MATW's income statement reflects a business in severe distress, with revenue contracting for ten straight quarters to $246.0M in 2026Q3 and operating margins deteriorating to -5.4%, indicating negative operating leverage is overwhelming the shrinking revenue base.
Matthews International Corporation (MATW) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Sep'25 | Sep'24 | Sep'23 | Sep'22 | Sep'21 | Sep'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 | Sep'96 |
|---|
| Sales/Revenue | 1.11B | 1.5B | 1.8B | 1.88B | 1.76B | 1.67B | 1.5B | 1.54B | 1.6B | 1.52B | 1.48B | 1.43B | 1.11B | 985.36M | 900.32M | 898.82M | 821.83M | 780.91M | 818.62M | 749.35M | 715.89M | 639.82M | 508.8M | 458.87M | 428.09M | 283.28M | 262.37M | 239.3M | 211.6M | 189.2M | 172M |
| Revenue Growth % | -31.82% | -16.6% | -4.53% | 6.72% | 5.47% | 11.53% | -2.54% | -4.07% | 5.74% | 2.37% | 3.81% | 28.87% | 12.3% | 9.45% | 0.17% | 9.37% | 5.24% | -4.61% | 9.24% | 4.67% | 11.89% | 25.75% | 10.88% | 7.19% | 51.12% | 7.97% | 9.64% | 13.09% | 11.84% | 10% | 3.18% |
| Cost of Goods Sold | 702.56M | 990.1M | 1.27B | 1.3B | 1.24B | 1.13B | 1B | 994.81M | 1.02B | 947.82M | 924.01M | 896.69M | 714.1M | 628.84M | 563.75M | 547.16M | 498.44M | 477.13M | 495.66M | 468.89M | 443.96M | 416.75M | 315.05M | 288.56M | 267.72M | 163.85M | 132.27M | 125.7M | 110.5M | 99.6M | 88M |
| COGS % of Revenue | - | 66.11% | 70.5% | 69.29% | 70.37% | 67.58% | 66.78% | 64.71% | 63.54% | 62.54% | 62.41% | 62.88% | 64.53% | 63.82% | 62.62% | 60.88% | 60.65% | 61.1% | 60.55% | 62.57% | 62.01% | 65.13% | 61.92% | 62.89% | 62.54% | 57.84% | 50.41% | 52.53% | 52.22% | 52.64% | 51.16% |
| Gross Profit | 405.68M | 507.59M | 529.71M | 577.67M | 522.28M | 541.83M | 497.77M | 542.47M | 584.22M | 567.79M | 556.45M | 529.38M | 392.5M | 356.52M | 336.57M | 351.66M | 323.39M | 303.78M | 322.96M | 280.46M | 271.93M | 223.07M | 193.75M | 170.3M | 160.36M | 119.44M | 130.1M | 113.6M | 101.1M | 89.6M | 84M |
| Gross Margin % | 36.61% | 33.89% | 29.5% | 30.71% | 29.63% | 32.42% | 33.22% | 35.29% | 36.45% | 37.46% | 37.59% | 37.12% | 35.47% | 36.18% | 37.38% | 39.12% | 39.35% | 38.9% | 39.45% | 37.43% | 37.99% | 34.87% | 38.08% | 37.11% | 37.46% | 42.16% | 49.59% | 47.47% | 47.78% | 47.36% | 48.84% |
| Gross Profit Growth % | - | -4.17% | -8.3% | 10.61% | -3.61% | 8.85% | -8.24% | -7.15% | 2.89% | 2.04% | 5.12% | 34.87% | 10.09% | 5.93% | -4.29% | 8.74% | 6.46% | -5.94% | 15.16% | 3.13% | 21.9% | 15.13% | 13.77% | 6.2% | 34.27% | -8.19% | 14.52% | 12.36% | 12.83% | 6.67% | 5.53% |
| Operating Expenses | 311.75M | 487.28M | 525.3M | 489.56M | 483.76M | 499.8M | 561.96M | 532.16M | 445.66M | 446.41M | 437.64M | 387.47M | 289.77M | 256.7M | 242.99M | 233.14M | 206.81M | 186.27M | 190.01M | 159.87M | 158.05M | 124.66M | 95.96M | 89.17M | 92.18M | 68.26M | 82.32M | 72.7M | 65.1M | 58.6M | 57.2M |
