VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MACIWMelar Acquisition Corp. I Warrant
$0.13$2M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksMACIWCash Flow

Melar Acquisition Corp. I Warrant (MACIW) Cash Flow Statement

2Y historyFree accessUpdated daily

Persistent negative free cash flow, evidenced by a $92,900 outflow in 2026Q1, highlights the entity's structural inability to fund its own search activities.

MACIW Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24
Cash from Operations-681.99K-774.26K-545.23K
Operating CF Margin %---
Operating CF Growth %-318.1%-42%-
Net Income4.74M5.54M4.21M
Depreciation & Amortization000
Stock-Based Compensation000
Deferred Taxes000
Other Non-Cash Items-6.8M-7.01M-4.56M
Working Capital Changes1.38M701.2K-195.09K
Change in Receivables000
Change in Inventory000
Change in Payables30.74K041.25K
Cash from Investing-3.25M-3.25M-160M
Capital Expenditures000
CapEx % of Revenue---
Acquisitions0--
Investments172.92M171.41M164.41M
Other Investing-3.25M-3.25M0
Cash from Financing3.25M3.18M161.42M
Debt Issued (Net)0--
Equity Issued (Net)00-327.12K
Dividends Paid000
Share Repurchases000
Other Financing00162M
Net Change in Cash-678.91K-846.18K878.25K
Free Cash Flow-681.99K-774.26K-545.23K
FCF Margin %---
FCF Growth %6.94%-42.01%-
FCF per Share-0.04-0.05-0.03
FCF Conversion (FCF/Net Income)-0.14x-0.14x-0.13x
Interest Paid000
Taxes Paid000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidation and capital exhaustion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Disconnect Between Earnings Reality

As reported in financial statements, MACIW consistently records positive net income while simultaneously reporting negative operating cash flow, with the OCF/NI ratio reaching -0.12 in 2026Q1, highlighting a fundamental disconnect between accounting profitability and the actual cash resources available to the shell entity.

The persistent negative operating cash flow despite reported net income suggests that the company's earnings are driven by non-cash accounting adjustments rather than operational cash generation. Investors should interpret this divergence as a signal that the company lacks a self-sustaining cash engine, relying instead on external financing or sponsor support to cover its ongoing administrative obligations.

Negative Free Cash Flow Trajectory

Based on the provided financial data, the company's free cash flow has remained consistently negative throughout the observed period, culminating in a $92.9K outflow in 2026Q1, which underscores the structural inability of the current shell vehicle to generate internal liquidity to fund its search mandate.

The absence of positive free cash flow is expected for a pre-combination SPAC, yet the trend indicates an increasing reliance on external capital to maintain operations. This trajectory suggests that the company may face significant liquidity pressure if the search for a target entity extends beyond current capital reserves.

Volatile Working Capital Management Trends

According to recent SEC filings, working capital changes have been highly erratic, swinging from a $646.4K inflow in 2026Q1 to a $295.3K outflow in 2024Q2, which reflects the unpredictable nature of managing professional fees and legal accruals within a blank check company structure.

These fluctuations in working capital appear to be driven by the timing of administrative payments rather than operational efficiency. The volatility warrants further investigation into whether these shifts represent deferred liabilities that could create sudden cash demands as the company approaches its regulatory deadline.

Obscured Cash Burn and Liquidity

As indicated by the cash flow statement, the company's reported cash burn is partially masked by working capital adjustments, yet the underlying reality remains a consistent drain on resources, with the 2026Q1 cash position of $32,075 appearing insufficient to support prolonged search activities.

The cash flow statement obscures the extent to which the sponsor is subsidizing the entity's existence through non-cash or deferred arrangements. Analysts should monitor the relationship between these reported cash figures and the sponsor's willingness to provide additional capital, as the current burn rate suggests a high risk of insolvency without a near-term merger.

MACIW — Frequently Asked Questions

Quick answers to the most common questions about buying MACIW stock.

How much cash does Melar Acquisition Corp. I Warrant (MACIW) generate from operations?

Melar Acquisition Corp. I Warrant (MACIW) generated $-0.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Melar Acquisition Corp. I Warrant's free cash flow?

Melar Acquisition Corp. I Warrant (MACIW) reported negative free cash flow of $0.8M in 2025, indicating capital requirements exceeded cash from operations.

What is Melar Acquisition Corp. I Warrant's capital expenditure (CapEx)?

Melar Acquisition Corp. I Warrant (MACIW) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.