Merchants Bancorp (MBIN) quarterly income statement — complete revenue, gross profit & net income history
Merchants Bancorp (MBIN) annual income statement — 11-year revenue, gross profit & net income history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Net Interest Income | 144.17M | 136.54M | 128.65M | 138.09M | 128.06M | 128.72M | 122.2M | 134.62M | 132.82M | 128.12M | 127.06M | 124.33M | 117.44M | 105.62M | 100.69M | 95.41M | 85.39M | 72.03M | 65.72M | 72.74M |
| NII Growth % | 12.58% | 6.07% | 5.28% | 2.57% | -3.59% | 0.47% | -3.83% | 8.28% | 13.1% | 21.31% | 26.18% | 30.31% | 37.54% | 46.63% | 53.2% | 31.16% | 23.96% | 11.84% | -8.67% | 5.06% |
| Net Interest Margin % | 0.69% | 0.64% | 0.63% | 0.71% | 0.66% | 0.67% | 0.65% | 0.72% | 0.71% | 0.7% | 0.71% | 0.73% | 0.71% | 0.67% | 0.71% | 0.76% | 0.71% | 0.65% | 0.68% | 0.64% |
| Interest Income | 311.19M | 294.07M | 270.51M | 307.47M | 301.78M | 304.4M | 287.2M | 321.35M | 338.93M | 328.27M | 314.17M | 311.76M | 296.68M | 258.07M | 211.29M | 181.44M | 134.11M | 89.27M | 76.01M | 82.58M |
| Interest Expense | 167.02M | 157.54M | 141.86M | 169.38M | 173.72M | 175.68M | 165.01M | 186.72M | 206.11M | 200.15M | 187.12M | 187.43M | 179.24M | 152.45M | 110.6M | 86.03M | 48.73M | 17.24M | 10.29M | 9.84M |
| Loan Loss Provision | 12M | 0 | 15.3M | 27.76M | 29.24M | 53.03M | 7.73M | 2.69M | 6.9M | 9.96M | 4.73M | 6.75M | 4.01M | 22.6M | 6.87M | 6.41M | 2.23M | 6.21M | 2.45M | 2.58M |
| Non-Interest Income | 80.77M | 0 | 46.6M | 47.2M | 41.75M | 49.34M | 22.89M | 58.44M | 15.63M | 30.36M | 39.92M | 33.79M | 35.03M | 28.98M | 13.46M | 21.9M | 27.96M | 37.99M | 33.39M | 38.79M |
| Non-Interest Income % | 35.91% | 0% | 26.59% | 25.47% | 24.59% | 27.71% | 15.78% | 30.27% | 10.53% | 19.16% | 23.91% | 21.37% | 22.98% | 21.53% | 11.79% | 18.67% | 24.67% | 34.53% | 33.69% | 34.78% |
| Total Net Revenue | 224.94M | 136.54M | 175.25M | 185.29M | 169.81M | 178.06M | 145.09M | 193.06M | 148.45M | 158.48M | 166.97M | 158.12M | 152.47M | 134.59M | 114.15M | 117.31M | 113.34M | 110.02M | 99.11M | 111.53M |
| Revenue Growth % | 32.47% | -23.32% | 20.78% | -4.03% | 14.39% | 12.36% | -13.11% | 22.1% | -2.63% | 17.75% | 46.27% | 34.79% | 34.52% | 22.34% | 15.18% | 5.18% | 5.52% | 15.39% | -12.58% | 2.3% |
| Non-Interest Expense | 79.52M | 82.43M | 75.64M | 83.64M | 75.99M | 76.19M | 60.87M | 62.5M | 60.2M | 49.39M | 47.96M | 51.92M | 41.89M | 43.41M | 33.97M | 36.03M | 33.73M | 31.77M | 29.82M | 36.17M |
| Efficiency Ratio | 35.35% | 60.37% | 43.16% | 45.14% | 44.75% | 42.79% | 41.95% | 32.37% | 40.56% | 31.16% | 28.72% | 32.84% | 27.48% | 32.26% | 29.76% | 30.71% | 29.75% | 28.88% | 30.09% | 32.43% |
| Operating Income | 133.42M | 54.1M | 84.31M | 73.88M | 64.58M | 48.84M | 76.5M | 127.88M | 81.35M | 99.13M | 114.29M | 99.45M | 106.56M | 68.58M | 73.32M | 74.88M | 77.39M | 72.03M | 66.84M | 72.78M |
