LXP Industrial Trust (LXP) 10-Year Financial Performance & Capital Metrics

LXP • • REIT / Real Estate

Real EstateIndustrial REITsIndustrial Logistics Warehouse REITs

AboutLexington Realty Trust (NYSE: LXP) is a publicly traded real estate investment trust (REIT) that owns a portfolio of real estate assets consisting primarily of equity investments in single-tenant net-leased industrial properties across the United States. Lexington seeks to expand its industrial portfolio through build-to-suit transactions, sale-leaseback transactions and other transactions, including acquisitions.Show more

Revenue $350M -2.3%
FFO -$90M -138.0%
FFO/Share -0.15 -103.8%
FFO Payout 0% -100.0%
FFO per Share -0.15 -103.8%
NOI Margin 81.61% +178.4%
FFO Margin -25.74% -138.9%
ROE 5.11% +151.5%
ROA 2.89% +160.3%
Debt/Assets -
Net Debt/EBITDA -
Book Value/Share 3.50 -90.4%

Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

✓Strong Piotroski F-Score: 7/9
✓High NOI margin of 81.6%

✗Weaknesses

✗Weak 3Y average ROE of 2.8%
✗Profits declining 10.3% over 5 years
✗FFO declining 138.0% TTM
✗Shares diluted 100.0% in last year
✗Expensive at 14.2x book value

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y-2.05%

5Y1.17%

3Y2.92%

TTM-2.3%

Profit (Net Income) CAGR

10Y-0.48%

5Y-10.3%

3Y-2.19%

TTM139.56%

EPS CAGR

10Y-2.1%

5Y-11.22%

3Y-1.42%

TTM175.47%

ROCE

10Y Avg3.8%

5Y Avg1.37%

3Y Avg1.11%

Latest0.08%

Peer Comparison

Industrial Logistics Warehouse REITs

Name	Market Cap	Current Price	P/E Ratio	Revenue Growth 1Y	Net Margin	ROE	FCF Yield	Debt/Equity
EGPEastGroup Properties, Inc.	10.47B	196.31	42.13	12.73%	35.67%	7.08%	3.41%	0.47
PLDPrologis, Inc.	132.4B	142.57	35.55	2.22%	36.7%	5.61%	3.71%	0.54
REXRRexford Industrial Realty, Inc.	8.72B	37.47	31.23	17.37%	33.44%	3.69%	1.21%	0.38
FRFirst Industrial Realty Trust, Inc.	8.36B	63.14	29.10	8.73%	33.19%	8.64%	1.61%	0.81
LXPLXP Industrial Trust	2.93B	49.56	27.23	-2.3%	30.4%	5.2%	5.59%
STAGSTAG Industrial, Inc.	7.32B	39.22	26.86	10.14%	29.26%	6.88%	6.33%
TRNOTerreno Realty Corporation	6.85B	66.06	16.85	24.51%	84.44%	9.7%	3.04%	0.29
GRP-UNGranite Real Estate Investment Trust	3.94B	65.09	15.60	9.19%	48.04%	5.27%	6.27%	0.54

