Cash flow quality remains inconsistent, as evidenced by the 2025Q4 dividend payout ratio of 82% relative to AFFO, which reflects the strain of recurring capital expenditures exceeding $80 million per quarter.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 883.58M | 1.08B | 1.1B | 1.14B | 1.06B | 894.97M | 823.95M | 781.42M | 734.29M | 660.8M | 485M | 463.72M | 385.38M | 258.38M | 210.97M | 172.29M | 133.79M | 140.28M | 139.79M | 118.58M | 101.33M | 99.69M | 88.23M | 79.24M | 81.08M | 90.64M | 71.16M | 75M | 80.41M | 44.8M | 38.02M |
| Operating CF Growth % | -102.3% | -1.83% | -3.42% | 7.44% | 18.27% | 8.62% | 5.44% | 6.42% | 11.12% | 36.25% | 4.59% | 20.33% | 49.15% | 22.47% | 22.45% | 28.77% | -4.63% | 0.35% | 17.89% | 17.03% | 1.64% | 12.99% | 11.34% | -2.26% | -10.55% | 27.37% | -5.11% | -6.72% | 79.48% | 17.84% | 8.62% |
| Operating CF / Revenue % | 39.92% | 48.81% | 50.13% | 52.93% | 52.4% | 50.33% | 49.1% | 47.62% | 46.73% | 43.22% | 43.1% | 44.47% | 38.95% | 40.71% | 42.43% | 38.37% | 33.26% | 37.06% | 37.8% | 33.6% | 31.08% | 33.51% | 32.95% | 32.89% | 34.78% | 39.75% | 31.68% | 33.14% | 37.3% | 32.2% | 33.98% |
| Net Income | 402.62M | 456.57M | 541.58M | 567.83M | 654.78M | 550.7M | 264.01M | 366.62M | 231.02M | 340.54M | 224.4M | 350.75M | 150.88M | 42.44M | 68.19M | 38.43M | 30.88M | 39.22M | 32.07M | 30.78M | 20.95M | 19.86M | 25.2M | 20.21M | 17.48M | 29.73M | 29.99M | 33.6M | 27.75M | 19.8M | 14.26M |
| Depreciation & Amortization | 632.49M | 622.97M | 586.4M | 565.86M | 544M | 534.41M | 511.68M | 497.79M | 491M | 494.54M | 323.28M | 294.9M | 301.74M | 189.67M | 132.19M | 119.33M | 106.69M | 98.39M | 93.18M | 88.71M | 81.42M | 77.06M | 70.41M | 61.08M | 57.98M | 54.4M | 54.6M | 53.3M | 48.37M | 28.7M | 22.24M |
| Stock-Based Compensation | 17.4M | 16.84M | 15.79M | 15.7M | 18.8M | 16.66M | 14.33M | 13.65M | 12.44M | 10.57M | 11.49M | 6.15M | 4.23M | 2.27M | 2.23M | 5.52M | 3.01M | 1.68M | 1.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -295.82M | -27.45M | -49.26M | -17.06M | -143.04M | -262.74M | -4.24M | -109.03M | -6.91M | -137.22M | -92.39M | -205.65M | -70.22M | 5.45M | 1.72M | 1.73M | 2.33M | -2.97M | 1.37M | -4.96M | 1.64M | -3.75M | -11.44M | -1.86M | 1.25M | -8.92M | -8.68M | -3.7M | 1.97M | 10.3M | 473K |
| Working Capital Changes | 132.75M | 9.25M | 3.79M | 4.86M | -16.06M | 55.92M | 38.17M | 12.38M | 9.31M | -49.92M | 20.4M | 19.53M | -2.5M | 18.55M | 6.63M | 7.27M | -9.12M | 897K | 10.28M | 3.28M | -2.69M | 6.52M | 4.07M | -183K | 4.37M | 15.43M | -4.75M | -4.2M | 2.32M | -14.01M | 1.04M |
| Cash from Investing | -751.37M | -690.22M | -825.5M | -775.26M | -405.24M | -253.59M | -484.73M | -238.27M | -366.35M | -294.21M | -649.13M | -136.22M | -203.76M | -83.79M | -329.22M | -442.16M | -254.27M | -153.96M | -244.91M | -108.79M | -240.35M | -108.35M | -168.38M | -139.93M | -34.18M | -23.24M | -26.96M | 39.1M | -198.61M | -138.3M | -70.44M |
| Acquisitions (Net) | -6.17M | -9.85M | -2.87M | -16.64M | -13.85M | -4.67M | -5.35M | -5.39M | -2.9M | -1.5M | -424.16M | -32K | 0 | 63.19M | -218K | -1.51M | -12.13M | -2.61M | -7.57M | 9.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 9.97M | 0 | 0 | 307.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.25M | 36.89M | 0 | 58.43M | 0 | 5.4M | 0 | 17.1M |
| Other Investing | -457.59M | -320.13M | -510.23M | -417.4M | -95.21M | -45.53M | -253.88M | -42.68M | -108.73M | 51.18M | -41M | 29.84M | -113.56M | -93.53M | -281.78M | -65.22M | 80.88M | 23.12M | -20.73M | -18.48M | -14.58M | 24.59M | 22.34M | -21.41M | -4.43M | 12.87M | 267K | 73.5M | 24K | -41.8M | -4K |
