.61M | -53.13M | -398.28M | -137.26M | -93.68M | -87.11M | -71.45M | -47.58M | -36.54M | -27.67M | -23.33M | -23.04M | -21.89M | -13.75M | -10.33M |
| Common Dividends | -126.45M | -164.27M | -158.16M | -151.93M | -142.46M | -128.33M | -118.38M | -122.84M | -175.54M | -172.1M | -165.86M | -164.74M | -159.52M | -135.54M | -103.3M | -94.86M | -77.25M | -53.13M | -241.31M | -137.26M | -93.68M | -87.11M | -71.45M | -47.58M | -31.67M | -27.67M | -23.33M | -23M | -21.9M | -13.8M | -10.33M |
| Debt Issuance (Net) | -1000K | -1000K | -1000K | 1000K | -1000K | 1000K | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Share Repurchases | -21.3M | -4M | -2.02M | -2.66M | -130.68M | 0 | -11.04M | -3.6M | -50.03M | 0 | -8.97M | -18.43M | 0 | -155M | -70M | -15.46M | 0 | 0 | -37.2M | -190.12M | -11.16M | -80.75M | 0 | -83.41M | 0 | -348K | -4.09M | -9.9M | -1.6M | -31K | 0 |
| Other Financing | -37.37M | -27.77M | -35.87M | -24.71M | -21.41M | 7.08M | -34.96M | -10.86M | -36.61M | -44.73M | 4.77M | -51.06M | 10.94M | 95.46M | -72.17M | -12.34M | -4.17M | -9.67M | -257.51M | 24.81M | -25.18M | -14.18M | -988K | -3.72M | 12.98M | -11.15M | -12.9M | -18.12M | -10.36M | -10.08M | -901.34K |
| Net Change in Cash | -53.06M | 68.58M | -97.39M | 144.96M | -136.52M | 11.61M | 50.11M | -47.94M | 65.09M | 21.13M | -6.61M | -97.83M | 113.82M | 43.24M | -29.69M | 11.07M | -1.22M | -13.93M | -344.31M | 314.56M | 44.03M | -93.44M | 131.03M | 3.83M | -1.77M | 9.07M | -4.04M | -2.25M | 7.44M | 1.17M | -120.33K |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | -80K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.11M | 0 | 0 | 0 | 0 | 19.43M | 89.61M | 0 | 0 | 1.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 130.28M | 102.07M | 199.46M | 54.51M | 191.03M | 179.42M | 129.31M | 177.25M | 112.16M | 86.64M | 93.25M | 191.08M | 77.26M | 34.02M | 63.71M | 52.64M | 53.87M | 67.8M | 412.11M | 97.55M | 53.52M | 146.96M | 15.92M | 12.1M | 13.86M | 4.79M | 8.84M | 11.08M | 3.64M | 2.47M | 2.59M |
| Cash at End | 18.16M | 170.65M | 102.07M | 199.46M | 54.51M | 191.03M | 179.42M | 129.31M | 177.25M | 107.76M | 86.64M | 93.25M | 191.08M | 77.26M | 34.02M | 63.71M | 52.64M | 53.87M | 67.8M | 412.11M | 97.55M | 53.52M | 146.96M | 15.92M | 12.1M | 13.86M | 4.79M | 8.84M | 11.08M | 3.64M | 2.47M |
| Free Cash Flow | 173.72M | 163.81M | 193.41M | 191.51M | 161.71M | 205.14M | 184.59M | 174.35M | 202.31M | 212.58M | 230.87M | 215.82M | 196.99M | 157.48M | 113.86M | 304.18M | 164.75M | 159.31M | 135.59M | 287.65M | -69.11M | -652.93M | -113.23M | -256.65M | -56.14M | 25.12M | 13.69M | -62.87M | -103.19M | -108.31M | -1.98M |
| FCF Growth % | -9.17% | -15.3% | 0.99% | 18.43% | -21.17% | 11.14% | 5.87% | -13.82% | -4.83% | -7.92% | 6.97% | 9.56% | 25.09% | 38.31% | -62.57% | 84.63% | 3.42% | 17.49% | -52.86% | 516.19% | 89.41% | -476.63% | 55.88% | -357.14% | -323.53% | 83.51% | 121.77% | 39.07% | 4.73% | -5363.08% | -127.54% |
| FCF / Revenue % | 49.96% | 46.77% | 53.95% | 56.24% | 50.34% | 59.63% | 55.86% | 53.49% | 51.17% | 54.28% | 53.75% | 50.09% | 46.42% | 39.52% | 33.01% | 93.04% | 48.05% | 42.3% | 30.73% | 66.62% | -33.33% | -331.22% | -74.88% | -212.96% | -55.8% | 30.31% | 17.11% | -81.33% | -158.46% | -248.59% | -6.26% |
Quick answers to the most common questions about buying LXP stock.
