VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LXU
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
LXULSB Industries, Inc.
$10.86$780M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksLXUCash Flow

LSB Industries, Inc. (LXU) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow margins have expanded to 30.6% in 2026Q1, supported by an operating cash flow to net income ratio of 2.63.

LXU Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations140.48M95.52M86.58M137.52M345.65M87.63M-2.51M2.1M17.62M815K-23.88M31.45M66.58M53.88M99.25M89.69M44.2M57.52M31.86M46.64M17.41M10.94M1.6M13.2M26.8M743K7.43M-3.15M-4.24M-20.48M13.31M
Operating CF Margin %-15.53%16.57%23.16%38.33%15.75%-0.72%0.57%4.66%0.19%-6.38%4.42%9.09%7.93%13.08%11.14%7.25%10.81%4.25%7.95%3.54%2.76%0.44%4.16%9.44%0.22%2.56%-1.24%-1.31%-6.4%4.24%
Operating CF Growth %1160.24%10.33%-37.05%-60.21%294.46%3586.95%-219.72%-88.09%2062.21%103.41%-175.95%-52.76%23.56%-45.71%10.66%102.91%-23.15%80.56%-31.7%167.86%59.21%584.78%-87.9%-50.74%3506.59%-90%336.24%25.82%79.3%-253.86%3970.06%
Net Income45.94M24.61M-19.35M27.92M230.35M43.55M-61.91M-63.42M-72.23M-30.29M-88.13M-34.71M19.72M55.14M58.79M83.98M29.71M21.85M36.55M46.88M15.93M5.1M1.87M3.11M99K8.56M-13.89M-49.77M-1.92M-23.07M-3.85M
Depreciation & Amortization82.73M81.93M74.28M68.92M68.02M69.94M70.84M69.57M72.63M69.14M64.29M40.5M35.66M28.31M20.68M19.2M17.98M16.36M15.02M14.35M12.55M12.03M11.29M11.22M10.56M11.37M10.55M11.39M13.2M12.45M0
Stock-Based Compensation10.43M7.37M6.61M5.35M4.03M5.52M1.76M2.22M8.36M5.21M3.99M2.12M785K1.54M1.65M1.1M1M1.02M0000000000000
Deferred Taxes5.53M7.65M-6.95M5.37M36.85M-4.31M-4.78M-20.89M1.82M-40.45M-42.01M-18.52M12.84M35.29M245K8.69M2.31M11.23M13K-4.7M00000000000
Other Non-Cash Items17.73M9.06M15.35M-5.56M-2.45M16.27M6.33M13.17M6.41M5.95M10.46M5.77M332K-61.44M2.74M4.3M-8.01M-4.36M4.96M1.4M387K-477K-671K238K8.12M-16.84M438K31.15M-10.09M5.3M11.95M
Working Capital Changes-21.87M-35.1M16.64M35.52M8.86M-43.34M-14.76M1.44M626K-8.75M27.52M-4.62M-1.81M-3.25M15.14M-27.59M1.2M11.42M-23.75M-11.05M-11.46M-5.71M-10.9M-1.37M8.02M-2.34M10.33M4.08M-5.43M-15.17M5.21M
Change in Receivables-695K-18.55M1.62M35.11M10.2M-42.91M-4.7M8.8M-2.17M-6.32M-6K5.57M-7.64M2.27M7.93M-13.45M-17.34M22.12M000810K000000000
Change in Inventory1.82M6.2M1.73M8.28M-22.85M-5.38M3.63M5.16M-6.82M-2.17M1.54M-2.19M-1.33M-1.84M-8.86M60K-9.28M11.88M-7.76M-11.04M-7.29M-8.89M-2.27M473K658K-123K-2.17M3.93M1.51M-1.89M-1.72M
Change in Payables3.39M-15.16M13.39M-264K18.82M932K-6.56M-7.99M14.21M1.37M16.63M-3.9M-1.04M-6.03M980K2.17M15.56M-6.15M0003.99M000000000
Cash from Investing-82.56M-42.36M-53.08M57.4M-369.74M-34.69M-28.43M-35.92M-25.74M-10.85M152.27M-354M-12.02M-389.62M-121.67M-44.6M-25.99M-38.06M-29.49M-11.85M-18.42M-10.57M-10.03M-4.66M-9.44M143K-4.52M3.8M19.78M-15.69M-21.01M
Capital Expenditures20.87M00-67.6M-45.83M-35.13M-30.47M-36.08M-37.05M-35.42M-212.54M-442.7M-223M-166.58M-142.86M-44.22M-34.48M-28.89M-32.56M-14.81M-14.7M-15.31M-9.6M-7.18M-10.03M-7.45M-7.74M-7.64M-9.62M-12.63M-19.95M