Profit & Loss

	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Revenue+	429.5M	391.64M	395.34M	325.97M	330.45M	344M	321.25M	340.5M	358.46M	350.23M
Revenue Growth %	-0.31%	-8.81%	0.94%	-17.55%	1.37%	4.1%	-6.61%	5.99%	5.27%	-2.3%
Property Operating Expenses	213.4M	223.16M	210.87M	42.02M	41.91M	224.46M	235.44M	241.92M	253.38M	64.39M
Net Operating Income (NOI)+	-	-	-	-	-	-	-	-	-	-
NOI Margin %	-	-	-	-	-	-	-	-	-	-
Operating Expenses+	31.1M	34.16M	31.66M	30.79M	30.37M	35.46M	38.81M	36.3M	39.98M	40.05M
G&A Expenses	31.1M	34.16M	31.66M	30.79M	30.37M	35.46M	38.81M	36.33M	40.05M	40.05M
EBITDA+	428.66M	387.21M	395.34M	403.61M	422.42M	260.79M	227.57M	252.96M	257.96M	-193.78M
EBITDA Margin %	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization+	243.67M	252.89M	242.53M	150.44M	164.26M	176.71M	180.57M	190.68M	192.86M	-196.62M
D&A / Revenue %	-	-	-	-	-	-	-	-	-	-
Operating Income+	184.99M	134.32M	152.81M	253.17M	258.16M	84.08M	47M	62.28M	65.1M	2.83M
Operating Margin %	-	-	-	-	-	-	-	-	-	-
Interest Expense+	88.03M	77.88M	79.88M	65.09M	55.2M	46.71M	45.42M	46.39M	66.48M	-62.92M
Interest Coverage	2.10x	1.72x	1.91x	3.89x	4.68x	1.80x	1.03x	1.34x	0.98x	-
Non-Operating Income	6.66M	-31.91M	-307.31M	147.59M	161.59M	0	0	-19.37M	0	0
Pretax Income+	90.3M	89.39M	230.93M	286.67M	187.97M	386.38M	117.34M	36.63M	42.71M	122.71M
Pretax Margin %	-	-	-	-	-	-	-	-	-	-
Income Tax+	1.44M	1.92M	1.73M	1.38M	1.58M	1.29M	1.1M	703K	-127K	-699K
Effective Tax Rate %	-	-	-	-	-	-	-	-	-	-
Net Income+	95.62M	85.58M	227.41M	279.91M	183.3M	382.65M	113.78M	30.38M	44.53M	106.47M
Net Margin %	-	-	-	-	-	-	-	-	-	-
Net Income Growth %	-14.39%	-10.5%	165.72%	23.08%	-34.51%	108.75%	-70.26%	-73.3%	46.58%	139.07%
Funds From Operations (FFO)+	-	-	-	-	-	-	-	-	-	-
FFO Margin %	-	-	-	-	-	-	-	-	-	-
FFO Growth %	21.66%	-0.24%	38.84%	-8.43%	-19.24%	60.94%	-47.38%	-24.9%	7.39%	-137.97%
FFO per Share+	-	-	-	-	-	-	-	-	-	-
FFO Payout Ratio %	-	-	-	-	-	-	-	-	-	-
EPS (Diluted)+	1.85	1.65	4.70	5.75	3.30	6.70	1.90	0.41	0.65	1.82
EPS Growth %	-17.78%	-10.81%	184.85%	22.34%	-42.61%	103.03%	-71.64%	-78.5%	59.12%	180%
EPS (Basic)	1.90	1.65	4.80	5.75	3.30	6.75	1.90	0.41	0.65	1.82
Diluted Shares Outstanding	47.54M	48.31M	48.16M	47.59M	53.64M	57.47M	56.49M	58.24M	58.31M	585.66M

