VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
MAGN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
MAGNMagnera Corp
$12.34$439M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksMAGNBalance Sheet

Magnera Corp (MAGN) Balance Sheet

30Y historyFree accessUpdated daily

The balance sheet indicates high leverage with total debt of $2.0B and a D/E ratio of 1.93 in 2026Q2, compounded by goodwill of $858M representing 22% of total assets, which may heighten impairment risks.

Income StatementBalance SheetCash FlowRatios

MAGN Balance Sheet

Annual statement

MAGN Balance Sheet

Magnera Corp (MAGN) balance sheet — 30-year assets, liabilities & shareholders' equity history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Current Assets1.39B1.42B886M605.97M679.48M636.57M452.93M477.33M469.29M584.97M494.26M552.37M574.62M586.58M518.86M422.41M502.69M520.06M391.82M373.41M375.04M223.56M198.45M171.7M174.92M240.43M286.62M268.13M241.9M376.5M188.1M
Cash & Short-Term Investments280M305M230M50.27M110.66M138.44M99.58M126.2M142.69M116.22M55.44M105.3M99.84M122.88M97.68M38.28M95.79M135.42M32.23M29.83M21.98M57.44M39.95M15.57M32.22M95.5M110.55M76.03M50.9M66.9M31.8M
Cash Only280M305M230M50.27M110.66M138.44M99.58M126.2M142.69M116.22M55.44M105.3M99.84M122.88M97.68M38.28M95.79M135.42M32.23M29.83M21.98M57.44M39.95M15.57M32.22M95.5M110.55M76.03M50.9M66.9M31.8M
Short-Term Investments0000000000000000000000000000000
Accounts Receivable531M522M359M170.97M195.66M170.21M122.82M124.44M119.77M110.59M152.99M167.2M163.76M167.83M139.9M135.41M141.21M119.32M132.63M122.98M128.25M62.52M60.9M59.88M59.17M60.16M72.23M74.64M70.1M50.2M49.7M
Days Sales Outstanding59.5259.4759.9245.0447.8957.2848.9148.9650.4650.4373.3636.6133.0235.532.2230.6535.1636.3738.0238.7746.9538.7340.1640.2339.2634.1935.6438.6235.1832.3132.04
Inventory498M474M259M298.25M309.44M279.52M196.23M190.41M173.41M136.2M249.67M247.21M248.71M236.31M222.37M206.71M201.08M168.37M193.35M193.04M192.28M81.25M78.84M71.57M69.89M62.81M101.29M115.1M117.9M101.2M101.2M
Days Inventory Outstanding59.9259.3148.4886.6984.13108.5593.1889.0986.0175.69144.7761.6457.6357.2359.1953.6557.3566.2564.4370.3678.6960.2762.4156.3460.1845.7562.5478.878.2787.4792.14
Other Current Assets83M0040.48M20.72M0000189.95M000000000000004.24M17.52M2.55M2.35M3M158.2M5.4M
Total Non-Current Assets2.44B2.57B1.92B957.83M967.87M1.24B833.96M806.46M870.47M1.15B1.03B948.05M986.88M1.09B724.13M714.51M839.06M670.24M665.49M913.65M850.61M821.42M853.82M855.32M778.28M720.3M736.7M735.65M748.84M561.1M527.2M
Property, Plant & Equipment1.45B1.51B998M687.91M701.23M786M555.04M549.1M556M514.99M771.5M695.66M694.28M721.2M618.59M598.93M608.17M470.63M493.56M519.87M528.87M478.83M520.41M542.96M517.05M497.23M552.77M582.21M628.2M475.2M455.2M
Fixed Asset Turnover2.22x2.12x2.19x2.01x2.13x1.38x1.65x1.69x1.56x1.55x0.99x2.40x2.61x2.39x2.56x2.69x2.41x2.54x2.58x2.23x1.89x1.23x1.06x1.00x1.06x1.29x1.34x1.21x1.16x1.19x1.24x
Goodwill0663M624M107.69M105.19M236.16M164.37M150.82M153.46M82.74M73.09M76.06M84.14M95.95M16.6M16.16M0016.51M18.52M00000000000
Intangible Assets858M227M226M106.33M108.67M156.3M81.83M83.73M93.61M58.86M56.26M63.06M77.1M96.08M8.3M9.89M141.21M119.32M7.84M10.93M00000000000
