The balance sheet indicates high leverage with total debt of $2.0B and a D/E ratio of 1.93 in 2026Q2, compounded by goodwill of $858M representing 22% of total assets, which may heighten impairment risks.
Magnera Corp (MAGN) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 1.39B | 1.42B | 886M | 605.97M | 679.48M | 636.57M | 452.93M | 477.33M | 469.29M | 584.97M | 494.26M | 552.37M | 574.62M | 586.58M | 518.86M | 422.41M | 502.69M | 520.06M | 391.82M | 373.41M | 375.04M | 223.56M | 198.45M | 171.7M | 174.92M | 240.43M | 286.62M | 268.13M | 241.9M | 376.5M | 188.1M |
| Cash & Short-Term Investments | 280M | 305M | 230M | 50.27M | 110.66M | 138.44M | 99.58M | 126.2M | 142.69M | 116.22M | 55.44M | 105.3M | 99.84M | 122.88M | 97.68M | 38.28M | 95.79M | 135.42M | 32.23M | 29.83M | 21.98M | 57.44M | 39.95M | 15.57M | 32.22M | 95.5M | 110.55M | 76.03M | 50.9M | 66.9M | 31.8M |
| Cash Only | 280M | 305M | 230M | 50.27M | 110.66M | 138.44M | 99.58M | 126.2M | 142.69M | 116.22M | 55.44M | 105.3M | 99.84M | 122.88M | 97.68M | 38.28M | 95.79M | 135.42M | 32.23M | 29.83M | 21.98M | 57.44M | 39.95M | 15.57M | 32.22M | 95.5M | 110.55M | 76.03M | 50.9M | 66.9M | 31.8M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 531M | 522M | 359M | 170.97M | 195.66M | 170.21M | 122.82M | 124.44M | 119.77M | 110.59M | 152.99M | 167.2M | 163.76M | 167.83M | 139.9M | 135.41M | 141.21M | 119.32M | 132.63M | 122.98M | 128.25M | 62.52M | 60.9M | 59.88M | 59.17M | 60.16M | 72.23M | 74.64M | 70.1M | 50.2M | 49.7M |
| Days Sales Outstanding | 59.52 | 59.47 | 59.92 | 45.04 | 47.89 | 57.28 | 48.91 | 48.96 | 50.46 | 50.43 | 73.36 | 36.61 | 33.02 | 35.5 | 32.22 | 30.65 | 35.16 | 36.37 | 38.02 | 38.77 | 46.95 | 38.73 | 40.16 | 40.23 | 39.26 | 34.19 | 35.64 | 38.62 | 35.18 | 32.31 | 32.04 |
| Inventory | 498M | 474M | 259M | 298.25M | 309.44M | 279.52M | 196.23M | 190.41M | 173.41M | 136.2M | 249.67M | 247.21M | 248.71M | 236.31M | 222.37M | 206.71M | 201.08M | 168.37M | 193.35M | 193.04M | 192.28M | 81.25M | 78.84M | 71.57M | 69.89M | 62.81M | 101.29M | 115.1M | 117.9M | 101.2M | 101.2M |
| Days Inventory Outstanding | 59.92 | 59.31 | 48.48 | 86.69 | 84.13 | 108.55 | 93.18 | 89.09 | 86.01 | 75.69 | 144.77 | 61.64 | 57.63 | 57.23 | 59.19 | 53.65 | 57.35 | 66.25 | 64.43 | 70.36 | 78.69 | 60.27 | 62.41 | 56.34 | 60.18 | 45.75 | 62.54 | 78.8 | 78.27 | 87.47 | 92.14 |
| Other Current Assets | 83M | 0 | 0 | 40.48M | 20.72M | 0 | 0 | 0 | 0 | 189.95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.24M | 17.52M | 2.55M | 2.35M | 3M | 158.2M | 5.4M |