LXP Industrial Trust (LXP) generated $188.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
LXP Industrial Trust (LXP) generated $163.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
LXP Industrial Trust (LXP) spent $24.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, LXP Industrial Trust (LXP) returned $164.3M to shareholders via cash dividends and spent $4.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Earnings volatility from impairments
Metrics are mathematically derived from official filings.
AFFO Coverage Remains Comfortable
LXP's AFFO covered dividends by 1.08x in Q2 2026, with AFFO of $45.7M against $42.3M paid, according to recent financial statements, indicating a modest retained buffer.
The dividend payout ratio based on AFFO was 92% in Q2 2026, down from 84% in Q1 2026, reflecting a slight improvement in coverage. Over the trailing twelve months, AFFO has consistently exceeded dividends, with the lowest coverage in Q1 2026 at 0.92x, suggesting a temporary dip. This implies that while the dividend is well-covered, the retained AFFO buffer is thin, leaving limited room for unexpected cash needs without external funding.
Depreciation Masks Cash Generation
GAAP net income of $55K in Q2 2026 contrasts sharply with FFO of $48.1M, as per LXP's income statement, highlighting the massive non-cash depreciation charges typical of REITs.
The FFO-to-net-income ratio of 885.67 in Q2 2026 underscores the distortion caused by depreciation and amortization, which are non-cash expenses. This divergence is consistent across the period, with FFO consistently exceeding net income by a wide margin, even when net income was negative in Q1 2026. Investors should focus on FFO and AFFO as the true cash earnings metrics, as GAAP net income is not indicative of cash-generating capacity.
Capex Levels Suggest Low Maintenance Needs
LXP's capital expenditures averaged $5.7M per quarter over the last year, representing only 6.5% of FFO, based on reported figures, indicating minimal reinvestment requirements.
The low capex relative to FFO is consistent with a portfolio of newer, single-tenant industrial assets that require less maintenance. However, the data does not separate maintenance capex from development or acquisition capex, so the true recurring capex burden may be understated. Given the company's development pipeline, some of this capex may be growth-oriented, but the overall level suggests that AFFO is a reliable proxy for distributable cash.
Working Capital Trends Stable
Operating cash flow has remained robust, averaging $47.5M per quarter over the last year, with no significant build-up in receivables, as per LXP's cash flow statements.
The stability of operating cash flow relative to FFO suggests that rent collections are healthy and straight-line rent adjustments are not causing significant distortions. The absence of a large increase in tenant receivables indicates that tenants are paying on time, which is critical for a net-lease REIT. However, the data does not provide a detailed breakdown of working capital changes, so investors should monitor for any future deterioration in collections.
No External Funding Needed for Dividends
LXP's operating cash flow of $48.7M in Q2 2026 exceeded dividends of $42.3M, as reported in financial statements, indicating that dividends are fully funded by internal cash generation.
The company has not relied on external funding to cover its dividend, as evidenced by the consistent excess of OCF over dividends paid. This is a positive sign of financial health, especially given the low debt-to-equity ratio of 0.67%, which suggests ample balance sheet capacity. However, the lack of forward guidance and the recent EPS miss warrant monitoring for any changes in capital allocation strategy.
What the Cash Flow Statement Hides
The cash flow statement may understate true capital needs, as LXP's negative gross margin of -30.7% TTM suggests potential impairments or non-cash charges, according to recent filings.
While FFO and AFFO are strong, the persistent negative gross margin indicates that the company may be incurring significant non-cash charges, possibly related to office asset impairments. These charges do not affect cash flow but could signal underlying asset value deterioration. Additionally, the low capex may not fully capture future leasing commissions or tenant improvements on lease expirations, which could pressure AFFO in the future. Investors should scrutinize the composition of capex and any off-balance-sheet obligations from joint ventures.