VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MAGN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
MAGNMagnera Corp.
$12.52$446M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksMAGNBalance Sheet

Magnera Corp. (MAGN) Balance Sheet

30Y historyFree accessUpdated daily

The company's financial leverage remains elevated following the merger, with total debt reaching $2.0 billion and a debt-to-equity ratio of 1.89 as of 2026Q1.

MAGN Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Current Assets1.41B1.42B886M605.97M679.48M636.57M452.93M477.33M469.29M584.97M494.26M552.37M574.62M586.58M518.86M422.41M502.69M520.06M391.82M373.41M375.04M223.56M198.45M171.7M174.92M240.43M286.62M268.13M241.9M376.5M188.1M
Cash & Short-Term Investments303M305M230M50.27M110.66M138.44M99.58M126.2M142.69M116.22M55.44M105.3M99.84M122.88M97.68M38.28M95.79M135.42M32.23M29.83M21.98M57.44M39.95M15.57M32.22M95.5M110.55M76.03M50.9M66.9M31.8M
Cash Only303M305M230M50.27M110.66M138.44M99.58M126.2M142.69M116.22M55.44M105.3M99.84M122.88M97.68M38.28M95.79M135.42M32.23M29.83M21.98M57.44M39.95M15.57M32.22M95.5M110.55M76.03M50.9M66.9M31.8M
Short-Term Investments0000000000000000000000000000000
Accounts Receivable536M522M359M170.97M195.66M170.21M122.82M124.44M119.77M110.59M152.99M167.2M163.76M167.83M139.9M135.41M141.21M119.32M132.63M122.98M128.25M62.52M60.9M59.88M59.17M60.16M72.23M74.64M70.1M50.2M49.7M
Days Sales Outstanding58.5959.4759.9245.0447.8957.2848.9148.9650.4650.4373.3636.6133.0235.532.2230.6535.1636.3738.0238.7746.9538.7340.1640.2339.2634.1935.6438.6235.1832.3132.04
Inventory472M474M259M298.25M309.44M279.52M196.23M190.41M173.41M136.2M249.67M247.21M248.71M236.31M222.37M206.71M201.08M168.37M193.35M193.04M192.28M81.25M78.84M71.57M69.89M62.81M101.29M115.1M117.9M101.2M101.2M
Days Inventory Outstanding45.9559.3148.4886.6984.13108.5593.1889.0986.0175.69144.7761.6457.6357.2359.1953.6557.3566.2564.4370.3678.6960.2762.4156.3460.1845.7562.5478.878.2787.4792.14
Other Current Assets96M122M040.48M20.72M0000189.95M000000000000004.24M17.52M2.55M2.35M3M158.2M5.4M
Total Non-Current Assets2.49B2.57B1.92B957.83M967.87M1.24B833.96M806.46M870.47M1.15B1.03B948.05M986.88M1.09B724.13M714.51M839.06M670.24M665.49M913.65M850.61M821.42M853.82M855.32M778.28M720.3M736.7M735.65M748.84M561.1M527.2M
Property, Plant & Equipment1.48B1.54B998M687.91M701.23M786M555.04M549.1M556M514.99M771.5M695.66M694.28M721.2M618.59M598.93M608.17M470.63M493.56M519.87M528.87M478.83M520.41M542.96M517.05M497.23M552.77M582.21M628.2M475.2M455.2M
Fixed Asset Turnover2.17x2.08x2.19x2.01x2.13x1.38x1.65x1.69x1.56x1.55x0.99x2.40x2.61x2.39x2.56x2.69x2.41x2.54x2.58x2.23x1.89x1.23x1.06x1.00x1.06x1.29x1.34x1.21x1.16x1.19x1.24x
Goodwill0663M624M107.69M105.19M236.16M164.37M150.82M153.46M82.74M73.09M76.06M84.14M95.95M16.6M16.16M0016.51M18.52M00000000000
Intangible Assets870M227M226M106.33M108.67M156.3M81.83M83.73M93.61M58.86M56.26M63.06M77.1M96.08M8.3M9.89M141.21M119.32M7.84M10.93M00000000000
Long-Term Investments0010M794K4.9M8.38M10.08M000000000000000000000000
