Cash flow generation has fundamentally failed, with operating cash flow turning negative and free cash flow margins deteriorating to -20.1% in 2026Q1, while the company continues to allocate capital to dividends and buybacks despite the cash burn.
Matthews International Corporation (MATW) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Sep'25 | Sep'24 | Sep'23 | Sep'22 | Sep'21 | Sep'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 | Sep'96 |
|---|
| Cash from Operations | -57.1M | -23.55M | 79.28M | 79.52M | 126.86M | 162.81M | 180.45M | 131.08M | 147.57M | 149.3M | 140.27M | 141.06M | 92.4M | 109.33M | 82.12M | 95.56M | 106.49M | 90.86M | 104.54M | 74.6M | 66.08M | 73.43M | 83.27M | 58.49M | 55.48M | 38.4M | 37.97M | 27.77M | 34.8M | 37.5M | 19.2M |
| Operating CF Margin % | - | -1.57% | 4.42% | 4.23% | 7.2% | 9.74% | 12.04% | 8.53% | 9.21% | 9.85% | 9.47% | 9.89% | 8.35% | 11.1% | 9.12% | 10.63% | 12.96% | 11.63% | 12.77% | 9.96% | 9.23% | 11.48% | 16.37% | 12.75% | 12.96% | 13.56% | 14.47% | 11.61% | 16.45% | 19.82% | 11.16% |
| Operating CF Growth % | -423.12% | -129.7% | -0.3% | -37.31% | -22.08% | -9.77% | 37.66% | -11.17% | -1.16% | 6.43% | -0.56% | 52.67% | -15.48% | 33.12% | -14.06% | -10.26% | 17.2% | -13.09% | 40.14% | 12.89% | -10% | -11.82% | 42.38% | 5.42% | 44.48% | 1.14% | 36.69% | -20.19% | -7.2% | 95.31% | -4.95% |
| Net Income | -29.36M | -24.47M | -59.66M | 39.14M | -99.83M | 2.86M | -87.65M | -38.89M | 107.11M | 73.93M | 66.16M | 63.29M | 44.32M | 54.77M | 55.2M | 73.46M | 71.77M | 57.73M | 79.48M | 64.73M | 66.44M | 59.82M | 56.2M | 44.89M | 35.01M | 31.6M | 27.92M | 25M | 22.5M | 19.6M | 20.3M |
| Depreciation & Amortization | 32M | 71.75M | 94.77M | 96.53M | 104.06M | 133.51M | 119.06M | 90.79M | 76.97M | 67.98M | 65.48M | 62.62M | 42.86M | 37.87M | 28.82M | 27.66M | 27.32M | 30.29M | 24.93M | 20.53M | 21.46M | 19.89M | 15.63M | 14.87M | 13.86M | 12.93M | 12.01M | 10.6M | 8M | 6M | 7.3M |
| Stock-Based Compensation | 7.55M | 0 | 18.48M | 17.31M | 17.43M | 15.58M | 8.1M | 7.73M | 13.46M | 14.56M | 10.61M | 9.1M | 6.81M | 5.56M | 5.47M | 6.97M | 6.57M | 5.82M | 4.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 6.16M | 0 | -25.22M | -21.63M | -32.96M | 4.16M | -16.61M | -6.78M | -23.13M | 9.72M | -3.97M | 9.19M | 5.89M | 3.81M | 6.05M | 9.48M | 4.3M | 7.51M | 7.27M | 7.83M | -2.15M | 1.8M | 1.01M | 5.13M | 5.29M | 709K | 1.04M | 617K | -2.2M | 100K | -600K |
| Other Non-Cash Items | -69.7M | -25.82M | 32.8M | -16.32M | 108.57M | -6.28M | 89.91M | 90.72M | -12.45M | -7.97M | -9.06M | -5.05M | -2.46M | -5.94M | -5.26M | -2.83M | -544K | -8.16M | 0 | 3.51M | 4.85M | 5.58M | 1.06M | 6.05M | 10.23M | -7.61M | -87.39K | 456K | 400K | 0 | 2.2M |
| Working Capital Changes | -21.63M | -45.01M | 18.11M | -35.5M | 29.59M | 12.98M | 67.64M | -12.48M | -14.4M | -8.93M | 11.06M | 1.92M | -5.03M | 13.25M | -8.17M | -19.18M | -2.93M | -2.33M | -16.26M | -21.62M | -24.41M | -13.67M | 9.37M | -12.46M | -8.9M | 768K | -2.92M | -8.92M | 6.1M | 11.9M | -25.4M |