| Total Non-Current Assets | 2.44B | 2.57B | 1.92B | 957.83M | 967.87M | 1.24B | 833.96M | 806.46M | 870.47M | 1.15B | 1.03B | 948.05M | 986.88M | 1.09B | 724.13M | 714.51M | 839.06M | 670.24M | 665.49M | 913.65M | 850.61M | 821.42M | 853.82M | 855.32M | 778.28M | 720.3M | 736.7M | 735.65M | 748.84M | 561.1M | 527.2M |
| Property, Plant & Equipment | 1.45B | 1.51B | 998M | 687.91M | 701.23M | 786M | 555.04M | 549.1M | 556M | 514.99M | 771.5M | 695.66M | 694.28M | 721.2M | 618.59M | 598.93M | 608.17M | 470.63M | 493.56M | 519.87M | 528.87M | 478.83M | 520.41M | 542.96M | 517.05M | 497.23M | 552.77M | 582.21M | 628.2M | 475.2M | 455.2M |
| Fixed Asset Turnover | 2.22x | 2.12x | 2.19x | 2.01x | 2.13x | 1.38x | 1.65x | 1.69x | 1.56x | 1.55x | 0.99x | 2.40x | 2.61x | 2.39x | 2.56x | 2.69x | 2.41x | 2.54x | 2.58x | 2.23x | 1.89x | 1.23x | 1.06x | 1.00x | 1.06x | 1.29x | 1.34x | 1.21x | 1.16x | 1.19x | 1.24x |
| Goodwill | 0 | 663M | 624M | 107.69M | 105.19M | 236.16M | 164.37M | 150.82M | 153.46M | 82.74M | 73.09M | 76.06M | 84.14M | 95.95M | 16.6M | 16.16M | 0 | 0 | 16.51M | 18.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 858M | 227M | 226M | 106.33M | 108.67M | 156.3M | 81.83M | 83.73M | 93.61M | 58.86M | 56.26M | 63.06M | 77.1M | 96.08M | 8.3M | 9.89M | 141.21M | 119.32M | 7.84M | 10.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 10M | 794K | 4.9M | 8.38M | 10.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 133M | 163M | 63M | 36.51M | 38.55M | 41.85M | 22.63M | 22.81M | 67.39M | 489.23M | 126.15M | 113.27M | 131.36M | 178.6M | 80.64M | 89.53M | 202.56M | 173.41M | 147.57M | 364.34M | 321.74M | 342.59M | 333.41M | 312.36M | 261.23M | 223.07M | 183.93M | 153.44M | 120.64M | 85.9M | 72M |
| Total Assets | 3.83B | 3.99B | 2.81B | 1.56B | 1.65B | 1.88B | 1.29B | 1.28B | 1.34B | 1.73B | 1.52B | 1.5B | 1.56B | 1.68B | 1.24B | 1.14B | 1.34B | 1.19B | 1.06B | 1.29B | 1.23B | 1.04B | 1.05B | 1.03B | 953.2M | 960.72M | 1.02B | 1B | 990.74M | 937.6M | 715.3M |
| Asset Turnover | 0.84x | 0.80x | 0.78x | 0.89x | 0.91x | 0.58x | 0.71x | 0.72x | 0.65x | 0.46x | 0.50x | 1.11x | 1.16x | 1.03x | 1.27x | 1.42x | 1.09x | 1.01x | 1.20x | 0.90x | 0.81x | 0.56x | 0.53x | 0.53x | 0.58x | 0.67x | 0.72x | 0.70x | 0.73x | 0.60x | 0.79x |
| Asset Growth % | 148.83% | 42.11% | 79.5% | -5.07% | -12.4% | 46.14% | 0.24% | -4.18% | -22.59% | 13.77% | 1.39% | -3.91% | -6.97% | 35.03% | 9.33% | -15.27% | 12.72% | 12.58% | -17.85% | 5.01% | 17.29% | -0.69% | 2.46% | 7.74% | -0.78% | -6.12% | 1.95% | 1.32% | 5.67% | 31.08% | 6.27% |