| OpEx % of Revenue | - | 32.54% | 29.25% | 26.03% | 27.45% | 29.91% | 37.51% | 34.62% | 27.81% | 29.45% | 29.56% | 27.17% | 26.19% | 26.05% | 26.99% | 25.94% | 25.16% | 23.85% | 23.21% | 21.33% | 22.08% | 19.48% | 18.86% | 19.43% | 21.53% | 24.09% | 31.38% | 30.38% | 30.77% | 30.97% | 33.26% |
| Selling, General & Admin | 431.6M | 467.21M | 488.28M | 447.49M | 426.68M | 415.56M | 400.04M | 408.83M | 414.1M | 423.1M | 416.82M | 374.44M | 281.96M | 245.25M | 240.77M | 231.44M | 204.9M | 184.07M | 187.91M | 157.17M | 155.25M | 121.36M | 92.96M | 89.17M | 92.18M | 68.26M | 70.31M | 62.1M | 57.1M | 52.6M | 49.9M |
| SG&A % of Revenue | - | 31.2% | 27.19% | 23.79% | 24.21% | 24.87% | 26.7% | 26.59% | 25.84% | 27.92% | 28.15% | 26.26% | 25.48% | 24.89% | 26.74% | 25.75% | 24.93% | 23.57% | 22.95% | 20.97% | 21.69% | 18.97% | 18.27% | 19.43% | 21.53% | 24.09% | 26.8% | 25.95% | 26.98% | 27.8% | 29.01% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.03M | 7.81M | 11.45M | 2.22M | 1.71M | 1.91M | 2.2M | 2.1M | 2.7M | 2.8M | 3.3M | 3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | 0.91% | 0.71% | 1.16% | 0.25% | 0.19% | 0.23% | 0.28% | 0.26% | 0.36% | 0.39% | 0.52% | 0.59% | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 2M | 20.07M | 37.02M | 42.07M | 57.08M | 84.23M | 161.92M | 123.33M | 31.56M | 23.31M | 20.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.01M | 10.6M | 8M | 6M | 7.3M |
| Operating Income | -37.53M | 20.31M | 4.4M | 88.12M | 38.52M | 42.03M | -64.19M | 10.3M | 138.56M | 121.38M | 118.81M | 141.91M | 102.72M | 99.81M | 93.58M | 118.52M | 116.58M | 117.51M | 132.95M | 120.59M | 113.88M | 98.41M | 97.79M | 80.08M | 68.19M | 53.36M | 47.78M | 40.9M | 36M | 31M | 26.8M |
| Operating Margin % | -3.39% | 1.36% | 0.25% | 4.68% | 2.19% | 2.52% | -4.28% | 0.67% | 8.65% | 8.01% | 8.03% | 9.95% | 9.28% | 10.13% | 10.39% | 13.19% | 14.19% | 15.05% | 16.24% | 16.09% | 15.91% | 15.38% | 19.22% | 17.45% | 15.93% | 18.84% | 18.21% | 17.09% | 17.01% | 16.38% | 15.58% |
| Operating Income Growth % | - | 361.26% | -95% | 128.77% | -8.37% | 165.48% | -723.05% | -92.56% | 14.16% | 2.16% | -16.27% | 38.15% | 2.91% | 6.67% | -21.04% | 1.66% | -0.79% | -11.61% | 10.25% | 5.89% | 15.72% | 0.63% | 22.11% | 17.45% | 27.79% | 11.68% | 16.81% | 13.61% | 16.13% | 15.67% | 9.84% |
| EBITDA | 1.85M | 92.06M | 99.17M | 184.65M | 142.57M | 175.55M | 54.87M | 101.1M | 215.53M | 189.36M | 184.29M | 204.53M | 145.59M | 137.68M | 122.4M | 146.18M | 143.9M | 147.8M | 157.89M | 141.12M | 135.35M | 118.31M | 113.42M | 94.96M | 82.04M | 66.29M | 59.78M | 51.5M | 44M | 37M | 34.1M |
| EBITDA Margin % | 0.17% | 6.15% | 5.52% | 9.82% | 8.09% | 10.51% | 3.66% | 6.58% | 13.45% | 12.49% | 12.45% | 14.34% | 13.16% | 13.97% | 13.59% | 16.26% | 17.51% | 18.93% | 19.29% | 18.83% | 18.91% | 18.49% | 22.29% | 20.69% | 19.17% | 23.4% | 22.79% | 21.52% | 20.79% | 19.56% | 19.83% |