| Change in Receivables | 0 | -19.8M | -9.68M | 26.46M | 74.01M | -13.42M | 24.05M | 8.78M | -790K | -7.04M | -10.63M | 7.57M | -13.49M | -2.59M | -5.17M | -5.56M | -7.71M | 8.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 11.69M | 27.02M | -23.99M | -23.46M | -12.84M | 5.98M | 830K | -2.87M | -2.29M | 10.45M | 17M | 4.43M | 2.87M | -3.46M | -13.63M | -1.61M | 4.75M | 9.36M | -2.13M | -10.86M | 0 | 0 | -2.62M | 0 | 728K | -574K | 1.1M | 500K | 2.1M | 600K |
| Change in Payables | 0 | 2.96M | -6.49M | -9.21M | 7.44M | 29.62M | 8.36M | 3.71M | 2.52M | 5.67M | -11.08M | -9.1M | 5.72M | -1.21M | 1.02M | 6.21M | 3.68M | 1.44M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | 246M | 159.59M | -46.97M | -58.73M | -80.85M | -12.99M | -2.72M | -60.76M | -162.34M | -141.62M | -47.14M | -263.17M | -411.08M | -98.63M | -45.27M | -106.81M | -54.25M | -32.69M | -108.72M | -38.69M | -48.78M | -138.96M | -82.84M | -13.33M | -86.64M | -54.5M | -24.42M | -18M | -5.7M | -7.7M | -34.2M |
| Capital Expenditures | -18.73M | -35.82M | -45.22M | -50.6M | -61.32M | -34.31M | -34.85M | -37.69M | -43.2M | -44.94M | -41.68M | -48.25M | -29.24M | -24.92M | -33.24M | -22.44M | -21.44M | -19.41M | -12.05M | -20.65M | -19.4M | -28.07M | -10.4M | -9.28M | -10.06M | -7.26M | -7.67M | -24.1M | -23.6M | -6.2M | -5.4M |
| CapEx % of Revenue | 1.69% | 2.39% | 2.52% | 2.69% | 3.48% | 2.05% | 2.33% | 2.45% | 2.7% | 2.96% | 2.82% | 3.38% | 2.64% | 2.53% | 3.69% | 2.5% | 2.61% | 2.49% | 1.47% | 2.76% | 2.71% | 4.39% | 2.04% | 2.02% | 2.35% | 2.56% | 2.92% | 10.07% | 11.15% | 3.28% | 3.14% |
| Acquisitions | 11.04M | -55.83M | -5.28M | -8.64M | -44.47M | -15.62M | 41.21M | -11.5M | -121.06M | -98.23M | -6.94M | -203.05M | -382.1M | -73.96M | -12.54M | -84.37M | -32.32M | -10.95M | -98.07M | -23.78M | -32.28M | -109.35M | -74.49M | -9.46M | -88.77M | -63.57M | -12.24M | 200K | 500K | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 255.8M | 251.24M | 4.16M | 2.12M | 5.3M | -31.54M | -34.23M | -16.18M | 4.71M | -41.17M | 1.48M | -11.86M | 262K | 252K | -31.77M | 1.46M | 196K | -19.11M | 980K | 6.86M | 3.11M | 1.1M | 1.48M | 5.57M | 3.23M | 18.66M | 414.69K | 400K | 600K | -1.5M | -28.8M |
| Cash from Financing | -173.23M | -144.27M | -35.04M | -50.2M | -37.21M | -122.85M | -172.25M | -75.04M | 901K | -7.18M | -108.85M | 131.22M | 338.06M | -10.82M | -40.97M | 10.4M | -51.49M | -53.6M | 13.12M | -27.11M | -28.77M | 44.79M | -3.16M | -45.18M | 58.54M | 16M | -14.36M | -2.2M | -23.1M | -21.7M | -11.9M |
| Debt Issued (Net) | -127.13M | -67M | -31.34M | -18.22M | 35.69M | -76.77M | -126.28M | -16.04M | 53.02M | 28.6M | -29.96M | 179.16M | 357.28M | 33.19M | 274K | 68.89M | -8.84M | -15.66M | 43.06M | 17.75M | -2.12M | 75.74M | 6.43M | -43.99M | 55.12M | 31.11M | -1.46M | 13.35M | -1.2M | -4.5M | -400K |
| Equity Issued (Net) | -5.8M | -12.23M | -20.57M | -2.86M | -41.72M | -11.86M | -4.43M | -26.13M | -21.18M | -14.03M | -58M | -14.57M | -9.9M | -21.62M | -30.75M | -42.64M | -33.73M | -27.56M | -24.07M | -40M | -15.46M | -22.04M | -4.26M | 6.17M | 6.7M | -12.04M | -9.92M | -14.04M | -19.1M | -14.4M | -8.8M |