Balance Sheet

	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Total Assets+	3.44B	3.55B	2.95B	3.18B	3.49B	4.01B	4.05B	4.19B	3.84B	3.54B
Asset Growth %	-10.15%	3.24%	-16.86%	7.67%	9.84%	14.67%	1.21%	3.43%	-8.33%	-7.97%
Real Estate & Other Assets+	2.5B	2.76B	2.16B	2.48B	2.93B	3.37B	3.56B	3.39B	3.35B	0
PP&E (Net)	2.79B	3.05B	2.37B	38.13M	31.42M	27.97M	23.99M	19.34M	16.48M	8.72M
Investment Securities	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	0
Total Current Assets+	274.77M	173.2M	303.28M	198.83M	265.81M	340.42M	195.36M	424.52M	189.88M	258.48M
Cash & Equivalents	86.64M	107.76M	168.75M	122.67M	178.79M	190.93M	54.39M	199.25M	101.84M	170.39M
Receivables	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K
Other Current Assets	149.16M	7.22M	72.36M	6.64M	17.16M	82.69M	66.55M	9.38M	237K	0
Intangible Assets	597.29M	599.09M	419.61M	409.76M	209.3M	190.36M	155.16M	251.13M	245.69M	305.84M
Total Liabilities	2.03B	2.21B	1.61B	1.46B	1.5B	1.68B	1.66B	1.93B	1.72B	1.49B
Total Debt+	1.73B	1.94B	1.37B	1.22B	1.25B	1.4B	1.39B	1.66B	1.46B	0
Net Debt	1.65B	1.83B	1.2B	1.1B	1.07B	1.21B	1.33B	1.46B	1.36B	-170.39M
Long-Term Debt	1.73B	2.03B	1.37B	1.18B	1.21B	1.37B	1.36B	1.64B	1.44B	0
Short-Term Borrowings	1.08M	0	0	0	0	0	0	0	0	0
Capital Lease Obligations	0	0	0	39.44M	32.52M	29.09M	25.12M	20.23M	17.11M	0
Total Current Liabilities+	168.38M	303.32M	114.68M	104.12M	128.33M	156.17M	149.68M	136.26M	135.41M	3.03M
Accounts Payable	58.52M	38.64M	30.79M	29.93M	55.21M	77.61M	74.26M	57.98M	57.05M	0
Deferred Revenue	54.62M	49.79M	30.21M	33.87M	30.6M	29.19M	26.67M	26.87M	26.67M	3.03M
Other Liabilities	127.1M	35.94M	127.3M	93.53M	96.9M	127.59M	127.69M	127.79M	127.89M	1.49B
Total Equity+	1.41B	1.34B	1.35B	1.72B	1.99B	2.32B	2.39B	2.27B	2.12B	2.05B
Equity Growth %	-3.42%	-5.07%	0.44%	28.07%	15.45%	16.68%	2.92%	-5.25%	-6.39%	-3.41%
Shareholders Equity	1.39B	1.32B	1.33B	1.71B	1.97B	2.29B	2.35B	2.23B	2.1B	2.04B
Minority Interest	19.71M	16.93M	16.81M	19.61M	20.47M	32.37M	38.27M	33.37M	22.49M	11.7M
Common Stock	24K	24K	24K	25K	28K	28K	29K	29K	29K	6K
Additional Paid-in Capital	2.8B	2.82B	2.77B	2.98B	3.2B	3.25B	3.32B	3.33B	3.32B	0
Retained Earnings	-1.5B	-1.59B	-1.54B	-1.36B	-1.3B	-1.05B	-1.08B	-1.2B	-1.32B	-1.37B
Preferred Stock	94.02M	94.02M	94.02M	94.02M	94.02M	94.02M	94.02M	94.02M	94.02M	0
Return on Assets (ROA)	2.63%	2.45%	6.99%	9.13%	5.49%	10.21%	2.82%	0.74%	1.11%	2.89%
Return on Equity (ROE)	6.65%	6.22%	16.92%	18.23%	9.87%	17.74%	4.83%	1.31%	2.03%	5.11%
Debt / Assets	50.37%	54.65%	46.22%	38.49%	35.68%	34.92%	34.18%	39.67%	37.97%	-
Debt / Equity	1.23x	1.45x	1.01x	0.71x	0.63x	0.60x	0.58x	0.73x	0.69x	-
Net Debt / EBITDA	3.84x	4.74x	3.03x	2.73x	2.53x	4.63x	5.85x	5.79x	5.26x	-
Book Value per Share	29.71	27.76	27.96	36.24	37.12	40.42	42.32	38.90	36.37	3.50