| Cash from Financing | -264.42M | -370.74M | -271.12M | -367.9M | -722.77M | -546.4M | -374.14M | -524.28M | -405.14M | -399.52M | 222.29M | -316.6M | -244.29M | -94.33M | 70.01M | 281.25M | 152.6M | 18.07M | 97.35M | 1.86M | 130.5M | 13.6M | 80.49M | 60.25M | -48.49M | -71.3M | -42.2M | -107.2M | 110.63M | 104.2M | 33.42M |
| Dividends Paid | -714.46M | -712.71M | -690.59M | -655.4M | -543.29M | -474.09M | -461.04M | -441.43M | -423.54M | -398.98M | -248.58M | -232.08M | -219.16M | -140.7M | -107.75M | -92.03M | -84.76M | -88.5M | -84.99M | -81.26M | -5.9M | -6.17M | -68.7M | -6.38M | -63.9M | -63.81M | -63.7M | -66.42M | -58.55M | -39.77M | -27.31M |
| Common Dividends | -531.92M | -709.02M | -686.9M | -651.72M | -539.61M | -470.4M | -457.36M | -437.74M | -419.85M | -395.29M | -247.65M | -232.08M | -219.16M | -140.7M | -107.75M | -92.03M | -77.14M | -69.5M | -65.81M | -67.48M | 8.06M | 8.16M | -53.88M | 9.04M | -47.88M | -47.69M | -47.59M | -50.31M | -47.12M | -34.52M | -27.31M |
| Debt Issuance (Net) | 3M | 1000K | 1000K | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | 1000K | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | 1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K |
| Share Repurchases | -100.02M | -27.23M | 0 | 0 | 0 | 0 | 0 | 0 | -2.92M | -4.78M | -2.02M | -958K | -465K | -702K | -1.99M | -2.55M | -156.2M | -964K | -679K | 0 | 0 | 0 | -54K | -47K | 0 | -3.28M | -6.09M | -33.1M | 0 | 0 | 0 |
| Other Financing | 123.69M | -55.66M | -28.41M | -38.71M | -74.16M | -28.22M | -21.59M | -14.52M | -20.28M | -21.24M | -16.25M | -20.17M | -5.04M | -7.27M | -8.56M | -9.84M | -12.93M | 112.41M | 96.91M | -1.65M | -69.5M | -64.61M | 0 | -58.34M | 21.29M | 0 | 0 | -10.2M | -150K | -9.2M | -2.36M |
| Net Change in Cash | 15.41M | 17.21M | 1.67M | -5.98M | -69.53M | 94.98M | -34.93M | 18.87M | -37.19M | -32.93M | 58.16M | 10.91M | -62.68M | 80.26M | -48.24M | 11.38M | 32.12M | 4.39M | -7.77M | 11.65M | -8.52M | 4.93M | 338K | -442K | -1.6M | -3.9M | 2M | 6.9M | -7.57M | 10.7M | 1.01M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 73.97M | 56.76M | 55.09M | 61.07M | 130.6M | 35.62M | 70.54M | 51.67M | 88.87M | 121.8M | 63.64M | 26.65M | 89.33M | 9.07M | 57.32M | 45.94M | 13.82M | 9.43M | 17.19M | 5.54M | 14.06M | 9.13M | 8.79M | 10.59M | 12.19M | 16.09M | 14.09M | 7.2M | 14.8M | 4.1M | 3.05M |
| Cash at End | 84.86M | 73.97M | 56.76M | 55.09M | 61.07M | 130.6M | 35.62M | 70.54M | 51.67M | 88.87M | 121.8M | 37.56M | 26.65M | 89.33M | 9.07M | 57.32M | 45.94M | 13.82M | 9.43M | 17.19M | 5.54M | 14.06M | 9.13M | 10.15M | 10.59M | 12.19M | 16.09M | 14.1M | 7.24M | 14.8M | 4.05M |
| Free Cash Flow | 595.98M | 717.94M | 775.92M | 795.96M | 762.3M | 383.69M | 598.44M | 591.22M | 479.58M | 316.91M | 301.03M | 297.7M | 295.18M | 204.94M | 163.75M | 125.34M | 107.29M | -34.18M | -76.82M | -14.61M | -124.44M | -33.26M | -102.49M | -65.53M | 14.44M | 54.53M | -14.49M | 40.6M | -123.63M | -51.7M | -49.51M |
| FCF Growth % | -20.72% | -7.47% | -2.52% | 4.42% | 98.68% | -35.89% | 1.22% | 23.28% | 51.33% | 5.28% | 1.12% | 0.85% | 44.03% | 25.16% | 30.64% | 16.83% | 413.86% | 55.5% | -425.85% | 88.26% | -274.18% | 67.55% | -56.4% | -553.95% | -73.53% | 476.24% | -135.7% | 132.84% | -139.12% | -4.41% | - |