Other Non-Current Assets136M62M63M36.51M38.55M41.85M22.63M22.81M67.39M489.23M126.15M113.27M131.36M178.6M80.64M89.53M202.56M173.41M147.57M364.34M321.74M342.59M333.41M312.36M261.23M223.07M183.93M153.44M120.64M85.9M72M
Total Assets3.9B3.99B2.81B1.56B1.65B1.88B1.29B1.28B1.34B1.73B1.52B1.5B1.56B1.68B1.24B1.14B1.34B1.19B1.06B1.29B1.23B1.04B1.05B1.03B953.2M960.72M1.02B1B990.74M937.6M715.3M
Asset Turnover0.82x0.80x0.78x0.89x0.91x0.58x0.71x0.72x0.65x0.46x0.50x1.11x1.16x1.03x1.27x1.42x1.09x1.01x1.20x0.90x0.81x0.56x0.53x0.53x0.58x0.67x0.72x0.70x0.73x0.60x0.79x
Asset Growth %328.81%42.11%79.5%-5.07%-12.4%46.14%0.24%-4.18%-22.59%13.77%1.39%-3.91%-6.97%35.03%9.33%-15.27%12.72%12.58%-17.85%5.01%17.29%-0.69%2.46%7.74%-0.78%-6.12%1.95%1.32%5.67%31.08%6.27%
Total Current Liabilities605M601M546M280.37M360.41M371.17M233.34M230.5M232.8M347.18M323.01M304.32M279.73M288.37M250.91M211.24M213.15M186.11M190.1M197.56M193.29M139.88M104.01M112.47M86.78M209.31M119.18M132.63M126.9M289.9M86.2M
Accounts Payable369M356M295M158.46M217.63M214.01M127.5M130.04M120.7M113.21M164.34M172.74M157.07M161.24M133.39M109.49M98.59M63.6M59.75M73.19M86.49M31.13M30.17M31.47M28.87M36.16M45.87M40.05M34.3M37.3M35.2M
Days Payables Outstanding45.7344.5555.2246.0559.1783.1160.5560.8459.8762.9295.343.0736.439.0535.5128.4228.1225.0319.9126.6835.423.0923.8924.7724.8626.3328.3227.4222.7732.2432.05
Short-Term Debt17M18M8M7.16M51.86M49.28M25.06M22.94M10.79M11.3M8.96M7.37M5.73M000798K17.65M19.63M12.14M22.32M23.07M3.95M5.81M1.82M125.16M6.58M28.39M31.1M198.7M0
Deferred Revenue (Current)0000000000000000000000000000000
Other Current Liabilities138M137M142M2M2.2M2.2M13.08M14.83M29.06M149.18M31.83M19.41M8.99M8.5M9.1M6.5M248K440K021.3M84.48M43.4M26.99M75.19M56.09M48M66.74M64.19M61.5M53.9M51M
Current Ratio2.33x2.37x1.62x2.16x1.89x1.72x1.94x2.07x2.02x1.68x1.53x1.82x2.05x2.03x2.07x2.00x2.36x2.79x2.06x1.89x1.94x1.60x1.91x1.53x2.02x1.15x2.40x2.02x1.91x1.30x2.18x
Quick Ratio1.55x1.58x1.15x1.10x1.03x0.96x1.10x1.24x1.27x1.29x0.76x1.00x1.17x1.21x1.18x1.02x1.42x1.89x1.04x0.91x0.95x1.02x1.15x0.89x1.21x0.85x1.55x1.15x0.98x0.95x1.01x
Cash Conversion Cycle58.8174.2353.1885.6772.8582.7181.5577.2176.6163.21122.8355.1954.2553.6855.9155.8864.3977.682.5482.4590.2475.9178.6871.874.5853.669.869090.6887.5492.13
Total Non-Current Liabilities2.25B2.32B2.34B1.03B968.94M966.67M475.61M497.33M568.05M674.69M544.42M532.85M632.66M705.57M452.4M435.28M576.16M493.48M524.5M613.44M643.99M472.79M527.89M543.12M492.59M397.94M531.44M513.02M519.94M308.3M298.1M
Long-Term Debt1.9B1.95B1.99B853.16M793.25M738.08M288.46M336.92M400.96M470.1M363.65M353.3M398.88M442.32M250M227M332.22M236.94M293.66M301.04M375.3M184M207.28M248.47M218.71M152.59M300.25M301.38M325.4M150M150M
Capital Lease Obligations180M45M57M0000000000000000000000000000
Deferred Tax Liabilities219M46M110M52.22M54.39M87.28M77.13M76.37M78.65M83.57M54.99M76.46M104.02M141.02M62.05M69.79M94.92M96.67M90.16M189.16M182.66M206.27M212.07M207.83M183.76M167.62M155.36M147.7M123.3M102M99.1M