Cash Flow

	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Cash from Operations+	235.27M	227.76M	217.81M	192.18M	201.84M	220.35M	194.27M	209.45M	211.19M	188.72M
Operating CF Growth %	-3.94%	-3.19%	-4.37%	-11.77%	5.02%	9.17%	-11.83%	7.81%	0.83%	-10.64%
Operating CF / Revenue %	-	-	-	-	-	-	-	-	-	-
Net Income	96.45M	86.63M	230.91M	285.29M	186.39M	385.09M	116.24M	35.92M	42.84M	106.47M
Depreciation & Amortization	170.04M	177.56M	172.09M	154.09M	168.02M	183.25M	187.4M	190.68M	200.79M	204.57M
Stock-Based Compensation	8.41M	8.33M	6.3M	5.83M	6.18M	6.55M	6.64M	0	0	0
Other Non-Cash Items	-36.99M	-38.23M	-180.22M	-254.06M	-157.38M	-359.19M	-109.12M	-23.27M	-40.13M	-122.33M
Working Capital Changes	-2.67M	1.8M	-4.96M	6.87M	4.8M	11.19M	-251K	6.12M	7.69M	0
Cash from Investing+	-10.19M	-259.12M	554.89M	-186.97M	-494.35M	-337.76M	-236.92M	-183.45M	86.4M	298.2M
Acquisitions (Net)	0	6.13M	0	-8.02M	-7.53M	-4.53M	-3.23M	-3.65M	0	0
Purchase of Investments	-358.8M	-651.74M	-326.17M	-681.36M	-673.25M	-1.05B	-411.96M	-130M	0	-26.73M
Sale of Investments	1000K	1000K	1000K	1000K	1000K	1000K	1000K	0	1000K	0
Other Investing	-5.78M	-250.06M	570.4M	16.12M	11.12M	6.53M	149.59M	-31.87M	38.36M	349.84M
Cash from Financing+	-231.7M	52.48M	-707.61M	-53.16M	342.63M	129.1M	-93.87M	118.96M	-394.98M	-418.34M
Dividends Paid	-165.86M	-172.1M	-175.54M	-122.84M	-118.38M	-128.33M	-142.46M	-151.93M	-158.16M	-164.27M
Common Dividends	-165.86M	-172.1M	-175.54M	-122.84M	-118.38M	-128.33M	-142.46M	-151.93M	-158.16M	0
Debt Issuance (Net)	-1000K	1000K	-1000K	-1000K	1000K	1000K	-1000K	1000K	-1000K	0
Share Repurchases	-8.97M	0	-50.03M	-3.6M	-11.04M	0	-130.68M	-2.66M	-2.02M	-4M
Other Financing	4.77M	-44.73M	-36.61M	-10.86M	-34.96M	7.08M	-21.41M	-24.71M	-35.87M	-254.07M
Net Change in Cash+	-6.61M	21.13M	65.09M	-47.94M	50.11M	11.61M	-136.52M	144.96M	-97.39M	68.58M
Exchange Rate Effect	0	0	0	0	0	-80K	0	0	0	0
Cash at Beginning	93.25M	86.64M	112.16M	177.25M	129.31M	179.42M	191.03M	54.51M	199.46M	102.07M
Cash at End	86.64M	107.76M	177.25M	129.31M	179.42M	191.03M	54.51M	199.46M	102.07M	170.65M
Free Cash Flow+	230.87M	212.58M	202.31M	174.35M	184.59M	205.14M	161.71M	191.51M	193.41M	163.81M
FCF Growth %	6.97%	-7.92%	-4.83%	-13.82%	5.87%	11.14%	-21.17%	18.43%	0.99%	-15.3%
FCF / Revenue %	-	-	-	-	-	-	-	-	-	-

Key Ratios

Metric	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
FFO per Share	7.14	7.01	9.76	9.04	6.48	9.73	5.21	3.8	4.07	-0.15
FFO Payout Ratio	48.88%	50.85%	37.35%	28.54%	34.06%	22.94%	48.4%	68.73%	66.62%	0%
NOI Margin	50.31%	43.02%	46.66%	87.11%	87.32%	34.75%	26.71%	28.95%	29.32%	81.61%
Net Debt / EBITDA	3.84x	4.74x	3.03x	2.73x	2.53x	4.63x	5.85x	5.79x	5.26x	-
Debt / Assets	50.37%	54.65%	46.22%	38.49%	35.68%	34.92%	34.18%	39.67%	37.97%	-
Interest Coverage	2.10x	1.72x	1.91x	3.89x	4.68x	1.80x	1.03x	1.34x	0.98x	-
Book Value / Share	29.71	27.76	27.96	36.24	37.12	40.42	42.32	38.9	36.37	3.5
Revenue Growth	-0.31%	-8.81%	0.94%	-17.55%	1.37%	4.1%	-6.61%	5.99%	5.27%	-2.3%

US Stock Screener

...