Long-Term Investments0010M794K4.9M8.38M10.08M000000000000000000000000
Other Non-Current Assets133M163M63M36.51M38.55M41.85M22.63M22.81M67.39M489.23M126.15M113.27M131.36M178.6M80.64M89.53M202.56M173.41M147.57M364.34M321.74M342.59M333.41M312.36M261.23M223.07M183.93M153.44M120.64M85.9M72M
Total Assets3.83B3.99B2.81B1.56B1.65B1.88B1.29B1.28B1.34B1.73B1.52B1.5B1.56B1.68B1.24B1.14B1.34B1.19B1.06B1.29B1.23B1.04B1.05B1.03B953.2M960.72M1.02B1B990.74M937.6M715.3M
Asset Turnover0.84x0.80x0.78x0.89x0.91x0.58x0.71x0.72x0.65x0.46x0.50x1.11x1.16x1.03x1.27x1.42x1.09x1.01x1.20x0.90x0.81x0.56x0.53x0.53x0.58x0.67x0.72x0.70x0.73x0.60x0.79x
Asset Growth %148.83%42.11%79.5%-5.07%-12.4%46.14%0.24%-4.18%-22.59%13.77%1.39%-3.91%-6.97%35.03%9.33%-15.27%12.72%12.58%-17.85%5.01%17.29%-0.69%2.46%7.74%-0.78%-6.12%1.95%1.32%5.67%31.08%6.27%
Total Current Liabilities569M601M546M280.37M360.41M371.17M233.34M230.5M232.8M347.18M323.01M304.32M279.73M288.37M250.91M211.24M213.15M186.11M190.1M197.56M193.29M139.88M104.01M112.47M86.78M209.31M119.18M132.63M126.9M289.9M86.2M
Accounts Payable361M356M295M158.46M217.63M214.01M127.5M130.04M120.7M113.21M164.34M172.74M157.07M161.24M133.39M109.49M98.59M63.6M59.75M73.19M86.49M31.13M30.17M31.47M28.87M36.16M45.87M40.05M34.3M37.3M35.2M
Days Payables Outstanding4544.5555.2246.0559.1783.1160.5560.8459.8762.9295.343.0736.439.0535.5128.4228.1225.0319.9126.6835.423.0923.8924.7724.8626.3328.3227.4222.7732.2432.05
Short-Term Debt18M08M7.16M51.86M49.28M25.06M22.94M10.79M11.3M8.96M7.37M5.73M000798K17.65M19.63M12.14M22.32M23.07M3.95M5.81M1.82M125.16M6.58M28.39M31.1M198.7M0
Deferred Revenue (Current)0000000000000000000000000000000
Other Current Liabilities190M227M142M2M2.2M2.2M13.08M14.83M29.06M149.18M31.83M19.41M8.99M8.5M9.1M6.5M248K440K021.3M84.48M43.4M26.99M75.19M56.09M48M66.74M64.19M61.5M53.9M51M
Current Ratio2.45x2.37x1.62x2.16x1.89x1.72x1.94x2.07x2.02x1.68x1.53x1.82x2.05x2.03x2.07x2.00x2.36x2.79x2.06x1.89x1.94x1.60x1.91x1.53x2.02x1.15x2.40x2.02x1.91x1.30x2.18x
Quick Ratio1.57x1.58x1.15x1.10x1.03x0.96x1.10x1.24x1.27x1.29x0.76x1.00x1.17x1.21x1.18x1.02x1.42x1.89x1.04x0.91x0.95x1.02x1.15x0.89x1.21x0.85x1.55x1.15x0.98x0.95x1.01x
Cash Conversion Cycle74.4474.2353.1885.6772.8582.7181.5577.2176.6163.21122.8355.1954.2553.6855.9155.8864.3977.682.5482.4590.2475.9178.6871.874.5853.669.869090.6887.5492.13
Total Non-Current Liabilities2.25B2.32B2.34B1.03B968.94M966.67M475.61M497.33M568.05M674.69M544.42M532.85M632.66M705.57M452.4M435.28M576.16M493.48M524.5M613.44M643.99M472.79M527.89M543.12M492.59M397.94M531.44M513.02M519.94M308.3M298.1M
Long-Term Debt1.9B1.95B1.99B853.16M793.25M738.08M288.46M336.92M400.96M470.1M363.65M353.3M398.88M442.32M250M227M332.22M236.94M293.66M301.04M375.3M184M207.28M248.47M218.71M152.59M300.25M301.38M325.4M150M150M
Capital Lease Obligations174M45M57M0000000000000000000000000000
Deferred Tax Liabilities196M46M110M52.22M54.39M87.28M77.13M76.37M78.65M83.57M54.99M76.46M104.02M141.02M62.05M69.79M94.92M96.67M90.16M189.16M182.66M206.27M212.07M207.83M183.76M167.62M155.36M147.7M123.3M102M99.1M