Other Non-Current Liabilities258M281M186M121.19M121.3M141.31M110.01M84.04M88.44M121.02M125.78M103.09M129.77M122.22M140.35M138.49M149.02M159.88M140.68M123.25M86.03M82.52M108.54M86.81M90.12M77.72M75.83M63.95M71.24M56.3M49M
Total Liabilities2.86B2.92B668M1.31B1.33B1.34B708.95M727.84M800.86M1.02B867.43M837.17M912.39M993.93M703.31M646.52M789.3M679.59M714.6M811M837.27M612.66M631.9M655.59M579.37M607.25M650.62M645.66M646.84M598.2M384.3M
Total Debt1.96B2.02B2.06B865.38M849.6M787.36M313.52M359.86M411.75M481.4M372.61M360.66M404.61M442.32M250M227M333.02M254.58M313.29M313.19M397.61M207.07M211.23M254.28M220.53M277.75M306.82M329.77M356.5M348.7M150M
Net Debt1.66B1.71B1.83B815.12M738.94M648.92M213.94M233.66M269.06M365.18M317.16M255.36M304.77M319.44M152.32M188.72M237.23M119.16M281.05M283.35M375.63M149.63M171.28M238.71M188.31M182.25M196.27M253.74M305.6M281.8M118.2M
Debt / Equity1.89x1.89x0.96x3.37x2.67x1.45x0.54x0.65x0.76x0.68x0.57x0.54x0.62x0.65x0.46x0.46x0.60x0.50x0.91x0.66x1.02x0.48x0.50x0.68x0.59x0.79x0.82x0.92x1.04x1.03x0.45x
Debt / EBITDA6.10x6.72x60.71x13.12x-8.74x2.96x3.41x5.93x6.39x20.97x2.26x2.28x2.86x1.46x1.47x2.55x1.15x1.96x1.79x7.93x1.71x1.36x2.82x1.89x4.16x2.28x2.84x2.84x3.23x1.16x
Net Debt / EBITDA5.16x5.70x53.94x12.36x-7.21x2.02x2.22x3.87x4.85x17.85x1.60x1.72x2.06x0.89x1.22x1.82x0.54x1.76x1.62x7.50x1.24x1.11x2.64x1.61x2.73x1.46x2.19x2.43x2.61x0.91x
Interest Coverage0.86x-0.11x20.33x-0.10x-5.16x2.11x5.61x-2.31x1.47x2.46x-2.07x5.50x5.62x4.85x5.22x2.60x2.31x8.45x4.50x------------
Total Equity1.04B1.06B2.14B256.85M318M542.76M577.93M555.96M538.9M708.93M653.83M663.25M649.11M684.48M539.68M490.4M552.44M510.7M342.71M476.07M388.37M432.31M420.37M371.43M373.83M353.47M372.7M358.12M343.9M339.4M331M
Equity Growth %853.98%-50.26%732.77%-19.23%-41.41%-6.09%3.95%3.17%-23.98%8.43%-1.42%2.18%-5.17%26.83%10.05%-11.23%8.17%49.02%-28.01%22.58%-10.16%2.84%13.18%-0.64%5.76%-5.16%4.07%4.14%1.33%2.54%4.95%
Book Value per Share28.9429.9761.267.419.2215.7116.8416.3816.0120.7419.2619.6219.1520.0916.0613.9215.4914.509.7813.6311.3212.6712.3711.0611.1210.5711.2310.9910.6510.4210.05
Total Shareholders' Equity1.04B1.06B2.14B256.85M318M542.76M577.93M555.96M538.9M708.93M653.83M663.25M649.11M684.48M539.68M490.4M552.44M510.7M342.71M476.07M388.37M432.31M420.37M371.43M373.83M353.47M372.7M358.12M343.9M339.4M331M
Common Stock1M1M0544K544K544K544K544K544K544K544K544K544K544K544K544K544K544K544K544K544K544K544K544K544K544K544K544K500K00
Retained Earnings-211M-159M-60M419.81M498.86M705.6M723.37M725.79M770.3M948.41M962.88M963.14M919.47M869.33M819.59M775.83M749.45M711.76M605M563.61M519.49M547.81M525.06M484.76M495.28M488.15M511.02M496.68M484.8M478.1M462.3M
Treasury Stock000-139.75M-144.17M-147.86M-150.59M-152.38M-156.75M-161.95M-162.91M-164.87M-170.38M-163.98M-168.98M-170.7M-124.45M-128.47M-132.51M-136.84M-141.62M-151.85M-154.55M-157.03M-159.08M-172.34M-177.69M-180M-182.4M00
Accumulated OCI-177M-195M-239M-82.51M-97.89M-80.3M-58.65M-77.9M-137.44M-140.68M-204.61M-190.49M-154.87M-75.36M-163.97M-166.74M-121.25M-119.89M-176.13M4.06M-32.34M-7.64M7.49M2.69M-3.71M-3.85M-2.84M-1.39M-1.6M00
Minority Interest0000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