LXP Industrial Trust (LXP) 10-Year Financial Performance & Capital Metrics

LXP • • REIT / Real Estate

Real EstateIndustrial REITsIndustrial Logistics Warehouse REITs

Revenue $350M -2.3%
FFO -$90M -138.0%
FFO/Share -0.15 -103.8%
FFO Payout 0% -100.0%
FFO per Share -0.15 -103.8%
NOI Margin 81.61% +178.4%
FFO Margin -25.74% -138.9%
ROE 5.11% +151.5%
ROA 2.89% +160.3%
Debt/Assets -
Net Debt/EBITDA -
Book Value/Share 3.50 -90.4%

Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

✓Strong Piotroski F-Score: 7/9
✓High NOI margin of 81.6%

✗Weaknesses

✗Weak 3Y average ROE of 2.8%
✗Profits declining 10.3% over 5 years
✗FFO declining 138.0% TTM
✗Shares diluted 100.0% in last year
✗Expensive at 14.2x book value

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y-2.05%

5Y1.17%

3Y2.92%

TTM-2.3%

Profit (Net Income) CAGR

10Y-0.48%

5Y-10.3%

3Y-2.19%

TTM139.56%

EPS CAGR

10Y-2.1%

5Y-11.22%

3Y-1.42%

TTM175.47%

ROCE

10Y Avg3.8%

5Y Avg1.37%

3Y Avg1.11%

Latest0.08%

Peer Comparison

Industrial Logistics Warehouse REITs

Name	Market Cap	Current Price	P/E Ratio	Revenue Growth 1Y	Net Margin	ROE	FCF Yield	Debt/Equity
EGPEastGroup Properties, Inc.	10.47B	196.31	42.13	12.73%	35.67%	7.08%	3.41%	0.47
PLDPrologis, Inc.	132.4B	142.57	35.55	2.22%	36.7%	5.61%	3.71%	0.54
REXRRexford Industrial Realty, Inc.	8.72B	37.47	31.23	17.37%	33.44%	3.69%	1.21%	0.38
FRFirst Industrial Realty Trust, Inc.	8.36B	63.14	29.10	8.73%	33.19%	8.64%	1.61%	0.81
LXPLXP Industrial Trust	2.93B	49.56	27.23	-2.3%	30.4%	5.2%	5.59%
STAGSTAG Industrial, Inc.	7.32B	39.22	26.86	10.14%	29.26%	6.88%	6.33%
TRNOTerreno Realty Corporation	6.85B	66.06	16.85	24.51%	84.44%	9.7%	3.04%	0.29
GRP-UNGranite Real Estate Investment Trust	3.94B	65.09	15.60	9.19%	48.04%	5.27%	6.27%	0.54