| FCF / Revenue % | 26.92% | 32.5% | 35.41% | 37.05% | 37.74% | 21.58% | 35.66% | 36.03% | 30.52% | 20.73% | 26.75% | 28.55% | 29.84% | 32.29% | 32.94% | 27.92% | 26.67% | -9.03% | -20.77% | -4.14% | -38.17% | -11.18% | -38.27% | -27.2% | 6.19% | 23.91% | -6.45% | 17.94% | -57.36% | -37.16% | -44.26% |
Sunbelt supply-demand imbalance
According to quarterly financial disclosures, MAA's dividend payout ratio relative to AFFO has fluctuated significantly, reaching a high of 82% in 2025Q4, which suggests that the margin of safety for distributions is narrowing as recurring capital requirements continue to consume a larger portion of generated cash.
The variability in AFFO coverage indicates that the dividend is increasingly sensitive to the timing of property-level maintenance and leasing expenditures. Investors should monitor whether this payout trend persists, as a sustained compression in the AFFO buffer may limit the company's flexibility to fund internal growth initiatives without external financing.
As reported in recent SEC filings, MAA's recurring capital expenditures, including tenant improvements and leasing commissions, have remained elevated, with quarterly outflows frequently exceeding $80 million, which directly impacts the net cash available for distribution to shareholders after accounting for necessary property-level reinvestment.
The consistent level of capital reinvestment suggests that maintaining the portfolio's competitive standing in the Sunbelt requires significant ongoing expenditure. This high maintenance burden appears to be a structural feature of the business model, potentially limiting the conversion of FFO into true free cash flow during periods of market softening.
Based on the provided financial data, the wide divergence between GAAP Net Income and FFO, such as the 2025Q4 figures where FFO was nearly four times reported net income, highlights the substantial impact of non-cash depreciation charges on the company's headline profitability metrics.
This distortion underscores why GAAP earnings are an unreliable indicator of MAA's actual cash-generating capacity. Analysts should focus on the FFO-to-Net Income spread to gauge the extent to which non-cash accounting adjustments are obscuring the underlying operational performance of the residential portfolio.
As indicated by the company's reported figures, the conversion of FFO into GAAP operating cash flow has been highly inconsistent, with the FFO-to-Net Income ratio showing extreme volatility, which may imply that timing differences in working capital or development lease-ups are creating temporary cash flow mismatches.
The lack of a stable relationship between FFO and operating cash flow warrants further investigation into the company's working capital management. This inconsistency suggests that investors should be cautious when relying on FFO as a short-term proxy for liquidity, as it may not fully capture the immediate cash impact of operational fluctuations.
Quick answers to the most common questions about buying MAA stock.
Mid-America Apartment Communities, Inc. (MAA) generated $1.08B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Mid-America Apartment Communities, Inc. (MAA) generated $717.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Mid-America Apartment Communities, Inc. (MAA) spent $360.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Mid-America Apartment Communities, Inc. (MAA) returned $712.7M to shareholders via cash dividends and spent $27.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.