| Total Current Liabilities | 569M | 601M | 546M | 280.37M | 360.41M | 371.17M | 233.34M | 230.5M | 232.8M | 347.18M | 323.01M | 304.32M | 279.73M | 288.37M | 250.91M | 211.24M | 213.15M | 186.11M | 190.1M | 197.56M | 193.29M | 139.88M | 104.01M | 112.47M | 86.78M | 209.31M | 119.18M | 132.63M | 126.9M | 289.9M | 86.2M |
| Accounts Payable | 361M | 356M | 295M | 158.46M | 217.63M | 214.01M | 127.5M | 130.04M | 120.7M | 113.21M | 164.34M | 172.74M | 157.07M | 161.24M | 133.39M | 109.49M | 98.59M | 63.6M | 59.75M | 73.19M | 86.49M | 31.13M | 30.17M | 31.47M | 28.87M | 36.16M | 45.87M | 40.05M | 34.3M | 37.3M | 35.2M |
| Days Payables Outstanding | 45 | 44.55 | 55.22 | 46.05 | 59.17 | 83.11 | 60.55 | 60.84 | 59.87 | 62.92 | 95.3 | 43.07 | 36.4 | 39.05 | 35.51 | 28.42 | 28.12 | 25.03 | 19.91 | 26.68 | 35.4 | 23.09 | 23.89 | 24.77 | 24.86 | 26.33 | 28.32 | 27.42 | 22.77 | 32.24 | 32.05 |
| Short-Term Debt | 18M | 0 | 8M | 7.16M | 51.86M | 49.28M | 25.06M | 22.94M | 10.79M | 11.3M | 8.96M | 7.37M | 5.73M | 0 | 0 | 0 | 798K | 17.65M | 19.63M | 12.14M | 22.32M | 23.07M | 3.95M | 5.81M | 1.82M | 125.16M | 6.58M | 28.39M | 31.1M | 198.7M | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 190M | 227M | 142M | 2M | 2.2M | 2.2M | 13.08M | 14.83M | 29.06M | 149.18M | 31.83M | 19.41M | 8.99M | 8.5M | 9.1M | 6.5M | 248K | 440K | 0 | 21.3M | 84.48M | 43.4M | 26.99M | 75.19M | 56.09M | 48M | 66.74M | 64.19M | 61.5M | 53.9M | 51M |
| Current Ratio | 2.45x | 2.37x | 1.62x | 2.16x | 1.89x | 1.72x | 1.94x | 2.07x | 2.02x | 1.68x | 1.53x | 1.82x | 2.05x | 2.03x | 2.07x | 2.00x | 2.36x | 2.79x | 2.06x | 1.89x | 1.94x | 1.60x | 1.91x | 1.53x | 2.02x | 1.15x | 2.40x | 2.02x | 1.91x | 1.30x | 2.18x |
| Quick Ratio | 1.57x | 1.58x | 1.15x | 1.10x | 1.03x | 0.96x | 1.10x | 1.24x | 1.27x | 1.29x | 0.76x | 1.00x | 1.17x | 1.21x | 1.18x | 1.02x | 1.42x | 1.89x | 1.04x | 0.91x | 0.95x | 1.02x | 1.15x | 0.89x | 1.21x | 0.85x | 1.55x | 1.15x | 0.98x | 0.95x | 1.01x |
| Cash Conversion Cycle | 74.44 | 74.23 | 53.18 | 85.67 | 72.85 | 82.71 | 81.55 | 77.21 | 76.61 | 63.21 | 122.83 | 55.19 | 54.25 | 53.68 | 55.91 | 55.88 | 64.39 | 77.6 | 82.54 | 82.45 | 90.24 | 75.91 | 78.68 | 71.8 | 74.58 | 53.6 | 69.86 | 90 | 90.68 | 87.54 | 92.13 |
| Total Non-Current Liabilities | 2.25B | 2.32B | 2.34B | 1.03B | 968.94M | 966.67M | 475.61M | 497.33M | 568.05M | 674.69M | 544.42M | 532.85M | 632.66M | 705.57M | 452.4M | 435.28M | 576.16M | 493.48M | 524.5M | 613.44M | 643.99M | 472.79M | 527.89M | 543.12M | 492.59M | 397.94M | 531.44M | 513.02M | 519.94M | 308.3M | 298.1M |