CapEx % of Revenue3.25%12.59%17.67%11.39%5.08%6.32%8.67%9.88%9.8%8.29%56.74%62.2%30.44%24.52%18.82%5.49%5.65%5.43%4.35%2.53%2.99%3.86%2.64%2.26%3.53%2.21%2.66%3.01%2.97%3.95%6.35%
Acquisitions000000394K61K6.66M23.84M361.96M-2.8M2.65M0-80.92M44.22M34.48M00000000000000
Investments-------------------------------
Other Investing268.36M208.16M217.83M-405K3.31M434K1.65M95K4.65M739K364.81M51.99M37.84M-13.05M92.11M-44.59M-26.04M882K3.07M2.96M-3.72M4.74M-426K2.52M590K7.59M3.21M11.45M28.98M-3.34M-3.33M
Cash from Financing-52.31M-53.88M-114.3M-157.66M5.71M12.95M24.41M30.57M547K-16.37M-196.05M263.06M-11.49M381.47M-4.49M12.89M-12.64M-3.92M-14.39M21.18M-1.39M3.27M6.26M-7.44M-15.89M-3.32M-2.98M1.01M-18.92M39.48M7.9M
Debt Issued (Net)5.59M-50.23M-99.51M-126.59M189.67M53.67M24.86M32.58M16.3M-14.68M-100.88M65.17M-12.47M382.63M-5.33M11.51M-10.93M-1.91M-12.5M23.15M-1.33M3.62M6.21M-5.62M-15.93M-2.42M-1.34M2.99M000
Equity Issued (Net)1.17M-2.44M-11.9M-28.3M-174.97M0-326K0-2.76M-1.36M-71.97M180.01M00-39K0-1.59M-3.2M-4.82M623K203K-349K549K1.77M33K32K-1.65M-230K-3.5M-5.18M18K
Dividends Paid00000-1.88M0000-8.03M-300K-300K-300K-300K-305K-305K-306K-306K-2.93M-262K000000-1.74M-3.47M0-4.01M
Share Repurchases1.17M-2.44M-11.9M-28.3M-174.97M0-326K0-2.02M-1.36M-149K000-39K0-2.42M-3.2M-4.82M-1.29M-95K-597K-271K000-1.65M-230K-3.57M-2.15M-175K
Other Financing-59.24M-1.21M-2.88M-2.76M-8.99M-38.84M-124K-2.01M-12.99M-326K-15.17M17.84M1.28M-858K1.18M1.69M185K1.49M3.24M337K000-3.6M0-933K00-11.95M48.66M11.88M
Net Change in Cash5.61M-719K-80.8M37.26M-18.38M65.88M-6.53M-3.26M-7.57M-26.4M-67.18M-59.5M43.06M45.73M-26.91M57.98M5.21M15.54M-12.02M55.97M-2.4M3.63M-2.17M1.1M1.46M-2.44M-67K1.67M-3.38M3.31M200K
Free Cash Flow161.35M18.06M-5.72M69.92M299.82M52.5M-32.98M-33.98M-19.43M-34.61M-236.43M-411.25M-156.43M-112.7M-43.61M45.47M9.73M28.63M-701K31.83M2.71M-4.38M-8M6.02M16.77M-6.7M-304K-10.79M-13.86M-33.12M-6.64M
FCF Margin %25.16%2.94%-1.09%11.78%33.25%9.44%-9.39%-9.31%-5.14%-8.1%-63.12%-57.78%-21.35%-16.59%-5.75%5.65%1.59%5.38%-0.09%5.43%0.55%-1.1%-2.2%1.9%5.91%-1.99%-0.1%-4.24%-4.27%-10.34%-2.11%
FCF Growth %731.04%415.86%-108.18%-76.68%471.1%259.17%2.94%-74.91%43.87%85.36%42.51%-162.9%-38.8%-158.42%-195.92%367.48%-66.02%4183.59%-102.2%1074.5%161.89%45.28%-232.9%-64.09%350.16%-2104.93%97.18%22.15%58.15%-398.98%63.44%
FCF per Share2.210.25-0.080.933.491.05-0.90-0.93-0.54-0.98-7.14-13.90-5.08-3.67-1.431.490.320.98-0.021.040.12-0.22-0.390.330.98-0.41-0.02-0.70-1.24-1.98-1.06
FCF Conversion (FCF/Net Income)3.51x3.88x-4.47x4.93x1.50x2.01x0.04x-0.03x-0.24x-0.03x-0.21x-0.90x3.39x0.98x1.69x1.07x1.49x2.66x0.87x0.99x1.09x2.14x0.85x4.24x270.68x0.09x1.20x0.06x2.21x0.89x-3.46x
Interest Paid-181K034.09M42.92M41.96M43.58M000000004.33M6.55M6.95M00000000000000
Taxes Paid00511K1.69M1.51M00000000021.77M49.13M11.37M00000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Natural gas price volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Conversion