Other Non-Current Liabilities255M281M186M121.19M121.3M141.31M110.01M84.04M88.44M121.02M125.78M103.09M129.77M122.22M140.35M138.49M149.02M159.88M140.68M123.25M86.03M82.52M108.54M86.81M90.12M77.72M75.83M63.95M71.24M56.3M49M
Total Liabilities2.82B2.92B668M1.31B1.33B1.34B708.95M727.84M800.86M1.02B867.43M837.17M912.39M993.93M703.31M646.52M789.3M679.59M714.6M811M837.27M612.66M631.9M655.59M579.37M607.25M650.62M645.66M646.84M598.2M384.3M
Total Debt1.96B2.02B2.06B865.38M849.6M787.36M313.52M359.86M411.75M481.4M372.61M360.66M404.61M442.32M250M227M333.02M254.58M313.29M313.19M397.61M207.07M211.23M254.28M220.53M277.75M306.82M329.77M356.5M348.7M150M
Net Debt1.68B1.71B1.83B815.12M738.94M648.92M213.94M233.66M269.06M365.18M317.16M255.36M304.77M319.44M152.32M188.72M237.23M119.16M281.05M283.35M375.63M149.63M171.28M238.71M188.31M182.25M196.27M253.74M305.6M281.8M118.2M
Debt / Equity1.93x1.89x0.96x3.37x2.67x1.45x0.54x0.65x0.76x0.68x0.57x0.54x0.62x0.65x0.46x0.46x0.60x0.50x0.91x0.66x1.02x0.48x0.50x0.68x0.59x0.79x0.82x0.92x1.04x1.03x0.45x
Debt / EBITDA6.37x6.72x60.71x13.12x-8.74x2.96x3.41x5.93x6.39x8.41x2.26x2.28x2.86x1.46x1.47x2.55x1.15x1.96x1.79x7.93x1.71x1.36x2.82x1.89x4.16x2.28x2.84x2.84x3.23x1.16x
Net Debt / EBITDA5.46x5.70x53.94x12.36x-7.21x2.02x2.22x3.87x4.85x7.16x1.60x1.72x2.06x0.89x1.22x1.82x0.54x1.76x1.62x7.50x1.24x1.11x2.64x1.61x2.73x1.46x2.19x2.43x2.61x0.91x
Interest Coverage0.34x-0.11x20.33x-0.10x-5.16x2.11x5.61x-2.31x1.47x2.46x-2.07x5.50x5.62x4.85x5.22x2.60x2.31x8.45x4.50x------------
Total Equity1.02B1.06B2.14B256.85M318M542.76M577.93M555.96M538.9M708.93M653.83M663.25M649.11M684.48M539.68M490.4M552.44M510.7M342.71M476.07M388.37M432.31M420.37M371.43M373.83M353.47M372.7M358.12M343.9M339.4M331M
Equity Growth %393.59%-50.26%732.77%-19.23%-41.41%-6.09%3.95%3.17%-23.98%8.43%-1.42%2.18%-5.17%26.83%10.05%-11.23%8.17%49.02%-28.01%22.58%-10.16%2.84%13.18%-0.64%5.76%-5.16%4.07%4.14%1.33%2.54%4.95%
Book Value per Share28.3329.9761.267.419.2215.7116.8416.3816.0120.7419.2619.6219.1520.0916.0613.9215.4914.509.7813.6311.3212.6712.3711.0611.1210.5711.2310.9910.6510.4210.05
Total Shareholders' Equity1.02B1.06B2.14B256.85M318M542.76M577.93M555.96M538.9M708.93M653.83M663.25M649.11M684.48M539.68M490.4M552.44M510.7M342.71M476.07M388.37M432.31M420.37M371.43M373.83M353.47M372.7M358.12M343.9M339.4M331M
Common Stock1M1M2.31B544K544K544K544K544K544K544K544K544K544K544K544K544K544K544K544K544K544K544K544K544K544K544K544K544K500K00
Retained Earnings-231M-159M-60M419.81M498.86M705.6M723.37M725.79M770.3M948.41M962.88M963.14M919.47M869.33M819.59M775.83M749.45M711.76M605M563.61M519.49M547.81M525.06M484.76M495.28M488.15M511.02M496.68M484.8M478.1M462.3M
Treasury Stock000-139.75M-144.17M-147.86M-150.59M-152.38M-156.75M-161.95M-162.91M-164.87M-170.38M-163.98M-168.98M-170.7M-124.45M-128.47M-132.51M-136.84M-141.62M-151.85M-154.55M-157.03M-159.08M-172.34M-177.69M-180M-182.4M00
Accumulated OCI-183M-195M-168M-82.51M-97.89M-80.3M-58.65M-77.9M-137.44M-140.68M-204.61M-190.49M-154.87M-75.36M-163.97M-166.74M-121.25M-119.89M-176.13M4.06M-32.34M-7.64M7.49M2.69M-3.71M-3.85M-2.84M-1.39M-1.6M00
Minority Interest0000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