| Dividends Paid | -25.55M | -32.76M | -31.41M | -28.2M | -27.68M | -27.7M | -26.44M | -25.62M | -24.64M | -21.76M | -19.41M | -17.85M | -13.4M | -11.28M | -10.32M | -9.63M | -8.69M | -10.49M | -7.44M | -7.08M | -6.55M | -5.92M | -5.32M | -3.9M | -3.28M | -3.08M | -2.98M | -2.9M | -2.8M | -2.8M | -2.6M |
| Share Repurchases | -5.8M | -12.23M | -20.57M | -2.86M | -41.72M | -11.86M | -4.43M | -26.13M | -21.18M | -14.03M | -58M | -14.57M | -9.9M | -21.62M | -31.02M | -44.57M | -35.3M | -28.76M | -43.27M | -56.53M | -17.49M | -27.93M | -14.89M | -6.62M | -124K | -12.3M | -13.22M | -15.72M | -23.1M | -17.2M | -9.2M |
| Other Financing | -14.74M | -32.29M | 48.28M | -912K | -3.5M | -6.52M | -15.1M | -7.26M | -6.3M | 14K | -1.48M | -15.53M | 4.08M | -11.11M | -170K | -6.22M | -234K | 111K | 1.57M | 2.23M | -4.63M | -2.98M | 0 | -3.46M | 0 | 0 | -263 | 1.37M | 0 | 0 | -100K |
| Net Change in Cash | 15.71M | -8.38M | -1.28M | -29.31M | 3.07M | 27.01M | 6.03M | -6.27M | -15.94M | 1.8M | -16.48M | 9.19M | 16.64M | -273K | -3.4M | 556K | 1.98M | 7.07M | 6.67M | 14.28M | -9.84M | -26.27M | -1.12M | 9.85M | 28.41M | -459K | -2.38M | 6.1M | 5.4M | 7.5M | -26.8M |
| Free Cash Flow | -75.83M | -59.37M | 34.06M | 28.93M | 65.54M | 128.5M | 145.6M | 93.39M | 104.37M | 104.36M | 98.59M | 92.81M | 63.16M | 84.4M | 48.89M | 73.12M | 85.05M | 71.45M | 92.49M | 53.95M | 46.68M | 45.36M | 72.87M | 49.21M | 45.42M | 31.14M | 30.29M | 2.3M | 11.2M | 31.3M | 13.8M |
| FCF Margin % | -6.84% | -3.96% | 1.9% | 1.54% | 3.72% | 7.69% | 9.72% | 6.08% | 6.51% | 6.89% | 6.66% | 6.51% | 5.71% | 8.57% | 5.43% | 8.14% | 10.35% | 9.15% | 11.3% | 7.2% | 6.52% | 7.09% | 14.32% | 10.72% | 10.61% | 10.99% | 11.55% | 0.96% | 5.29% | 16.54% | 8.02% |
| FCF Growth % | -108.53% | -274.28% | 17.76% | -55.86% | -49% | -11.74% | 55.89% | -10.52% | 0.01% | 5.85% | 6.23% | 46.94% | -25.17% | 72.65% | -33.15% | -14.02% | 19.04% | -22.75% | 71.44% | 15.56% | 2.92% | -37.75% | 48.09% | 8.34% | 45.87% | 2.79% | 1217.04% | -79.46% | -64.22% | 126.81% | -2.82% |
| FCF per Share | - | -1.91 | 1.10 | 0.92 | 2.09 | 4.02 | 4.67 | 2.97 | 3.28 | 3.20 | 3.00 | 2.80 | 1.92 | 3.04 | 1.73 | 2.54 | 2.86 | 2.34 | 2.97 | 1.70 | 1.45 | 1.40 | 2.24 | 1.48 | 1.43 | 1.00 | 0.95 | 0.07 | 0.33 | 0.89 | 0.39 |
| FCF Conversion (FCF/Net Income) | 2.58x | 0.96x | -1.33x | 2.02x | -1.27x | 55.95x | -2.07x | -3.45x | 1.37x | 2.01x | 2.10x | 2.22x | 2.17x | 1.99x | 1.47x | 1.32x | 1.54x | 1.57x | 1.32x | 1.15x | 0.99x | 1.26x | 1.48x | 1.30x | 1.58x | 1.22x | 1.36x | 1.11x | 1.55x | 1.91x | 0.95x |
| Interest Paid | 0 | 51.11M | 50.34M | 43.52M | 27.41M | 28.82M | 35.27M | 41.45M | 37.23M | 26.27M | 24.13M | 19.66M | 12.57M | 13.06M | 11.46M | 8.37M | 7.61M | 12.55M | 10.57M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 16.76M | 19.25M | 18.01M | 18.01M | 9.17M | 20.73M | 15.47M | 11.01M | 8.47M | 11.86M | 11.66M | 16.18M | 29.43M | 22.77M | 35.36M | 35.29M | 26.03M | 32.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying MATW stock.
