VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
MAGN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
MAGNMagnera Corp
$12.34$439M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksMAGNCash Flow

Magnera Corp (MAGN) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains predominantly negative, with a margin of -3.3% in 2026Q2 despite intermittent positives like 9.2% in 2026Q1, indicating inconsistent cash conversion and potential liquidity strains.

Income StatementBalance SheetCash FlowRatios

MAGN Cash Flow Statement

Annual statement

MAGN Cash Flow Statement

Magnera Corp (MAGN) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations172M103M192M-25.62M-40.82M70.98M108.99M102.83M-5.95M53.23M31.08M133.74M99.58M173.63M112.85M140.31M168M163.87M53.42M100.33M-28.43M42.87M39.58M46.75M78.04M64.86M103.41M81.66M100.4M85.2M94.8M
Operating CF Margin %-3.21%8.78%-1.85%-2.74%6.54%11.89%11.09%-0.69%6.65%4.08%8.02%5.5%10.06%7.12%8.7%11.46%13.69%4.2%8.67%-2.85%7.28%7.15%8.61%14.18%10.1%13.98%11.57%13.8%15.02%16.75%
Operating CF Growth %827.09%-46.35%849.53%37.25%-157.51%-34.88%5.99%1827.74%-111.18%71.29%-76.76%34.31%-42.65%53.87%-19.57%-16.49%2.52%206.73%-46.75%452.95%-166.31%8.3%-15.33%-40.09%20.33%-37.28%26.64%-18.67%17.84%-10.13%-15.73%
Net Income-112M-159M-154M-78.1M-194.12M6.72M20.78M-21.54M-177.6M-5.61M-14.18M64.58M69.25M67.16M59.38M42.69M54.43M123.44M57.89M63.47M-12.24M38.61M56.1M12.99M37.64M6.83M44M41.42M36.1M45.3M60.4M
Depreciation & Amortization187M206M175M63.25M66.72M61.42M56.6M50.82M47.52M42.08M65.83M63.24M00000060.61M56M50.02M50.65M51.6M56.03M45M44.81M46.11M47.77M47.7M35.8M33.6M
Stock-Based Compensation13M19M7M0831K5.06M5.66M3.58M6.29M5.49M5.48M7.24M7.86M7.34M6.52M5.76M5.77M4.6M4.35M000000000000
Deferred Taxes0-27M0-12.18M-24.02M-13.62M-2.07M-22.97M-7.7M12M-38.16M-1.9M-9.42M-11.48M-2.21M333K-16.82M-22.98M3.27M8M-12.73M3.02M17.36M7.78M17.91M13.55M8.27M10.37M02.9M18.5M
Other Non-Cash Items2M91M205M27.82M192.87M-4.2M158K71.27M175.06M960K-25.27M-11.35M75.44M80.56M73.29M76.33M76.78M10.45M-35.39M-61.7M5.01M-36.38M-58.71M-37.48M-34.39M30.31M2.54M964K2.2M-900K1.4M
Working Capital Changes82M-8M-41M-26.41M-83.11M15.6M27.87M21.68M-49.52M-1.69M37.38M11.94M-43.55M30.06M-24.13M15.19M47.84M48.36M-37.3M34.55M-58.5M-13.03M-26.77M7.44M11.88M-30.66M2.49M-18.87M14.4M2.1M-19.1M
Change in Receivables00-27M21.63M-35.29M-14.79M9.56M-5.47M-621K-4.15M-2.15M-13.31M-5.4M-777K-3.38M3.77M-598K16.54M-17.67M16.66M-17.62M-5.88M470K4.4M5.97M-14.34M483K-7.17M8.7M-500K2.3M
Change in Inventory31M31M-16M9.61M-44.43M-40.02M6.86M-17.39M-32.14M1.52M-4.99M-8.05M-21.46M2.7M-12.62M-7.28M-7.59M28.21M-9.97M8.49M-8.87M-6.2M-4.28M3.06M-2.82M3.82M11.35M-1.97M16.4M0-14.2M
Change in Payables0-17M0-62.69M16.4M65.83M-7.23M10.34M13.77M20.36M-544K26.04M-4.17M24.82M6.95M13.61M21.06M2.39M4.26M000000000000
Cash from Investing-52M-8M-39M-37.1M-33.1M-489.77M-26.77M-27.11M-217.64M-80.81M-61.93M-77.25M-69.59M-312.44M-48.7M-16.83M-264.22M12.54M-33.19M4.73M-181.83M-8.03M42.11M-62.43M-49.65M-30.58M-29.07M-29.23M-29.2M-211.1M-34.4M