According to recent financial disclosures, LXU's operating cash flow to net income ratio reached 2.63 in 2026Q1, indicating that cash generation significantly outpaced reported accounting profits, a trend that warrants further investigation into the underlying non-cash charges and working capital movements impacting the company's bottom line.

The substantial divergence between net income and operating cash flow suggests that reported earnings may be conservative relative to the actual cash-generating capacity of the business. Investors should monitor whether this high conversion ratio is a sustainable feature of the company's operational model or merely a temporary result of timing differences in accruals.

Free Cash Flow Margin Expansion

As reported in quarterly filings, LXU's free cash flow margin improved to 30.6% in 2026Q1, marking a notable recovery from the negative margins observed in previous periods, which suggests that the company is successfully transitioning toward a more self-sustaining capital structure after recent periods of heavy investment.

The shift toward positive free cash flow appears to be driven by both improved operational efficiency and a reduction in capital intensity. This trajectory is critical for the company's long-term viability, as it reduces the reliance on external financing to fund ongoing maintenance and growth initiatives.

Capital Intensity and Asset Maintenance

Based on historical data, LXU's capital expenditure as a percentage of revenue has fluctuated significantly, reaching as high as 34.1% in 2025Q4, which highlights the heavy reinvestment requirements inherent in maintaining aging nitrogen production facilities to ensure consistent on-stream factors and operational reliability.

The high variability in capital spending suggests that management is balancing necessary maintenance turnarounds with strategic growth projects. Analysts should scrutinize whether these expenditures are effectively extending the useful life of core assets or if they represent a recurring burden that will continue to constrain free cash flow.

Working Capital Volatility and Liquidity

Financial statements indicate that working capital changes have been a major source of volatility, with a $30.1M outflow in 2025Q4 followed by a $20.9M inflow in 2025Q3, reflecting the seasonal nature of agricultural demand and the company's reliance on inventory management to navigate cyclical market conditions.

This volatility underscores the difficulty in predicting short-term cash flows for a business tied to seasonal planting cycles. The ability to manage these swings effectively is a key indicator of operational discipline, and investors should monitor how these fluctuations impact the company's liquidity position during peak demand windows.

Hidden Costs in Cash Flow

As noted in recent filings, stock-based compensation of $4.8M in 2026Q1 continues to represent a meaningful non-cash expense that, while excluded from operating cash flow, effectively dilutes shareholder value and masks the true economic cost of management and employee retention programs over the long term.

The consistent presence of stock-based compensation suggests that the company's cash flow statement may be obscuring the full impact of equity-based incentives on the capital structure. This warrants further investigation into whether these programs are aligned with long-term shareholder returns or if they serve as a persistent drag on earnings quality.

LXU — Frequently Asked Questions

Quick answers to the most common questions about buying LXU stock.

How much cash does LSB Industries, Inc. (LXU) generate from operations?

LSB Industries, Inc. (LXU) generated $95.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is LSB Industries, Inc.'s free cash flow?

LSB Industries, Inc. (LXU) generated $18.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is LSB Industries, Inc.'s capital expenditure (CapEx)?

LSB Industries, Inc. (LXU) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does LSB Industries, Inc. distribute cash to shareholders?

In 2025, LSB Industries, Inc. (LXU) spent $2.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.