VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LYTSLSI Industries Inc.
$26.56$860M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksLYTSCash Flow

LSI Industries Inc. (LYTS) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow generation has weakened, with FCF margins declining from 10.3% in 2024Q3 to 4.1% in 2026Q3, reflecting increased friction in working capital management and acquisition-related costs.

LYTS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08Jun'07Jun'06Jun'05Jun'04Jun'03Jun'02Jun'01Jun'00Jun'99Jun'98Jun'97Jun'96
Cash from Operations42.09M38.12M43.39M49.59M-3.86M28.01M29.71M11.49M11.5M21.03M17.79M20.93M11.56M8.85M24.36M-3.81M16.73M16.49M12.66M36.96M21.63M27.48M12.11M13.22M27.25M-2.75M19.8M21.9M14.3M11.5M400K
Operating CF Margin %-6.65%9.24%9.98%-0.85%8.87%9.72%3.49%3.36%6.35%5.52%6.8%3.86%3.15%9.08%-1.3%6.58%7.05%4.15%10.95%7.71%9.73%5.02%6.2%10.51%-1.18%8.4%9.61%7.56%7.95%0.26%
Operating CF Growth %44.6%-12.15%-12.5%1383.67%-113.79%-5.73%158.57%-0.08%-45.32%18.26%-15.03%81.07%30.61%-63.67%740.04%-122.75%1.47%30.22%-65.75%70.92%-21.3%126.86%-8.35%-51.48%1090.37%-113.9%-9.61%53.15%24.35%2775%-77.78%
Net Income17.79M24.38M24.98M25.76M15.03M5.87M9.59M-16.34M-19.54M3M9.48M5.15M930K-123K3.22M10.83M1.42M-13.41M-13.72M20.79M14.44M14.64M8.69M-10.75M14.19M9.88M17.28M17.1M12.6M8.9M6.8M
Depreciation & Amortization13.38M12.57M10M9.66M10.12M8.11M8.65M10.22M10.22M8.26M6.68M6.33M6.23M7.2M7.8M7.88M7.85M7.75M8.79M9M6.77M6.97M5.92M5.7M6.1M5.56M5.51M4.8M4.4M3M2.4M
Stock-Based Compensation2.74M4.94M4.01M3.84M3.29M1.98M599K981K3.01M3.05M2.9M1.24M1M169K48K892K2.68M1.23M0000000000000
Deferred Taxes-627K-2.38M-1.61M-418K-342K-1.06M3.92M-6.37M-4.75M-779K-1.12M-226K856K263K309K1M-1.56M1M-6.2M545K569K-178K1.18M-4.37M2.19M1.02M-566K-100K-400K-100K-100K
Other Non-Cash Items3.1M2.8M1.43M4.92M6.33M3.78M-5.28M25.14M31.47M2.9M2.52M1.37M2.6M5.65M2.62M844K818K14.19M34.88M1.43M1.32M224K301K24.79M263K190K353K600K300K100K-200K
Working Capital Changes-369K-4.2M4.59M5.82M-38.29M9.33M12.22M-2.14M-8.92M4.82M-2.34M7.06M-61K-2.87M12.27M-25.25M5.52M5.73M-11.08M5.2M-1.48M5.83M-3.98M-2.16M4.51M-19.4M-2.78M-400K-2.6M-400K-8.5M
Change in Receivables1.33M-18.9M10.31M-1.99M-20.08M-9.05M14.45M976K-2.95M4.17M-3.27M184K2.69M-3.06M1.77M-10.8M-1.28M9.23M15.66M-4.58M268K-4.18M-5.23M4.96M9.34M-12.11M4.21M-4.1M-5.3M-100K-5.6M
Change in Inventory-9.06M-5.25M6.31M8.21M-17.59M-11.98M2.25M-326K-3.59M535K-2.78M1K-4.78M-1.75M8.89M-10.49M2.83M10.54M-746K-4.41M-1.96M8.22M-7.35M-1.48M-3.77M-5.45M-32K2.3M-1.6M-600K-1.1M
Change in Payables8.2M16.31M-4.12M-5.58M1.78M14.44M-3.88M684K-1.88M2.28M-1.13M910K1.23M917K1.72M-2.98M2.49M-6.2M0000000000000
Cash from Investing-337.47M-27.97M-55.25M-3.2M-1.57M-92.96M17.41M-2.59M-1.87M-98.61M-10.14M-2.25M-4.99M-7.53M-6.41M-4.68M-6.3M-2.99M4.28M-10.26M-25.68M-3.48M-4.7M-5.43M-18.44M-35.5M-8.97M-13.1M-4.8M-18.2M-3.4M