| EBITDA Growth % | -97.06% | -7.17% | -46.29% | 29.51% | -18.78% | 219.96% | -45.73% | -53.09% | 13.82% | 2.75% | -9.89% | 40.48% | 5.74% | 12.49% | -16.27% | 1.58% | -2.64% | -6.39% | 11.88% | 4.26% | 14.4% | 4.31% | 19.45% | 15.74% | 23.77% | 10.88% | 16.08% | 17.05% | 18.92% | 8.5% | 16.38% |
| D&A (Non-Cash Add-back) | 39.38M | 71.75M | 94.77M | 96.53M | 104.06M | 133.51M | 119.06M | 90.79M | 76.97M | 67.98M | 65.48M | 62.62M | 42.86M | 37.87M | 28.82M | 27.66M | 27.32M | 30.29M | 24.93M | 20.53M | 21.46M | 19.89M | 15.63M | 14.87M | 13.86M | 12.93M | 12.01M | 10.6M | 8M | 6M | 7.3M |
| EBIT | 71.38M | 79.1M | -19.12M | 85.56M | -76.49M | 37.92M | -71.45M | 2.88M | 135.42M | 122.66M | 119.58M | 103.95M | 71.75M | 86.39M | 89.89M | 116.07M | 114.16M | 100.91M | 135.27M | 114.57M | 115.37M | 101.8M | 99.35M | 81.13M | 68.19M | 51.18M | 47.78M | 40.95M | 36M | 31M | 26.8M |
| Net Interest Income | -38.68M | -62.9M | -50.53M | -44.65M | -27.73M | -28.68M | -34.88M | -40.96M | -37.43M | -26.37M | -24.34M | -20.61M | -12.63M | -12.93M | -11.48M | -8.24M | -7.42M | -12.05M | -10.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 38.68M | 62.9M | 50.53M | 44.65M | 27.73M | 28.68M | 34.88M | 40.96M | 37.43M | 26.37M | 24.34M | 20.61M | 12.63M | 12.93M | 11.48M | 8.24M | 7.42M | 12.05M | 10.4M | 7M | 7M | 2.97M | 2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 45.08M | -4.11M | -74.06M | -47.21M | -142.74M | -32.8M | -42.14M | -48.39M | -40.56M | -25.09M | -23.58M | -52.25M | -36.65M | -19.64M | -9.66M | -6.5M | -6.17M | -26.52M | -8.09M | -14.14M | -5.5M | 418K | -443K | -6.73M | -5.73M | -1.9M | -1.84M | 377K | 1.1M | 1.3M | 6.8M |
| Pretax Income | 7.54M | 16.21M | -69.66M | 40.91M | -104.22M | 9.23M | -106.34M | -38.08M | 97.99M | 96.29M | 95.23M | 89.65M | 66.08M | 80.18M | 83.92M | 112.02M | 110.41M | 90.99M | 124.86M | 103.72M | 108.38M | 93.06M | 89.12M | 73.35M | 62.46M | 51.46M | 45.94M | 41.3M | 37.1M | 32.3M | 33.6M |
| Pretax Margin % | 0.68% | 1.08% | -3.88% | 2.17% | -5.91% | 0.55% | -7.1% | -2.48% | 6.11% | 6.35% | 6.43% | 6.29% | 5.97% | 8.14% | 9.32% | 12.46% | 13.44% | 11.65% | 15.25% | 13.84% | 15.14% | 14.54% | 17.52% | 15.99% | 14.59% | 18.16% | 17.51% | 17.26% | 17.53% | 17.07% | 19.53% |
| Income Tax | 36.81M | 40.68M | -10M | 1.77M | -4.39M | 6.38M | -18.68M | 806K | -9.12M | 22.35M | 29.07M | 26.36M | 22.8M | 26.17M | 28.72M | 38.56M | 38.64M | 30.81M | 42.09M | 38.99M | 38.96M | 34.98M | 35.64M | 28.46M | 24.23M | 19.86M | 18.02M | 16.3M | 14.6M | 12.7M | 13.3M |
| Effective Tax Rate % | 488.07% | 250.97% | 14.35% | 4.34% | 4.21% | 69.05% | 17.57% | -2.12% | -9.3% | 23.22% | 30.53% | 29.41% | 34.51% | 32.64% | 34.22% | 34.42% | 34.99% | 33.86% | 33.71% | 37.59% | 35.95% | 37.6% | 39.99% | 38.8% | 38.79% | 38.59% | 39.22% | 39.47% | 39.35% | 39.32% | 39.58% |
| Net Income | -29.36M | -24.47M | -59.66M | 39.29M | -99.77M | 2.91M | -87.16M | -37.99M | 107.37M | 74.37M | 66.75M | 63.45M | 42.63M | 54.89M | 55.84M | 72.37M | 69.06M | 57.73M | 79.48M | 64.73M | 66.44M | 58.07M | 56.2M | 44.89M | 35.01M | 31.6M | 27.92M | 25M | 22.5M | 19.6M | 20.3M |
| Net Margin % | -2.65% | -1.63% | -3.32% | 2.09% | -5.66% | 0.17% | -5.82% | -2.47% | 6.7% | 4.91% | 4.51% | 4.45% | 3.85% | 5.57% | 6.2% | 8.05% | 8.4% | 7.39% | 9.71% | 8.64% | 9.28% | 9.08% | 11.04% | 9.78% | 8.18% | 11.15% | 10.64% | 10.45% | 10.63% | 10.36% | 11.8% |
| Net Income Growth % | 54.94% | 58.98% | -251.84% | 139.38% | -3528.66% | 103.34% | -129.43% | -135.38% | 44.38% | 11.41% | 5.2% | 48.85% | -22.34% | -1.71% | -22.84% | 4.8% | 19.62% | -27.37% | 22.8% | -2.59% | 14.42% | 3.34% | 25.18% | 28.24% | 10.78% | 13.16% | 11.69% | 11.11% | 14.8% | -3.45% | 30.97% |
| Net Income (Continuing) | -5.67M | -24.47M | -59.66M | 39.14M | -99.83M | 2.86M | -87.65M | -38.89M | 107.11M | 73.93M | 66.16M | 63.29M | 43.27M | 54.01M | 55.2M | 73.46M | 71.77M | 60.18M | 82.78M | 64.73M | 66.44M | 58.07M | 54.53M | 44.89M | 38.23M | 31.6M | 27.92M | 25.02M | 22.5M | 19.6M | 20.3M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 48K | -387K | -276K | -145K | 626K | 1.13M | 363K | 552K | 669K | 3.23M | 4.06M | 3.46M | 13.09M | 3.45M | 31.78M | 31.8M | 30.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | - | -0.79 | -1.93 | 1.26 | -3.18 | 0.09 | -2.79 | -1.21 | 3.37 | 2.28 | 2.03 | 1.91 | 1.33 | 1.98 | 1.98 | 2.46 | 2.31 | 1.90 | 2.55 | 2.04 | 2.06 | 1.79 | 1.68 | 1.35 | 1.10 | 1.01 | 0.88 | 0.77 | 0.67 | 0.56 | 0.57 |
| EPS Growth % | 91.43% | 59.07% | -253.17% | 139.62% | -3594.51% | 103.26% | -130.58% | -135.91% | 47.81% | 12.32% | 6.28% | 43.61% | -32.83% | 0% | -19.51% | 6.49% | 21.58% | -25.49% | 25% | -0.97% | 15.08% | 6.55% | 24.44% | 22.73% | 8.91% | 14.77% | 14.29% | 14.93% | 19.64% | -1.75% | 29.55% |
| EPS (Basic) | - | -0.79 | -1.93 | 1.28 | -3.18 | 0.09 | -2.79 | -1.21 | 3.39 | 2.31 | 2.08 | 1.93 | 1.33 | 2.01 | 2.02 | 2.47 | 2.32 | 1.90 | 2.57 | 2.05 | 2.08 | 1.81 | 1.69 | 1.37 | 1.14 | 1.03 | 0.90 | 0.79 | 0.69 | 0.57 | 0.57 |
| Diluted Shares Outstanding | 0 | 31.1M | 30.91M | 31.29M | 31.37M | 31.99M | 31.19M | 31.42M | 31.86M | 32.62M | 32.88M | 33.2M | 32.88M | 27.72M | 28.2M | 28.81M | 29.71M | 30.5M | 31.16M | 31.73M | 32.25M | 32.38M | 32.54M | 33.25M | 31.82M | 31.29M | 31.73M | 32.49M | 33.58M | 35.31M | 35.56M |
| Basic Shares Outstanding | 0 | 30.98M | 30.6M | 30.47M | 31.37M | 31.7M | 31.19M | 31.42M | 31.67M | 32.15M | 32.14M | 32.94M | 32.88M | 27.25M | 27.62M | 28.77M | 29.66M | 30.43M | 30.93M | 31.57M | 31.94M | 32.12M | 32.22M | 32.77M | 30.71M | 30.68M | 31.03M | 31.67M | 32.61M | 34.39M | 35.56M |
| Dividend Payout Ratio | - | - | - | 71.78% | - | 952.03% | - | - | 22.95% | 29.26% | 29.08% | 28.13% | 31.43% | 20.55% | 18.49% | 13.31% | 12.58% | 18.17% | 9.36% | 10.94% | 9.86% | 10.2% | 9.47% | 8.69% | 9.38% | 9.74% | 10.66% | 11.51% | 12.44% | 14.29% | 12.81% |
Quick answers to the most common questions about buying MATW stock.
For fiscal year 2025, Matthews International Corporation (MATW) reported total revenue of $1.50B. This represents a 770.7% increase compared to $172.0M in 1996.
Matthews International Corporation (MATW) reported a net loss of $24.5M for the fiscal year ending 2025.
Matthews International Corporation (MATW) reported an operating income of $20.3M, resulting in an operating profit margin of 1.4%. This margin reflects the operational efficiency of the business before interest and taxes.
Matthews International Corporation (MATW) generated $507.6M in gross profit for the year, representing a gross profit margin of 33.9%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Sustained revenue contraction
Metrics are mathematically derived from official filings.
Accelerating Revenue Contraction
MATW's revenue has contracted for ten consecutive quarters, with the decline accelerating to -29.6% in 2026Q3, suggesting a deepening operational or market challenge that is outpacing any stabilization efforts.
The sequential acceleration in revenue decline from -9.3% in 2024Q2 to nearly -30% in the latest quarter indicates the business is not merely cyclical but facing a structural headwind. This persistent contraction, now spanning over two years, severely limits the company's ability to leverage its fixed cost base and raises questions about the sustainability of its core operations.
Volatile Margins Amidst Shrinking Scale
Gross margins have shown volatility, ranging from 26.3% to 39.4% over the period, but the recent dip to 35.8% in 2026Q3 suggests pricing power or cost control is struggling to offset the severe volume declines.
The wide swing in gross margin, particularly the sharp improvement to 39.4% in 2026Q2 followed by a reversion, indicates inconsistent cost management or product mix shifts rather than a stable structural advantage. With operating margins deeply negative in recent quarters, the company appears unable to translate any gross margin recovery into bottom-line profitability, highlighting a fundamental disconnect in its cost structure.
Negative Operating Leverage Amplifies Losses
Operating losses have widened significantly as revenue falls, with the operating margin deteriorating to -5.4% in 2026Q3, demonstrating severe negative operating leverage where fixed costs overwhelm a shrinking revenue base.
The company's operating income has swung from a modest profit of $21.3M in 2024Q2 to a loss of $13.2M in 2026Q3, a deterioration that far exceeds the revenue decline. This indicates that SG&A and other overhead costs are not being reduced proportionally, creating a structural drag that will require significant restructuring to address.
SG&A Burden Intensifies on Lower Revenue
SG&A expenses as a percentage of revenue have ballooned to 40.3% in 2026Q3, up from 25.0% in 2024Q2, indicating a severe lack of expense discipline that is eroding any potential gross profit gains.
The absolute level of SG&A has remained stubbornly high, hovering around $100M per quarter even as revenue has plummeted. This suggests a fixed-cost-heavy overhead structure that management has been unable or unwilling to right-size, which is the primary driver of the company's operating losses and a critical area for potential improvement.
Structural Decline vs. Temporary Dislocation
The most significant risk is that MATW's revenue contraction is not cyclical but structural, as the -29.6% decline in 2026Q3 is the worst in the dataset and shows no sign of abating, potentially rendering the current cost base unsustainable.
Short-sellers would focus on the relentless deterioration in top-line performance, which has persisted through multiple quarters and now appears to be accelerating. The combination of collapsing revenue, negative operating margins, and persistent net losses suggests the company may be in a terminal decline phase for certain segments, requiring drastic action beyond incremental cost-cutting to avoid further value erosion.