Profit & Loss

	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Revenue+	429.5M	391.64M	395.34M	325.97M	330.45M	344M	321.25M	340.5M	358.46M	350.23M
Revenue Growth %	-0.31%	-8.81%	0.94%	-17.55%	1.37%	4.1%	-6.61%	5.99%	5.27%	-2.3%
Property Operating Expenses	213.4M	223.16M	210.87M	42.02M	41.91M	224.46M	235.44M	241.92M	253.38M	64.39M
Net Operating Income (NOI)+	-	-	-	-	-	-	-	-	-	-
NOI Margin %	-	-	-	-	-	-	-	-	-	-
Operating Expenses+	31.1M	34.16M	31.66M	30.79M	30.37M	35.46M	38.81M	36.3M	39.98M	40.05M
G&A Expenses	31.1M	34.16M	31.66M	30.79M	30.37M	35.46M	38.81M	36.33M	40.05M	40.05M
EBITDA+	428.66M	387.21M	395.34M	403.61M	422.42M	260.79M	227.57M	252.96M	257.96M	-193.78M
EBITDA Margin %	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization+	243.67M	252.89M	242.53M	150.44M	164.26M	176.71M	180.57M	190.68M	192.86M	-196.62M
D&A / Revenue %	-	-	-	-	-	-	-	-	-	-
Operating Income+	184.99M	134.32M	152.81M	253.17M	258.16M	84.08M	47M	62.28M	65.1M	2.83M
Operating Margin %	-	-	-	-	-	-	-	-	-	-
Interest Expense+	88.03M	77.88M	79.88M	65.09M	55.2M	46.71M	45.42M	46.39M	66.48M	-62.92M
Interest Coverage	2.10x	1.72x	1.91x	3.89x	4.68x	1.80x	1.03x	1.34x	0.98x	-
Non-Operating Income	6.66M	-31.91M	-307.31M	147.59M	161.59M	0	0	-19.37M	0	0
Pretax Income+	90.3M	89.39M	230.93M	286.67M	187.97M	386.38M	117.34M	36.63M	42.71M	122.71M
Pretax Margin %	-	-	-	-	-	-	-	-	-	-
Income Tax+	1.44M	1.92M	1.73M	1.38M	1.58M	1.29M	1.1M	703K	-127K	-699K
Effective Tax Rate %	-	-	-	-	-	-	-	-	-	-
Net Income+	95.62M	85.58M	227.41M	279.91M	183.3M	382.65M	113.78M	30.38M	44.53M	106.47M
Net Margin %	-	-	-	-	-	-	-	-	-	-
Net Income Growth %	-14.39%	-10.5%	165.72%	23.08%	-34.51%	108.75%	-70.26%	-73.3%	46.58%	139.07%
Funds From Operations (FFO)+	-	-	-	-	-	-	-	-	-	-
FFO Margin %	-	-	-	-	-	-	-	-	-	-
FFO Growth %	21.66%	-0.24%	38.84%	-8.43%	-19.24%	60.94%	-47.38%	-24.9%	7.39%	-137.97%
FFO per Share+	-	-	-	-	-	-	-	-	-	-
FFO Payout Ratio %	-	-	-	-	-	-	-	-	-	-
EPS (Diluted)+	1.85	1.65	4.70	5.75	3.30	6.70	1.90	0.41	0.65	1.82
EPS Growth %	-17.78%	-10.81%	184.85%	22.34%	-42.61%	103.03%	-71.64%	-78.5%	59.12%	180%
EPS (Basic)	1.90	1.65	4.80	5.75	3.30	6.75	1.90	0.41	0.65	1.82
Diluted Shares Outstanding	47.54M	48.31M	48.16M	47.59M	53.64M	57.47M	56.49M	58.24M	58.31M	585.66M