Capital Expenditures-4.31M-3.46M-5.39M-3.21M-2.12M-2.23M-2.74M-2.62M-3.41M-6.63M-10.21M-4.75M-5.25M-7.57M-3.44M-4.73M-6.15M-2.99M-3.72M-5.96M-3.75M-3.63M-4.71M-5.45M-16.85M-6.49M-8.98M-13.1M-4.8M-2.6M-3.4M
CapEx % of Revenue0.71%0.6%1.15%0.65%0.47%0.71%0.9%0.8%1%2%3.17%1.54%1.75%2.7%1.28%1.61%2.42%1.28%1.22%1.77%1.34%1.29%1.95%2.56%6.5%2.78%3.81%5.75%2.54%1.8%2.23%
Acquisitions-333.16M-24.55M-49.9M0500K-90.72M000-95.08M01.49M00-2.97M0-675K00-141K-22.04M000-1.6M-29.16M00000
Investments-------------------------------
Other Investing050K35K5K49K020.15M32K1.54M3.1M68K1.01M255K38K3K55K521K2K5K0116K150K7K21K7K155K3K00-15.6M0
Cash from Financing301.09M-11.43M14.31M-47.15M5.63M63.58M-44.4M-11.12M-9.49M46.79M-216K-1.28M-5.5M-8.62M-6.75M-4.88M-6.99M-6.5M-12.68M-27.3M166K-17M-7.45M-7.91M-8.79M16.63M-2.74M-4.2M-2.8M-1.8M12M
Debt Issued (Net)205.56M-6.01M18.7M-44.68M11.18M67.94M-39.58M-5.82M-4.34M49.5M0000-1.1M-33K-2.24M00-16.59M9.42M-11.55M-2.53M-3.97M-6.49M20.09M-579K-800K-400K-200K-6.5M
Equity Issued (Net)360K1.06M1.79M3.86M26K987K0-114K-107K-494K-363K770K-124K-150K-141K-96K52K-29K899K245K1.93M1.36M289K-152K1.42M516K1.79M1.1M500K300K20.2M
Dividends Paid-6.13M-5.97M-5.74M-5.44M-5.32M-5.29M-5.28M-5.18M-5.15M-5.05M-4.21M-2.9M-5.78M-8.65M-5.53M-4.81M-4.81M-6.47M-13.58M-10.95M-11.18M-6.8M-5.21M-3.78M-3.72M-3.99M-3.95M-3.2M-2.8M-2.1M-1.7M
Share Repurchases0000000-114K-107K-494K-363K-205K-188K-175K-154K-118K-111K-188K-262K-307K-373K0-211K-243K-256K-305K-349K-200K-200K00
Other Financing101.3M-509K-447K-896K-250K-60K460K0106K2.61M4.02M850K399K175K14K59K000000000000-100K200K0
Net Change in Cash6.03M-653K2.28M-634K180K-1.24M2.55M-2.21M139K-30.8M7.43M17.4M1.06M-7.31M11.2M-13.36M3.43M6.99M4.26M-591K-3.89M7M-34K-118K17K-21.63M8.09M4.6M6.7M-8.5M9M
Free Cash Flow35.45M34.65M38M46.38M-5.99M25.78M26.97M8.87M8.09M14.4M7.57M16.18M6.31M1.28M20.92M-8.54M10.58M13.49M8.94M31M17.87M23.85M7.41M7.77M10.4M-9.24M10.82M8.8M9.5M8.9M-3M
FCF Margin %5.86%6.04%8.09%9.33%-1.31%8.17%8.83%2.7%2.37%4.35%2.35%5.25%2.11%0.46%7.8%-2.91%4.16%5.77%2.93%9.19%6.37%8.45%3.07%3.64%4.01%-3.95%4.59%3.86%5.02%6.15%-1.96%
FCF Growth %2.31%-8.82%-18.06%874.94%-123.22%-4.44%203.99%9.62%-43.79%90.11%-53.18%156.19%393.67%-93.89%345.1%-180.7%-21.59%50.97%-71.17%73.47%-25.07%222.06%-4.64%-25.32%212.51%-185.44%22.93%-7.37%6.74%396.67%9.09%
FCF per Share1.091.121.261.58-0.210.941.020.340.310.550.300.660.260.050.86-0.350.440.620.411.410.881.190.370.390.52-0.470.560.470.520.52-0.19
FCF Conversion (FCF/Net Income)1.99x1.56x1.74x1.92x-0.26x4.77x3.10x-0.70x-0.59x7.01x1.88x4.06x12.43x-71.95x7.56x-0.35x11.75x-1.23x-0.92x1.78x1.50x1.88x1.39x-1.23x1.92x-0.28x1.15x1.28x1.13x1.29x0.06x
Interest Paid2.02M2.83M1.91M3.1M1.67M0000529K50K48K76K76K132K138K000000000000000
Taxes Paid912K5.76M9.57M9.56M4.96M00002.62M5.08M1.08M978K3.4M1.02M6.37M000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowDeteriorating
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality and Cash Divergence