Goodwill impairment risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Acquisition-Driven Balance Sheet Expansion

According to the balance sheet data, Magnera's total assets surged from $1.5B in 2024Q3 to $3.8B in 2026Q2, driven by a major acquisition that added $617M in goodwill and $851M in PPE.

The transformation from a smaller to a larger asset base has been accompanied by a shift from positive to negative retained earnings, suggesting the acquisition has not yet generated returns to offset deal costs and integration. The trajectory indicates a company that has become more leveraged and asset-heavy, which may pressure returns on capital.

Leverage Moderated but Absolute Debt Remains High

As reported in the quarterly financials, total debt increased from $887.6M in 2024Q3 to $2.0B in 2026Q2, yet the D/E ratio fell from 4.29 to 1.93 due to equity growth, indicating the leverage shift is primarily driven by acquisition financing.

The debt level is substantial relative to the company's negative equity earnings, raising questions about debt servicing capacity. The high current ratio suggests short-term obligations are covered, but the durability of cash flows to service long-term debt warrants monitoring.

Heavy Reliance on Goodwill and Tangible Assets

Based on the reported figures, goodwill constitutes 22% of total assets at $858M, while PPE accounts for 39%, highlighting an asset-heavy model with significant concentration in non-current assets that may limit operational flexibility.

The large goodwill balance creates impairment risk if the acquired business underperforms, which would directly erode equity. Meanwhile, the substantial PPE base suggests high fixed costs that must be covered by revenues that have been decelerating.

Eroding Equity Base Amid Accumulated Losses

According to the balance sheet, retained earnings deteriorated from -$60M in 2024Q4 to -$231M in 2026Q2, indicating that operational losses are steadily consuming equity and reducing the company's financial cushion.

The negative trend in retained earnings reflects the company's inability to generate profits post-acquisition, which undermines the quality of equity. If losses persist, the equity base could turn negative, potentially triggering covenant issues and limiting access to capital.

Goodwill Impairment Risk Overshadows Headline Solvency

The $858M goodwill balance, representing over two-thirds of total equity, poses a material risk as reported in the latest balance sheet, given that the company has recorded negative retained earnings and negative net income for eight consecutive quarters.

A goodwill impairment would directly reduce equity, potentially making the D/E ratio spike and impairing the company's ability to service debt. This risk is particularly acute because the acquisition appears to have been funded with debt, and the lack of earnings growth suggests the goodwill may be overstated.

MAGN — Frequently Asked Questions

Quick answers to the most common questions about buying MAGN stock.

What are the total assets of Magnera Corp (MAGN)?

As of 2025, Magnera Corp (MAGN) had total assets of $3.99B including $1.42B in current assets.

How much debt does Magnera Corp (MAGN) have?

Magnera Corp (MAGN) carries total debt of $2.02B, offset by $305.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Magnera Corp?

Magnera Corp (MAGN) has total shareholders' equity (book value) of $1.06B ($29.97 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Magnera Corp's current ratio and liquidity?

Magnera Corp (MAGN) reported a current ratio of 2.37x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.