| Operating Margin % | 59.31% | 39.63% | 48.11% | 39.88% | 38.03% | 27.43% | 52.72% | 66.24% | 54.8% | 62.55% | 68.45% | 62.9% | 69.89% | 50.95% | 64.23% | 63.83% | 68.28% | 65.47% | 67.44% | 65.26% |
| Operating Income Growth % | 106.58% | 10.79% | 10.21% | -42.22% | -20.61% | -50.73% | -33.07% | 28.58% | -23.66% | 44.55% | 55.89% | 32.82% | 37.68% | -4.8% | 9.7% | 2.88% | -1.53% | 3.8% | -20.57% | -9.46% |
| Pretax Income | 133.42M | 99.78M | 84.31M | 73.88M | 64.58M | 48.84M | 76.5M | 127.88M | 81.35M | 99.13M | 114.29M | 99.45M | 106.56M | 68.58M | 73.32M | 74.88M | 77.39M | 72.03M | 66.84M | 72.78M |
| Pretax Margin % | 59.31% | 73.08% | 48.11% | 39.88% | 38.03% | 27.43% | 52.72% | 66.24% | 54.8% | 62.55% | 68.45% | 62.9% | 69.89% | 50.95% | 64.23% | 63.83% | 68.28% | 65.47% | 67.44% | 65.26% |
| Income Tax | 28.24M | 21.48M | 16.57M | 6.04M | 9.88M | 10.85M | 18.26M | 32.21M | 20.07M | 22.73M | 27.24M | 21.98M | 25.06M | 3.27M | 18.36M | 17.72M | 18.91M | 18.1M | 16.7M | 17.58M |
| Effective Tax Rate % | 21.16% | 21.53% | 19.66% | 8.17% | 15.3% | 22.23% | 23.87% | 25.19% | 24.68% | 22.93% | 23.83% | 22.1% | 23.51% | 4.77% | 25.05% | 23.67% | 24.43% | 25.12% | 24.98% | 24.16% |
| Net Income | 105.18M | 78.3M | 67.73M | 67.85M | 54.7M | 37.98M | 58.24M | 95.67M | 61.27M | 76.39M | 87.05M | 77.47M | 81.5M | 65.3M | 54.95M | 57.16M | 58.49M | 53.94M | 50.14M | 55.2M |
| Net Margin % | 46.76% | 57.35% | 38.65% | 36.62% | 32.21% | 21.33% | 40.14% | 49.55% | 41.28% | 48.2% | 52.14% | 49% | 53.46% | 48.52% | 48.14% | 48.72% | 51.6% | 49.02% | 50.59% | 49.49% |
| Net Income Growth % | 92.28% | 106.16% | 16.3% | -29.08% | -10.73% | -50.28% | -33.1% | 23.48% | -24.82% | 16.98% | 58.41% | 35.55% | 39.35% | 21.08% | 9.6% | 3.54% | -0.03% | 4.9% | -19.1% | -7.67% |
| Net Income (Continuing) | 105.18M | 78.3M | 67.73M | 67.85M | 54.7M | 37.98M | 58.24M | 95.67M | 61.27M | 76.39M | 87.05M | 77.47M | 81.5M | 65.3M | 54.95M | 57.16M | 58.49M | 53.94M | 50.14M | 55.2M |
| EPS (Diluted) | 2.06 | 1.48 | 1.25 | 1.28 | 0.97 | 0.60 | 0.93 | 1.85 | 1.17 | 1.49 | 1.80 | 1.58 | 1.68 | 1.31 | 1.07 | 1.12 | 1.22 | 1.11 | 1.02 | 1.14 |
| EPS Growth % | 112.37% | 146.67% | 34.41% | -30.81% | -17.09% | -59.73% | -48.33% | 17.09% | -30.36% | 13.74% | 68.22% | 41.07% | 37.7% | 18.02% | 4.9% | -1.75% | 0% | 4.72% | -24.44% | -12.31% |
| EPS (Basic) | 2.07 | 1.48 | 1.25 | 1.28 | 0.97 | 0.60 | 0.93 | 1.86 | 1.17 | 1.50 | 1.81 | 1.59 | 1.68 | 1.31 | 1.07 | 1.12 | 1.22 | 1.12 | 1.03 | 1.14 |
| Diluted Shares Outstanding | 46.03M | 46.01M | 46M | 45.98M | 45.93M | 45.93M | 45.91M | 45.92M | 45.91M | 44.7M | 43.47M | 43.43M | 43.35M | 43.31M | 43.29M | 43.27M | 43.26M | 43.34M | 43.36M | 43.4M |