Manchester United plc (MANU) quarterly income statement — complete revenue, gross profit & net income history
Manchester United plc (MANU) annual income statement — 17-year revenue, gross profit & net income history
| Metric | Q4'26 | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 |
|---|
| Sales/Revenue | 158.78M | 189.5M | 187.83M | 140.7M | 159.76M | 156.28M | 203.49M | 138.97M | 141.76M | 138.07M | 221.58M | 163.42M | 165.31M | 167.11M | 159.91M | 152.72M | 122.56M | 156.18M | 185.26M | 128.98M |
| Revenue Growth % | -0.62% | 21.25% | -7.69% | 1.24% | 12.7% | 13.19% | -8.17% | -14.96% | -14.25% | -17.38% | 38.57% | 7% | 34.88% | 7% | -13.69% | 18.41% | 28.83% | 32.34% | 10.51% | 18.39% |
| Cost of Goods Sold | 177.82M | 0 | 171.6M | 167.76M | 169.32M | 155.15M | 186.27M | 166.67M | 169.73M | 175.07M | 185.5M | 192.12M | 166.9M | 173.56M | 160.1M | 173.9M | 174.4M | 179.12M | 169.49M | 157.1M |
| COGS % of Revenue | 111.99% | - | 91.36% | 119.24% | 105.98% | 99.28% | 91.54% | 119.94% | 119.73% | 126.8% | 83.72% | 117.57% | 100.96% | 103.86% | 100.12% | 113.87% | 142.3% | 114.69% | 91.49% | 121.8% |
| Gross Profit | -19.04M | 189.5M | 16.23M | -27.07M | -9.55M | 1.13M | 17.22M | -27.71M | -27.97M | -37M | 36.08M | -28.71M | -1.59M | -6.44M | -192.99K | -21.18M | -51.84M | -22.94M | 15.77M | -28.12M |
| Gross Margin % | -11.99% | 100% | 8.64% | -19.24% | -5.98% | 0.72% | 8.46% | -19.94% | -19.73% | -26.8% | 16.28% | -17.57% | -0.96% | -3.86% | -0.12% | -13.87% | -42.3% | -14.69% | 8.51% | -21.8% |
| Gross Profit Growth % | -99.28% | 16626% | -5.73% | 2.31% | 65.84% | 103.06% | -52.28% | 3.49% | -1659.7% | -474.18% | 18795.08% | -35.55% | 96.93% | 71.91% | -101.22% | 24.69% | -17.05% | -14.46% | -52.54% | -94.84% |
| Operating Expenses | 0 | 179.19M | 0 | 0 | 991.55K | 0 | 0 | 0 | 1.78M | 0 | 0 | 0 | 1.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| OpEx % of Revenue | - | 94.56% | - | - | 0.62% | - | - | - | 1.25% | - | - | - | 0.69% | - | - | - | - | - | - | - |
| Selling, General & Admin | 0 | 0 | 0 | 0 | 991.55K | 0 | 0 | 0 | 1.78M | 0 | 0 | 0 | 1.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A % of Revenue | - | - | - | - | 0.62% | - | - | - | 1.25% | - | - | - | 0.69% | - | - | - | - | - | - | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -19.04M | 10.31M | 16.23M | -27.07M | -10.55M | 1.13M | 17.22M | -27.71M | -29.75M | -37M | 36.08M | -28.71M | -2.73M | -6.44M | -192.99K | -21.18M | -51.84M | -22.94M | 15.77M | -28.12M |
| Operating Margin % | -11.99% | 5.44% | 8.64% | -19.24% | -6.6% | 0.72% | 8.46% | -19.94% | -20.99% | -26.8% | 16.28% | -17.57% | -1.65% | -3.86% | -0.12% | -13.87% | -42.3% | -14.69% | 8.51% | -21.8% |
| Operating Income Growth % | -80.54% | 809.75% | -5.73% | 2.31% | 64.55% | 103.06% | -52.28% | 3.49% | -987.92% | -474.18% | 18795.08% | -35.55% | 94.73% | 71.91% | -101.22% | 24.69% | -17.05% | -14.46% | -52.54% | -94.84% |
| EBITDA | 37.64M | 67.97M | 74.97M | 32.06M | 40M | 49.85M | 72.16M | 28.17M | 20.67M | 13.85M | 89.65M | 24.22M | 44.56M | 39.08M | 46.15M | 25.12M | -8.72M | 20.89M | 57.89M | 11.41M |
| EBITDA Margin % | 23.71% | 35.87% | 39.91% | 22.79% | 25.04% | 31.9% | 35.46% | 20.27% | 14.58% | 10.03% | 40.46% | 14.82% | 26.96% | 23.38% | 28.86% | 16.45% | -7.11% | 13.37% | 31.25% | 8.84% |
| EBITDA Growth % | -5.89% | 36.35% | 3.89% | 13.8% | 93.53% | 260.04% | -19.51% | 16.34% | -53.62% | -64.57% | 94.24% | -3.59% | 611.27% | 87.07% | -20.27% | 120.24% | 17.07% | 45.74% | -15.11% | -45.23% |
| D&A (Non-Cash Add-back) | 56.68M | 57.66M | 58.73M | 59.13M | 50.54M | 48.72M | 54.94M | 55.88M | 50.42M | 50.84M | 53.57M | 52.92M | 47.3M | 45.52M | 46.35M | 46.3M | 43.13M | 43.83M | 42.12M | 39.53M |