| Long-Term Debt | 1.9B | 1.95B | 1.99B | 853.16M | 793.25M | 738.08M | 288.46M | 336.92M | 400.96M | 470.1M | 363.65M | 353.3M | 398.88M | 442.32M | 250M | 227M | 332.22M | 236.94M | 293.66M | 301.04M | 375.3M | 184M | 207.28M | 248.47M | 218.71M | 152.59M | 300.25M | 301.38M | 325.4M | 150M | 150M |
| Capital Lease Obligations | 174M | 45M | 57M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 196M | 46M | 110M | 52.22M | 54.39M | 87.28M | 77.13M | 76.37M | 78.65M | 83.57M | 54.99M | 76.46M | 104.02M | 141.02M | 62.05M | 69.79M | 94.92M | 96.67M | 90.16M | 189.16M | 182.66M | 206.27M | 212.07M | 207.83M | 183.76M | 167.62M | 155.36M | 147.7M | 123.3M | 102M | 99.1M |
| Other Non-Current Liabilities | 255M | 281M | 186M | 121.19M | 121.3M | 141.31M | 110.01M | 84.04M | 88.44M | 121.02M | 125.78M | 103.09M | 129.77M | 122.22M | 140.35M | 138.49M | 149.02M | 159.88M | 140.68M | 123.25M | 86.03M | 82.52M | 108.54M | 86.81M | 90.12M | 77.72M | 75.83M | 63.95M | 71.24M | 56.3M | 49M |
| Total Liabilities | 2.82B | 2.92B | 668M | 1.31B | 1.33B | 1.34B | 708.95M | 727.84M | 800.86M | 1.02B | 867.43M | 837.17M | 912.39M | 993.93M | 703.31M | 646.52M | 789.3M | 679.59M | 714.6M | 811M | 837.27M | 612.66M | 631.9M | 655.59M | 579.37M | 607.25M | 650.62M | 645.66M | 646.84M | 598.2M | 384.3M |
| Total Debt | 1.96B | 2.02B | 2.06B | 865.38M | 849.6M | 787.36M | 313.52M | 359.86M | 411.75M | 481.4M | 372.61M | 360.66M | 404.61M | 442.32M | 250M | 227M | 333.02M | 254.58M | 313.29M | 313.19M | 397.61M | 207.07M | 211.23M | 254.28M | 220.53M | 277.75M | 306.82M | 329.77M | 356.5M | 348.7M | 150M |
| Net Debt | 1.68B | 1.71B | 1.83B | 815.12M | 738.94M | 648.92M | 213.94M | 233.66M | 269.06M | 365.18M | 317.16M | 255.36M | 304.77M | 319.44M | 152.32M | 188.72M | 237.23M | 119.16M | 281.05M | 283.35M | 375.63M | 149.63M | 171.28M | 238.71M | 188.31M | 182.25M | 196.27M | 253.74M | 305.6M | 281.8M | 118.2M |
| Debt / Equity | 1.93x | 1.89x | 0.96x | 3.37x | 2.67x | 1.45x | 0.54x | 0.65x | 0.76x | 0.68x | 0.57x | 0.54x | 0.62x | 0.65x | 0.46x | 0.46x | 0.60x | 0.50x | 0.91x | 0.66x | 1.02x | 0.48x | 0.50x | 0.68x | 0.59x | 0.79x | 0.82x | 0.92x | 1.04x | 1.03x | 0.45x |
| Debt / EBITDA | 6.37x | 6.72x | 60.71x | 13.12x | - | 8.74x | 2.96x | 3.41x | 5.93x | 6.39x | 8.41x | 2.26x | 2.28x | 2.86x | 1.46x | 1.47x | 2.55x | 1.15x | 1.96x | 1.79x | 7.93x | 1.71x | 1.36x | 2.82x | 1.89x | 4.16x | 2.28x | 2.84x | 2.84x | 3.23x | 1.16x |
| Net Debt / EBITDA | 5.46x | 5.70x | 53.94x | 12.36x | - | 7.21x | 2.02x | 2.22x | 3.87x | 4.85x | 7.16x | 1.60x | 1.72x | 2.06x | 0.89x | 1.22x | 1.82x | 0.54x | 1.76x | 1.62x | 7.50x | 1.24x | 1.11x | 2.64x | 1.61x | 2.73x | 1.46x | 2.19x | 2.43x | 2.61x | 0.91x |