Matthews International Corporation (MATW) generated $-23.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Matthews International Corporation (MATW) reported negative free cash flow of $59.4M in 2025, indicating capital requirements exceeded cash from operations.
Matthews International Corporation (MATW) spent $35.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Matthews International Corporation (MATW) returned $32.8M to shareholders via cash dividends and spent $12.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Severe cash flow conversion failure
Metrics are mathematically derived from official filings.
Persistent Cash Conversion Failure
MATW's operating cash flow has been persistently negative or negligible relative to net income, with the OCF/NI ratio turning negative in recent quarters, indicating severe earnings quality issues and a fundamental disconnect between accounting profits and cash generation.
The relationship between net income and operating cash flow is deeply problematic. In 2026Q1, a $43.6M net income was accompanied by a -$52.0M operating cash flow, a stark inversion. This pattern suggests that reported earnings are not translating into cash, likely due to aggressive accruals, working capital drains, or non-cash items distorting the income statement. The persistent negative OCF/NI ratio in recent quarters is a major red flag for the sustainability of any reported profitability.
Free Cash Flow in Structural Decline
MATW's free cash flow has been predominantly negative over the last ten quarters, with the FCF margin deteriorating to -20.1% in 2026Q1, indicating the business is consuming cash rather than generating it, a trend that appears to be accelerating.
The FCF trajectory is alarming. After a brief positive quarter in 2024Q4, FCF has plunged back into deep negative territory, with the most recent reported quarter (2026Q2) showing a -$19.5M FCF. This is not a cyclical dip but a sustained pattern of cash burn. The negative FCF is driven by both operating losses and ongoing capital expenditures, suggesting the company's core operations are not self-funding and are reliant on external financing or balance sheet liquidity.
Working Capital as a Major Cash Drain
Significant negative working capital changes, such as the -$38.2M in 2026Q2 and -$39.4M in 2025Q1, have been a primary driver of operating cash flow weakness, indicating severe inefficiencies in managing receivables, inventory, or payables.
Working capital dynamics are a critical source of cash flow deterioration. The large negative swings, particularly in 2026Q2 and 2025Q1, suggest that as revenue contracts, the company is struggling to collect from customers or is holding excess inventory, tying up cash. This pattern is inconsistent with a healthy business cycle and may indicate deteriorating customer relationships or operational mismanagement. The volatility in working capital makes cash flow forecasting highly unreliable.
Capital Deployment Amidst Cash Burn
Despite persistent negative free cash flow, MATW continues to allocate capital to dividends and share repurchases, such as the $8.1M in dividends and $535K in buybacks in 2026Q2, raising questions about the sustainability of these returns.
The company's capital allocation appears misaligned with its cash generation reality. Paying dividends and repurchasing shares while FCF is deeply negative suggests a reliance on balance sheet cash or external financing to fund shareholder returns. This is not sustainable in the long term and may force a future cut to these programs, which could negatively impact investor sentiment. The continued outflow for acquisitions, though smaller recently, also warrants scrutiny given the core operational cash burn.
Cash Flow Statement Obscures True Burn
The cash flow statement may understate the true cash burn due to the significant non-cash add-back of depreciation and amortization, which averaged over $20M per quarter, masking the severity of the underlying operational cash deficit.
A key analytical adjustment is needed. The reported operating cash flow includes large D&A add-backs (e.g., $24.3M in 2024Q4). While non-cash, this accounting treatment inflates the OCF figure. When stripped of these add-backs, the underlying cash generation from operations is even weaker than headline numbers suggest. Furthermore, the negative working capital swings are a direct cash outflow that is not captured in net income, highlighting a disconnect between accrual accounting and cash reality that investors must monitor closely.