Capital Expenditures-59M-67M-72M-33.77M-37.74M-30.04M-28.14M-27.77M-42.13M-80.78M-61.16M-99.89M-66.05M-103.05M-58.75M-64.49M-36.49M-26.26M-52.47M-28.96M-44.46M-31.02M-18.59M-66.76M-51.11M-47.8M-29.21M-24.16M-188M-57.7M-37.5M
CapEx % of Revenue1.8%2.09%3.29%2.44%2.53%2.77%3.07%2.99%4.86%10.09%8.03%5.99%3.65%5.97%3.71%4%2.49%2.19%4.12%2.5%4.46%5.27%3.36%12.29%9.29%7.44%3.95%3.42%25.85%10.18%6.62%
Acquisitions7M37M0-4.17M4.61M-459.29M0-1.38M-178.91M00-224K-8.02M-210.91M00-228.29M00-7.92M-158.44M000000-7.4M000
Investments-------------------------------
Other Investing022M33M844K30K-440K1.36M2.04M3.39M-25K-771K22.86M4.47M1.52M10.05M47.66M564K38.8M19.28M41.62M21.07M23M60.7M4.33M1.45M17.23M143K1.93M300K1M2.6M
Cash from Financing-114M-21M-109M-949K46.92M462.35M-100.31M-72.77M-91.43M76.71M-6.6M-48.02M-50.88M163.18M-5.49M-180.14M59.68M-75.33M-12.88M-99.37M173.39M-15.16M-59.75M-2.46M-84.61M-48.71M-40.14M-26.68M-86.8M161M-47.4M
Debt Issued (Net)-114M1.06B-2M-669K66.95M487.15M-76.64M-46.08M-66.52M99.67M14.11M-24.65M-18.13M182.23M17.87M-114.06M77.79M-58.73M2.42M-90.57M181.12M-733K-44.89M23.88M-64.79M-21.79M-10.14M2.83M-54.1M198.7M0
Equity Issued (Net)000000000000-12.18M0-5.67M-48.03M0007.55M7.5M1.41M917K541K10.49M2.96M-382K0-3.2M-8M-17.5M
Dividends Paid0-1.11B00-18.77M-24.46M-23.49M-22.94M-22.76M-22.48M-21.59M-20.44M-18.7M-16.96M-15.61M-16.61M-16.75M-16.6M-16.47M-16.35M-16.02M-15.84M-15.78M-26.88M-30.31M-29.88M-29.62M-29.51M-29.4M-29.6M-30M
Share Repurchases000000000000-12.18M0-5.67M-48.03M0000000000-382K0-4.3M-11.3M-19.1M
Other Financing034M-107M-280K-1.26M-338K-176K-3.76M-2.15M-472K874K-2.92M-1.88M-2.09M-2.08M-1.44M-1.36M01.17M0792K0000000-100K-100K100K
Net Change in Cash4M250.44M45M-59.7M-26.18M40.85M-26.62M-16.48M26.47M60.77M-49.86M5.47M-23.05M25.2M59.4M-57.51M-39.63M103.19M2.4M7.85M-35.46M17.49M24.39M-16.65M-55.73M-14.1M34.52M25.13M-16M35.12M-18.9M
Free Cash Flow113M36M120M-59.39M-78.56M40.94M80.86M75.07M-48.08M-27.55M-30.08M33.85M33.53M70.59M54.09M75.82M131.51M137.61M956K71.37M-72.89M11.84M21M-20.01M26.93M17.05M74.19M57.5M-87.6M27.5M57.3M
FCF Margin %3.44%1.12%5.49%-4.29%-5.27%3.77%8.82%8.09%-5.55%-3.44%-3.95%2.03%1.85%4.09%3.41%4.7%8.97%11.49%0.08%6.16%-7.31%2.01%3.79%-3.68%4.89%2.65%10.03%8.15%-12.04%4.85%10.12%
FCF Growth %373.16%-70%302.07%24.41%-291.89%-49.37%7.71%256.13%-74.53%8.43%-188.86%0.96%-52.5%30.49%-28.65%-42.35%-4.43%14294.46%-98.66%197.92%-715.39%-43.59%204.95%-174.29%57.95%-77.02%29.04%165.64%-418.55%-52.01%-33.91%
FCF per Share3.151.013.44-1.71-2.281.182.362.21-1.43-0.81-0.891.000.992.071.612.153.693.910.032.04-2.130.350.62-0.600.800.512.241.77-2.710.841.74
FCF Conversion (FCF/Net Income)-1.01x-0.65x-1.25x0.32x0.21x10.23x5.12x-4.77x0.03x6.73x1.44x2.07x1.44x2.59x1.90x3.29x3.09x1.33x0.92x1.58x2.32x1.11x0.71x3.69x2.08x9.32x2.35x1.97x2.78x1.88x1.57x
Interest Paid0000006.18M10.21M15.76M13.93M13.23M16.26M17.64M17.23M14.4M24.19M23.19M17.34M21.24M000000000000
Taxes Paid000024.45M15.5M014.24M15.17M9.34M14.02M15.85M24.14M15.59M44.66M-8.34M-40.27M16.63M20.01M000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityWeak
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