Integration and leverage risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Post-Merger Balance Sheet Transformation

According to recent SEC filings, Magnera's total assets expanded from $1.5 billion in 2024Q3 to $3.9 billion by 2026Q1, reflecting the significant inorganic growth following the merger, though this expansion has been accompanied by a persistent accumulation of retained earnings deficits totaling $211 million.

The rapid shift in asset scale suggests a fundamental change in the company's operational footprint, yet the concurrent rise in liabilities indicates that this growth was largely debt-financed. Investors should monitor whether the current asset base can generate sufficient returns to reverse the negative trajectory of retained earnings.

Leverage Profile Following Merger Integration

As reported in financial statements, Magnera's total debt surged from $887.6 million in 2024Q3 to $2.0 billion in 2026Q1, resulting in a debt-to-equity ratio of 1.89 that warrants close scrutiny given the company's ongoing struggle to achieve consistent positive net income.

The significant increase in debt load appears to be a direct consequence of the merger, placing pressure on the company's ability to service interest obligations. This leverage level may limit management's strategic flexibility and increase sensitivity to interest rate fluctuations in the current economic environment.

Asset Composition and Goodwill Exposure

Based on Magnera's reported figures, goodwill has risen from $108.6 million in 2024Q3 to $870 million in 2026Q1, representing a substantial portion of the $3.9 billion total asset base and signaling potential impairment risk if synergy targets are not met.

The concentration of goodwill suggests that a significant premium was paid during the merger, which may be vulnerable to write-downs if the expected operational efficiencies fail to materialize. The stability of the $1.5 billion in net PPE indicates that the company remains heavily reliant on its physical manufacturing infrastructure.

Liquidity Buffers Amidst Operational Burn

As evidenced by the company's latest quarterly data, Magnera maintains a cash position of $303 million, which, while improved from the $41.6 million reported in 2024Q3, must be weighed against the ongoing cash burn and the company's current ratio of 2.33.

While the current ratio appears healthy on the surface, the reliance on working capital management to sustain liquidity suggests that the company's cash position may be more fragile than headline figures imply. Investors should monitor the cash runway closely as the company continues to navigate the integration phase.

MAGN — Frequently Asked Questions

Quick answers to the most common questions about buying MAGN stock.

What are the total assets of Magnera Corp. (MAGN)?

As of 2025, Magnera Corp. (MAGN) had total assets of $3.99B including $1.42B in current assets.

How much debt does Magnera Corp. (MAGN) have?

Magnera Corp. (MAGN) carries total debt of $2.02B, offset by $305.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Magnera Corp.?

Magnera Corp. (MAGN) has total shareholders' equity (book value) of $1.06B ($29.97 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Magnera Corp.'s current ratio and liquidity?

Magnera Corp. (MAGN) reported a current ratio of 2.37x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.