Balance Sheet

	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Total Assets+	3.44B	3.55B	2.95B	3.18B	3.49B	4.01B	4.05B	4.19B	3.84B	3.54B
Asset Growth %	-10.15%	3.24%	-16.86%	7.67%	9.84%	14.67%	1.21%	3.43%	-8.33%	-7.97%
Real Estate & Other Assets+	2.5B	2.76B	2.16B	2.48B	2.93B	3.37B	3.56B	3.39B	3.35B	0
PP&E (Net)	2.79B	3.05B	2.37B	38.13M	31.42M	27.97M	23.99M	19.34M	16.48M	8.72M
Investment Securities	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	0
Total Current Assets+	274.77M	173.2M	303.28M	198.83M	265.81M	340.42M	195.36M	424.52M	189.88M	258.48M
Cash & Equivalents	86.64M	107.76M	168.75M	122.67M	178.79M	190.93M	54.39M	199.25M	101.84M	170.39M
Receivables	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K
Other Current Assets	149.16M	7.22M	72.36M	6.64M	17.16M	82.69M	66.55M	9.38M	237K	0
Intangible Assets	597.29M	599.09M	419.61M	409.76M	209.3M	190.36M	155.16M	251.13M	245.69M	305.84M
Total Liabilities	2.03B	2.21B	1.61B	1.46B	1.5B	1.68B	1.66B	1.93B	1.72B	1.49B
Total Debt+	1.73B	1.94B	1.37B	1.22B	1.25B	1.4B	1.39B	1.66B	1.46B	0
Net Debt	1.65B	1.83B	1.2B	1.1B	1.07B	1.21B	1.33B	1.46B	1.36B	-170.39M
Long-Term Debt	1.73B	2.03B	1.37B	1.18B	1.21B	1.37B	1.36B	1.64B	1.44B	0
Short-Term Borrowings	1.08M	0	0	0	0	0	0	0	0	0
Capital Lease Obligations	0	0	0	39.44M	32.52M	29.09M	25.12M	20.23M	17.11M	0
Total Current Liabilities+	168.38M	303.32M	114.68M	104.12M	128.33M	156.17M	149.68M	136.26M	135.41M	3.03M
Accounts Payable	58.52M	38.64M	30.79M	29.93M	55.21M	77.61M	74.26M	57.98M	57.05M	0
Deferred Revenue	54.62M	49.79M	30.21M	33.87M	30.6M	29.19M	26.67M	26.87M	26.67M	3.03M
Other Liabilities	127.1M	35.94M	127.3M	93.53M	96.9M	127.59M	127.69M	127.79M	127.89M	1.49B
Total Equity+	1.41B	1.34B	1.35B	1.72B	1.99B	2.32B	2.39B	2.27B	2.12B	2.05B
Equity Growth %	-3.42%	-5.07%	0.44%	28.07%	15.45%	16.68%	2.92%	-5.25%	-6.39%	-3.41%
Shareholders Equity	1.39B	1.32B	1.33B	1.71B	1.97B	2.29B	2.35B	2.23B	2.1B	2.04B
Minority Interest	19.71M	16.93M	16.81M	19.61M	20.47M	32.37M	38.27M	33.37M	22.49M	11.7M
Common Stock	24K	24K	24K	25K	28K	28K	29K	29K	29K	6K
Additional Paid-in Capital	2.8B	2.82B	2.77B	2.98B	3.2B	3.25B	3.32B	3.33B	3.32B	0
Retained Earnings	-1.5B	-1.59B	-1.54B	-1.36B	-1.3B	-1.05B	-1.08B	-1.2B	-1.32B	-1.37B
Preferred Stock	94.02M	94.02M	94.02M	94.02M	94.02M	94.02M	94.02M	94.02M	94.02M	0
Return on Assets (ROA)	2.63%	2.45%	6.99%	9.13%	5.49%	10.21%	2.82%	0.74%	1.11%	2.89%
Return on Equity (ROE)	6.65%	6.22%	16.92%	18.23%	9.87%	17.74%	4.83%	1.31%	2.03%	5.11%
Debt / Assets	50.37%	54.65%	46.22%	38.49%	35.68%	34.92%	34.18%	39.67%	37.97%	-
Debt / Equity	1.23x	1.45x	1.01x	0.71x	0.63x	0.60x	0.58x	0.73x	0.69x	-
Net Debt / EBITDA	3.84x	4.74x	3.03x	2.73x	2.53x	4.63x	5.85x	5.79x	5.26x	-
Book Value per Share	29.71	27.76	27.96	36.24	37.12	40.42	42.32	38.90	36.37	3.50

Cash Flow

	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Cash from Operations+	235.27M	227.76M	217.81M	192.18M	201.84M	220.35M	194.27M	209.45M	211.19M	188.72M
Operating CF Growth %	-3.94%	-3.19%	-4.37%	-11.77%	5.02%	9.17%	-11.83%	7.81%	0.83%	-10.64%
Operating CF / Revenue %	-	-	-	-	-	-	-	-	-	-
Net Income	96.45M	86.63M	230.91M	285.29M	186.39M	385.09M	116.24M	35.92M	42.84M	106.47M
Depreciation & Amortization	170.04M	177.56M	172.09M	154.09M	168.02M	183.25M	187.4M	190.68M	200.79M	204.57M
Stock-Based Compensation	8.41M	8.33M	6.3M	5.83M	6.18M	6.55M	6.64M	0	0	0
Other Non-Cash Items	-36.99M	-38.23M	-180.22M	-254.06M	-157.38M	-359.19M	-109.12M	-23.27M	-40.13M	-122.33M
Working Capital Changes	-2.67M	1.8M	-4.96M	6.87M	4.8M	11.19M	-251K	6.12M	7.69M	0
Cash from Investing+	-10.19M	-259.12M	554.89M	-186.97M	-494.35M	-337.76M	-236.92M	-183.45M	86.4M	298.2M
Acquisitions (Net)	0	6.13M	0	-8.02M	-7.53M	-4.53M	-3.23M	-3.65M	0	0
Purchase of Investments	-358.8M	-651.74M	-326.17M	-681.36M	-673.25M	-1.05B	-411.96M	-130M	0	-26.73M
Sale of Investments	1000K	1000K	1000K	1000K	1000K	1000K	1000K	0	1000K	0
Other Investing	-5.78M	-250.06M	570.4M	16.12M	11.12M	6.53M	149.59M	-31.87M	38.36M	349.84M
Cash from Financing+	-231.7M	52.48M	-707.61M	-53.16M	342.63M	129.1M	-93.87M	118.96M	-394.98M	-418.34M
Dividends Paid	-165.86M	-172.1M	-175.54M	-122.84M	-118.38M	-128.33M	-142.46M	-151.93M	-158.16M	-164.27M
Common Dividends	-165.86M	-172.1M	-175.54M	-122.84M	-118.38M	-128.33M	-142.46M	-151.93M	-158.16M	0
Debt Issuance (Net)	-1000K	1000K	-1000K	-1000K	1000K	1000K	-1000K	1000K	-1000K	0
Share Repurchases	-8.97M	0	-50.03M	-3.6M	-11.04M	0	-130.68M	-2.66M	-2.02M	-4M
Other Financing	4.77M	-44.73M	-36.61M	-10.86M	-34.96M	7.08M	-21.41M	-24.71M	-35.87M	-254.07M
Net Change in Cash+	-6.61M	21.13M	65.09M	-47.94M	50.11M	11.61M	-136.52M	144.96M	-97.39M	68.58M
Exchange Rate Effect	0	0	0	0	0	-80K	0	0	0	0
Cash at Beginning	93.25M	86.64M	112.16M	177.25M	129.31M	179.42M	191.03M	54.51M	199.46M	102.07M
Cash at End	86.64M	107.76M	177.25M	129.31M	179.42M	191.03M	54.51M	199.46M	102.07M	170.65M
Free Cash Flow+	230.87M	212.58M	202.31M	174.35M	184.59M	205.14M	161.71M	191.51M	193.41M	163.81M
FCF Growth %	6.97%	-7.92%	-4.83%	-13.82%	5.87%	11.14%	-21.17%	18.43%	0.99%	-15.3%
FCF / Revenue %	-	-	-	-	-	-	-	-	-	-