Persistent Negative Free Cash Flow

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Dividend-Laden Capital Return Amidst Persistent Losses

According to the cash flow data, Magnera paid $1.1B in dividends in both 2024Q4 and 2025Q1, representing a substantial capital return that appears incongruous with the company's negative earnings and free cash flow generation.

The magnitude of these dividend payments, which total $2.2B over two quarters, suggests a possible special distribution or restructuring event, as it far exceeds any operating cash flow generated during that period. Given that the company's free cash flow was negative in 2024Q4 and only modestly positive in 2025Q1, the sustainability of such capital returns without external financing or asset sales warrants further investigation.

Erratic Working Capital Swings Undermine Cash Flow Stability

Working capital changes have been highly volatile, with a $131.0M inflow in 2025Q3 followed by a $100.0M outflow in 2024Q4, indicating unpredictable cash conversion from operations.

The large swings in working capital, particularly the negative $59.0M in 2026Q2 and positive $45.0M in 2026Q1, suggest inconsistent inventory management or receivables collection cycles. This volatility masks the underlying operational cash generation and makes forecasting future cash flows challenging, as the company's cash conversion cycle appears unstable.

Operating Cash Flow Masked by Non-Cash Charges

Despite consistent net losses, operating cash flow turned positive in several quarters, such as $96.0M in 2025Q3, largely driven by depreciation and amortization of up to $58.0M per quarter.

The divergence between negative net income and positive operating cash flow in certain periods indicates that non-cash expenses, such as D&A, are inflating cash flow. However, the quality of this cash flow is questionable as it does not stem from profitable operations, and working capital adjustments often offset these benefits, leading to erratic free cash flow.

What the Cash Flow Statement Obscures

Stock-based compensation, which reached $5.0M in 2025Q4, and the massive dividend payments may indicate off-balance-sheet obligations or related-party transactions that are not fully transparent in the cash flow breakdown.

The cash flow statement does not explicitly detail the nature of the $1.1B dividends paid in 2024Q4 and 2025Q1, which could be a return of capital or a special distribution. Additionally, SBC expenses, while relatively small, represent a non-cash charge that reduces net income but does not consume cash, potentially masking the true cash cost of employee compensation.

Free Cash Flow Remains Negative Despite Quarterly Upticks

Based on the reported figures, Magnera's free cash flow margin has been predominantly negative, with only intermittent positive quarters, such as 9.2% in 2026Q1, that fail to establish a sustained improvement trend.

The inability to generate consistent positive free cash flow, despite occasional spikes, suggests that the business model is not yet self-sustaining. The negative FCF trend, coupled with the need for significant capital expenditures, indicates that Magnera may require ongoing external financing to fund operations and growth.

MAGN — Frequently Asked Questions

Quick answers to the most common questions about buying MAGN stock.

How much cash does Magnera Corp (MAGN) generate from operations?

Magnera Corp (MAGN) generated $103.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Magnera Corp's free cash flow?

Magnera Corp (MAGN) generated $36.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Magnera Corp's capital expenditure (CapEx)?

Magnera Corp (MAGN) spent $67.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Magnera Corp distribute cash to shareholders?

In 2025, Magnera Corp (MAGN) returned $1.11B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.