| Interest Coverage | 0.34x | -0.11x | 20.33x | -0.10x | -5.16x | 2.11x | 5.61x | -2.31x | 1.47x | 2.46x | -2.07x | 5.50x | 5.62x | 4.85x | 5.22x | 2.60x | 2.31x | 8.45x | 4.50x | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 1.02B | 1.06B | 2.14B | 256.85M | 318M | 542.76M | 577.93M | 555.96M | 538.9M | 708.93M | 653.83M | 663.25M | 649.11M | 684.48M | 539.68M | 490.4M | 552.44M | 510.7M | 342.71M | 476.07M | 388.37M | 432.31M | 420.37M | 371.43M | 373.83M | 353.47M | 372.7M | 358.12M | 343.9M | 339.4M | 331M |
| Equity Growth % | 393.59% | -50.26% | 732.77% | -19.23% | -41.41% | -6.09% | 3.95% | 3.17% | -23.98% | 8.43% | -1.42% | 2.18% | -5.17% | 26.83% | 10.05% | -11.23% | 8.17% | 49.02% | -28.01% | 22.58% | -10.16% | 2.84% | 13.18% | -0.64% | 5.76% | -5.16% | 4.07% | 4.14% | 1.33% | 2.54% | 4.95% |
| Book Value per Share | 28.33 | 29.97 | 61.26 | 7.41 | 9.22 | 15.71 | 16.84 | 16.38 | 16.01 | 20.74 | 19.26 | 19.62 | 19.15 | 20.09 | 16.06 | 13.92 | 15.49 | 14.50 | 9.78 | 13.63 | 11.32 | 12.67 | 12.37 | 11.06 | 11.12 | 10.57 | 11.23 | 10.99 | 10.65 | 10.42 | 10.05 |
| Total Shareholders' Equity | 1.02B | 1.06B | 2.14B | 256.85M | 318M | 542.76M | 577.93M | 555.96M | 538.9M | 708.93M | 653.83M | 663.25M | 649.11M | 684.48M | 539.68M | 490.4M | 552.44M | 510.7M | 342.71M | 476.07M | 388.37M | 432.31M | 420.37M | 371.43M | 373.83M | 353.47M | 372.7M | 358.12M | 343.9M | 339.4M | 331M |
| Common Stock | 1M | 1M | 2.31B | 544K | 544K | 544K | 544K | 544K | 544K | 544K | 544K | 544K | 544K | 544K | 544K | 544K | 544K | 544K | 544K | 544K | 544K | 544K | 544K | 544K | 544K | 544K | 544K | 544K | 500K | 0 | 0 |
| Retained Earnings | -231M | -159M | -60M | 419.81M | 498.86M | 705.6M | 723.37M | 725.79M | 770.3M | 948.41M | 962.88M | 963.14M | 919.47M | 869.33M | 819.59M | 775.83M | 749.45M | 711.76M | 605M | 563.61M | 519.49M | 547.81M | 525.06M | 484.76M | 495.28M | 488.15M | 511.02M | 496.68M | 484.8M | 478.1M | 462.3M |
| Treasury Stock | 0 | 0 | 0 | -139.75M | -144.17M | -147.86M | -150.59M | -152.38M | -156.75M | -161.95M | -162.91M | -164.87M | -170.38M | -163.98M | -168.98M | -170.7M | -124.45M | -128.47M | -132.51M | -136.84M | -141.62M | -151.85M | -154.55M | -157.03M | -159.08M | -172.34M | -177.69M | -180M | -182.4M | 0 | 0 |
| Accumulated OCI | -183M | -195M | -168M | -82.51M | -97.89M | -80.3M | -58.65M | -77.9M | -137.44M | -140.68M | -204.61M | -190.49M | -154.87M | -75.36M | -163.97M | -166.74M | -121.25M | -119.89M | -176.13M | 4.06M | -32.34M | -7.64M | 7.49M | 2.69M | -3.71M | -3.85M | -2.84M | -1.39M | -1.6M | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying MAGN stock.