| EBIT | -19.04M | 11.54M | 16.23M | -27.07M | -10.55M | 1.13M | 17.22M | -27.71M | -29.75M | -37M | 36.08M | -28.71M | -2.73M | -6.44M | -192.99K | -21.18M | -51.84M | -22.94M | 15.77M | -28.12M |
| Net Interest Income | -14.03M | -20.32M | -9.69M | -21.51M | -8.14M | -8.97M | -15.12M | 8.35M | -7.72M | -9.8M | -10.69M | -9.1M | -9.88M | -8.61M | -7.75M | -7.54M | -7.79M | -5.68M | -5.31M | -5.4M |
| Interest Income | 603.85K | 6.44M | 298.07K | 1.21M | 903K | 648.23K | 712.77K | 27.56M | 831.33K | 282.83K | 218.88K | 363.04K | 403.07K | 126.77K | 58.28K | 138.21K | 144.85K | 2.04K | 999 | 2.04K |
| Interest Expense | 14.64M | 26.76M | 9.99M | 22.72M | 9.04M | 9.62M | 15.83M | 19.21M | 8.55M | 10.08M | 10.91M | 9.46M | 10.29M | 8.74M | 7.81M | 7.68M | 7.94M | 5.68M | 5.31M | 5.4M |
| Other Income/Expense | -10.14M | -25.52M | -10.68M | 18.59M | 6.93M | -4.11M | -52.57M | 29.29M | -11.69M | -47.41M | -9.36M | -5.42M | 976.06K | 862.85K | 9.04M | -15.36M | -43.17M | -13.75M | -17.84M | 7.91M |
| Pretax Income | -29.18M | -15.21M | 5.55M | -8.48M | -3.62M | -2.98M | -35.35M | 1.58M | -41.44M | -84.41M | 26.72M | -34.12M | -1.76M | -5.58M | 8.84M | -36.54M | -95.01M | -36.69M | -2.07M | -20.21M |
| Pretax Margin % | -18.38% | -8.03% | 2.96% | -6.02% | -2.26% | -1.9% | -17.37% | 1.14% | -29.23% | -61.14% | 12.06% | -20.88% | -1.06% | -3.34% | 5.53% | -23.93% | -77.52% | -23.49% | -1.11% | -15.67% |
| Income Tax | -226.82K | -3.44M | 1.43M | -1.82M | 174.18K | -337.74K | -6.94M | 290.44K | -5.28M | -12.19M | 6.72M | -7.33M | 1.13M | -129.72K | 2.82M | -8.35M | -21.71M | -8.36M | -664.37K | -4.37M |
| Effective Tax Rate % | 0.78% | 22.59% | 25.68% | 21.47% | -4.81% | 11.35% | 19.62% | 18.37% | 12.74% | 14.44% | 25.15% | 21.48% | -64.1% | 2.32% | 31.86% | 22.85% | 22.85% | 22.79% | 32.17% | 21.6% |
| Net Income | -28.95M | -11.78M | 4.13M | -6.66M | -3.79M | -2.64M | -28.41M | 1.29M | -36.16M | -72.22M | 20M | -26.79M | -2.89M | -5.45M | 6.02M | -28.19M | -73.3M | -28.33M | -1.4M | -15.85M |
| Net Margin % | -18.23% | -6.21% | 2.2% | -4.73% | -2.37% | -1.69% | -13.96% | 0.93% | -25.51% | -52.31% | 9.02% | -16.4% | -1.75% | -3.26% | 3.77% | -18.46% | -59.81% | -18.14% | -0.76% | -12.29% |
| Net Income Growth % | -663.51% | -346.49% | 114.53% | -615.64% | 89.51% | 96.35% | -242.09% | 104.82% | -1153.08% | -1224.87% | 231.91% | 4.96% | 96.06% | 80.76% | 530.14% | -77.88% | 32.72% | -56.79% | -102.26% | 47.63% |
| Net Income (Continuing) | -28.95M | -11.78M | 4.13M | -6.66M | -3.79M | -2.64M | -28.41M | 1.29M | -36.16M | -72.22M | 20M | -26.79M | -2.89M | -5.45M | 6.02M | -28.19M | -73.3M | -28.33M | -1.4M | -15.85M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.17 | -0.07 | 0.02 | -0.04 | -0.02 | -0.02 | -0.16 | 0.01 | -0.22 | -0.43 | 0.12 | -0.16 | -0.02 | -0.03 | 0.04 | -0.16 | -0.43 | -0.17 | -0.01 | -0.10 |
| EPS Growth % | -652.21% | -335.03% | 115.13% | - | 89.73% | 96.35% | -233.33% | 104.88% | -1129.05% | -1164.71% | 211.69% | 0% | 95.84% | 80% | - | -67.89% | 34.85% | -54.55% | -102.21% | 49.84% |
| EPS (Basic) | -0.17 | -0.07 | 0.02 | -0.04 | -0.02 | -0.02 | -0.16 | 0.01 | -0.22 | -0.43 | 0.12 | -0.16 | -0.02 | -0.03 | 0.04 | -0.16 | -0.43 | -0.17 | -0.01 | -0.10 |
| Diluted Shares Outstanding | 172.43M | 172.43M | 172.66M | 172.43M | 172.35M | 172.35M | 169.75M | 169.32M | 165.82M | 165.82M | 163.72M | 163.16M | 163.06M | 163.06M | 163.6M | 163.06M | 163M | 163M | 163M | 163M |
| Basic Shares Outstanding | 172.43M | 172.43M | 172.85M | 172.43M | 172.36M | 172.35M | 169.75M | 169.32M | 165.82M | 165.82M | 163.16M | 163.16M | 163.06M | 163.06M | 163.06M | 163.06M | 163M | 163M | 163M | 163M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |