VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MAZEMaze Therapeutics, Inc.
$28.43$1.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksMAZEFinancials

Maze Therapeutics, Inc. (MAZE) Financials

4Y historyFree accessUpdated daily

The company exhibits a lack of operating leverage, evidenced by a 2026Q1 operating margin of -132.8% as R&D expenses of $33.7 million continue to dwarf sporadic revenue.

MAZE Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22
Sales/Revenue20M0167.5M00
Revenue Growth %-88.06%-100%---
Cost of Goods Sold1.59M2.4M000
COGS % of Revenue-----
Gross Profit18.41M-2.4M167.5M00
Gross Margin %92.04%-100%--
Gross Profit Growth %--101.43%---
Operating Expenses152.46M140.5M109.91M98.55M111.03M
OpEx % of Revenue--65.62%--
Selling, General & Admin39.03M34.45M26.42M24.61M22.83M
SG&A % of Revenue--15.77%--
Research & Development114.57M108.45M83.5M73.94M88.19M
R&D % of Revenue--49.85%--
Other Operating Expenses-1.15M-2.4M000
Operating Income-134.05M-142.9M57.59M-98.55M-111.03M
Operating Margin %-670.25%-34.38%--
Operating Income Growth %--348.15%158.43%11.24%-
EBITDA-131.89M-140.5M60.88M-94.46M-107.21M
EBITDA Margin %-659.44%-36.35%--
EBITDA Growth %-347.77%-330.76%164.45%11.89%-
D&A (Non-Cash Add-back)2.16M2.4M3.3M4.09M3.82M
EBIT-128.38M-142.9M57.59M-98.55M-111.03M
Net Interest Income8.3M04.65M1.97M2.03M
Interest Income9.16M04.65M1.97M2.03M
Interest Expense866K0000
Other Income/Expense11.51M11.78M-4.18M-1.86M-3.91M
Pretax Income-122.54M-131.12M53.4M-100.42M-114.94M
Pretax Margin %-612.71%-31.88%--
Income Tax001.17M00
Effective Tax Rate %0%0%2.19%0%0%
Net Income-122.54M-131.12M52.23M-100.42M-114.94M
Net Margin %-612.71%-31.18%--
Net Income Growth %-335.93%-351.04%152.02%12.64%-
Net Income (Continuing)-122.54M-131.12M52.23M-100.42M-114.94M
Discontinued Operations00000
Minority Interest00000
EPS (Diluted)-2.27-3.050.08-2.29-2.63
EPS Growth %-4396.88%-4020.31%103.39%12.64%-
EPS (Basic)--3.050.08-2.29-2.63
Diluted Shares Outstanding53.9M42.98M43.8M43.78M43.78M
Basic Shares Outstanding53.9M42.98M43.8M43.78M43.78M
Dividend Payout Ratio-----

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Clinical Trial Funding Gap

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Revenue Volatility Reflects Transactional Model

As indicated by the company's financial history, Maze Therapeutics exhibits a highly erratic revenue profile, with periods of total inactivity punctuated by sporadic milestone payments, such as the $20.0 million recognized in 2026Q1, highlighting the absence of a sustainable, recurring commercial revenue stream for the firm.

The revenue trajectory is entirely dependent on non-recurring collaboration milestones rather than product sales. This lack of organic growth durability suggests that the firm remains in a precarious state where top-line performance is dictated by external partnership events rather than internal operational scaling.

R&D Intensity Drives Operational Burn

According to reported income statements, Maze Therapeutics maintains a rigid cost structure dominated by R&D expenses, which reached $33.7 million in 2026Q1, consistently outpacing the firm's ability to generate offsetting revenue and necessitating a reliance on existing cash reserves to fund ongoing clinical development.

The company's cost structure is heavily skewed toward laboratory and clinical trial expenditures, which are essential for platform validation but offer no immediate return on investment. This high fixed-cost burden implies that without a new licensing partner, the firm's operating losses will continue to widen as clinical programs advance.

Operating Leverage Remains Structurally Negative

Based on the provided quarterly data, Maze Therapeutics demonstrates a lack of operating leverage, as evidenced by the 2026Q1 operating margin of -132.8%, which underscores the firm's inability to scale its discovery platform efficiently relative to the substantial overhead required to maintain its clinical pipeline.

The absence of positive operating income suggests that the company is currently unable to achieve economies of scale. Investors should monitor whether future clinical milestones can provide the necessary capital to offset these fixed costs, or if the firm will remain trapped in a cycle of perpetual operating losses.

Regulatory Hurdles Threaten Funding Viability

As highlighted by the termination of the Sanofi partnership following FTC intervention, the company faces significant external risks to its business model, as the loss of major validation partners complicates the path to future profitability and increases the likelihood of dilutive equity financing for shareholders.

The reliance on large-scale licensing deals to fund operations creates a structural vulnerability, particularly when regulatory bodies impede such transactions. This suggests that the firm's current financial strategy may be unsustainable if it cannot secure alternative, non-dilutive funding sources to replace the lost milestone payments.

MAZE — Frequently Asked Questions

Quick answers to the most common questions about buying MAZE stock.

What was Maze Therapeutics, Inc.'s (MAZE) revenue in 2025?

For fiscal year 2025, Maze Therapeutics, Inc. (MAZE) reported total revenue of $0.0M.

Is Maze Therapeutics, Inc. (MAZE) profitable?

Maze Therapeutics, Inc. (MAZE) reported a net loss of $131.1M for the fiscal year ending 2025.