According to recent financial disclosures, the OCF/NI ratio for LYTS has exhibited extreme volatility, ranging from a low of 0.09 in 2026Q1 to a high of 3.94 in 2026Q2, highlighting a significant disconnect between reported accounting profits and actual cash generation capabilities.

The wide variance in the conversion ratio suggests that net income is an unreliable proxy for the company's underlying cash health. Investors should monitor whether this instability stems from aggressive revenue recognition timing or the inherent lumpiness of project-based billing cycles.

Free Cash Flow Margin Compression

As reported in quarterly filings, LYTS's FCF margin has trended downward from 10.3% in 2024Q3 to 4.1% in 2026Q3, indicating that the company is struggling to convert its top-line revenue into meaningful free cash flow as operational costs and acquisition integration burdens mount.

The contraction in FCF margins appears to coincide with the company's recent acquisition activity and rising SG&A expenses. This trend warrants further investigation into whether the current business model can sustain historical cash flow levels without significant margin improvement.

Working Capital Management Instability

Based on the provided cash flow statements, working capital changes have been highly erratic, swinging from a $13.5 million inflow in 2026Q2 to a $12.3 million outflow in 2026Q1, which suggests significant friction in managing inventory and accounts receivable across large-scale project rollouts.

Such sharp fluctuations in working capital often indicate difficulties in aligning cash collections with the timing of project milestones. This volatility may force the company to rely on its balance sheet to bridge liquidity gaps during periods of heavy inventory accumulation.

Acquisition-Driven Capital Allocation Strategy

Data from recent filings shows that LYTS has prioritized inorganic growth, evidenced by a substantial $331.7 million net acquisition outflow in 2026Q3, which stands in stark contrast to the modest $1.6 million quarterly dividend payments maintained throughout the observed period.

The aggressive deployment of capital toward acquisitions suggests a strategic pivot that may be straining short-term liquidity. Investors should evaluate whether these investments will generate sufficient returns to offset the current pressure on free cash flow and the associated integration risks.

LYTS — Frequently Asked Questions

Quick answers to the most common questions about buying LYTS stock.

How much cash does LSI Industries Inc. (LYTS) generate from operations?

LSI Industries Inc. (LYTS) generated $38.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is LSI Industries Inc.'s free cash flow?

LSI Industries Inc. (LYTS) generated $34.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is LSI Industries Inc.'s capital expenditure (CapEx)?

LSI Industries Inc. (LYTS) spent $3.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does LSI Industries Inc. distribute cash to shareholders?

In 2025, LSI Industries Inc. (LYTS) returned $6.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.