Key Ratios

Metric	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
FFO per Share	7.14	7.01	9.76	9.04	6.48	9.73	5.21	3.8	4.07	-0.15
FFO Payout Ratio	48.88%	50.85%	37.35%	28.54%	34.06%	22.94%	48.4%	68.73%	66.62%	0%
NOI Margin	50.31%	43.02%	46.66%	87.11%	87.32%	34.75%	26.71%	28.95%	29.32%	81.61%
Net Debt / EBITDA	3.84x	4.74x	3.03x	2.73x	2.53x	4.63x	5.85x	5.79x	5.26x	-
Debt / Assets	50.37%	54.65%	46.22%	38.49%	35.68%	34.92%	34.18%	39.67%	37.97%	-
Interest Coverage	2.10x	1.72x	1.91x	3.89x	4.68x	1.80x	1.03x	1.34x	0.98x	-
Book Value / Share	29.71	27.76	27.96	36.24	37.12	40.42	42.32	38.9	36.37	3.5
Revenue Growth	-0.31%	-8.81%	0.94%	-17.55%	1.37%	4.1%	-6.61%	5.99%	5.27%	-2.3%

LXP Industrial Trust (LXP) 10-Year Financial Performance & Capital Metrics

Key Insights

✓Strengths

✗Weaknesses

Price & Volume

Growth Metrics

Revenue CAGR

Profit (Net Income) CAGR

EPS CAGR

ROCE

Peer Comparison

Compare LXP vs Peers

vs PLD

vs EGP

Compare Top 5

Profit & Loss

Balance Sheet

Cash Flow

Key Ratios

Deep Dive Analysis

Valuation Overview

Total Return Calculator

Dividend History

Earnings History

Price History

Revenue History

Financial Ratios

LXP Industrial Trust (LXP) 10-Year Financial Performance & Capital Metrics

Key Insights

✓Strengths

✗Weaknesses

Price & Volume

Growth Metrics

Revenue CAGR

Profit (Net Income) CAGR

EPS CAGR

ROCE

Peer Comparison

Compare LXP vs Peers

vs PLD

vs EGP

Compare Top 5

Profit & Loss

Balance Sheet

Cash Flow

Key Ratios

Deep Dive Analysis

Valuation Overview

Total Return Calculator

Dividend History

Earnings History

Price History

Revenue History

Financial Ratios