As of 2025, Magnera Corp (MAGN) had total assets of $3.99B including $1.42B in current assets.
Magnera Corp (MAGN) carries total debt of $2.02B, offset by $305.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Magnera Corp (MAGN) has total shareholders' equity (book value) of $1.06B ($29.97 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Magnera Corp (MAGN) reported a current ratio of 2.37x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Goodwill impairment risk
Metrics are mathematically derived from official filings.
Acquisition-Driven Balance Sheet Expansion
According to the balance sheet data, Magnera's total assets surged from $1.5B in 2024Q3 to $3.8B in 2026Q2, driven by a major acquisition that added $617M in goodwill and $851M in PPE.
The transformation from a smaller to a larger asset base has been accompanied by a shift from positive to negative retained earnings, suggesting the acquisition has not yet generated returns to offset deal costs and integration. The trajectory indicates a company that has become more leveraged and asset-heavy, which may pressure returns on capital.
Leverage Moderated but Absolute Debt Remains High
As reported in the quarterly financials, total debt increased from $887.6M in 2024Q3 to $2.0B in 2026Q2, yet the D/E ratio fell from 4.29 to 1.93 due to equity growth, indicating the leverage shift is primarily driven by acquisition financing.
The debt level is substantial relative to the company's negative equity earnings, raising questions about debt servicing capacity. The high current ratio suggests short-term obligations are covered, but the durability of cash flows to service long-term debt warrants monitoring.
Heavy Reliance on Goodwill and Tangible Assets
Based on the reported figures, goodwill constitutes 22% of total assets at $858M, while PPE accounts for 39%, highlighting an asset-heavy model with significant concentration in non-current assets that may limit operational flexibility.
The large goodwill balance creates impairment risk if the acquired business underperforms, which would directly erode equity. Meanwhile, the substantial PPE base suggests high fixed costs that must be covered by revenues that have been decelerating.
Eroding Equity Base Amid Accumulated Losses
According to the balance sheet, retained earnings deteriorated from -$60M in 2024Q4 to -$231M in 2026Q2, indicating that operational losses are steadily consuming equity and reducing the company's financial cushion.
The negative trend in retained earnings reflects the company's inability to generate profits post-acquisition, which undermines the quality of equity. If losses persist, the equity base could turn negative, potentially triggering covenant issues and limiting access to capital.
Goodwill Impairment Risk Overshadows Headline Solvency
The $858M goodwill balance, representing over two-thirds of total equity, poses a material risk as reported in the latest balance sheet, given that the company has recorded negative retained earnings and negative net income for eight consecutive quarters.
A goodwill impairment would directly reduce equity, potentially making the D/E ratio spike and impairing the company's ability to service debt. This risk is particularly acute because the acquisition appears to have been funded with debt, and the lack of earnings growth suggests the goodwill may be overstated.