Moelis & Company (MC) quarterly income statement — complete revenue, gross profit & net income history
Moelis & Company (MC) annual income statement — 14-year revenue, gross profit & net income history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Net Interest Income | 0 | 0 | 0 | 115K | 114K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10K | -322K | -7.94M | -10.11M | 0 | 0 |
| NII Growth % | -100% | - | - | - | - | - | - | - | - | - | -100% | 100% | 100% | 100% | - | - | - | - | - | - |
| Net Interest Margin % | 0% | 0% | 0% | 0.01% | 0.01% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -0.03% | -0.71% | -0.92% | 0% | 0% |
| Interest Income | 0 | 0 | 0 | 115K | 114K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10K | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 322K | 7.94M | 10.11M | 0 | 0 |
| Loan Loss Provision | 4.37M | 210.41M | 3.36M | 255.41M | 252.11M | 211.55M | 257.14M | 210.66M | 197.87M | 164.47M | 178.49M | 242.23M | 145.79M | 148.24M | 141.03M | 160.12M | 132.15M | 166.52M | 235.8M | 307.59M |
| Non-Interest Income | 409.39M | 319.78M | 487.94M | 356.78M | 365.26M | 306.59M | 438.72M | 273.75M | 264.59M | 217.49M | 214.88M | 272.18M | 179.87M | 187.82M | 207.17M | 233.51M | 242.52M | 302.09M | 425.02M | 490.82M |
| Non-Interest Income % | 100% | 100% | 100% | 99.97% | 99.97% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100.14% | 103.38% | 103.46% | 100% | 100% |
| Total Net Revenue | 409.39M | 319.78M | 487.94M | 356.89M | 365.38M | 306.59M | 438.72M | 273.75M | 264.59M | 217.49M | 214.88M | 272.18M | 179.87M | 187.82M | 207.18M | 233.18M | 234.58M | 291.97M | 425.02M | 490.82M |
| Revenue Growth % | 12.05% | 4.3% | 11.22% | 30.37% | 38.09% | 40.97% | 104.17% | 0.58% | 47.1% | 15.79% | 3.71% | 16.72% | -23.32% | -35.67% | -51.25% | -52.49% | -35% | 10.65% | 0.71% | 136.42% |
| Non-Interest Expense | 332.19M | 68.87M | 356.56M | 53.17M | 52.64M | 58.13M | 50.06M | 47.53M | 46.65M | 47.21M | 45.74M | 49.97M | 43.66M | 40.97M | 36.73M | 38.02M | 40.23M | 36.02M | 36.11M | 31.08M |
| Efficiency Ratio | 81.14% | 21.54% | 73.08% | 14.9% | 14.41% | 18.96% | 11.41% | 17.36% | 17.63% | 21.71% | 21.29% | 18.36% | 24.27% | 21.81% | 17.73% | 16.3% | 17.15% | 12.34% | 8.5% | 6.33% |
| Operating Income | 72.83M | 40.5M | 128.01M | 48.31M | 60.63M | 36.91M | 131.51M | 15.56M | 20.07M | 5.8M | -9.35M | -20.03M | -9.59M | -1.39M | 29.43M | 35.05M | 62.2M | 89.43M | 153.11M | 152.15M |
| Operating Margin % | 17.79% | 12.66% | 26.23% | 13.54% | 16.59% | 12.04% | 29.98% | 5.69% | 7.58% | 2.67% | -4.35% | -7.36% | -5.33% | -0.74% | 14.2% | 15.03% | 26.52% | 30.63% | 36.02% | 31% |
| Operating Income Growth % | 20.12% | 9.71% | -2.66% | 210.42% | 202.12% | 536.19% | 1506.69% | 177.72% | 309.35% | 517.11% | -131.77% | -157.14% | -115.41% | -101.56% | -80.78% | -76.96% | -47.39% | 23.44% | -25.84% | 192.83% |
| Pretax Income | 75.28M | 46.16M | 137.97M | 82.31M | 64.14M | 43.05M | 137.55M | 26.66M | 21.78M | 10.03M | -4.2M | -10.08M | -15.21M | 355K | 32.3M | 37.67M | 59.15M | 87.19M | 157.13M | 182.58M |
| Pretax Margin % | 18.39% | 14.44% | 28.28% | 23.06% | 17.55% | 14.04% | 31.35% | 9.74% | 8.23% | 4.61% | -1.96% | -3.7% | -8.46% | 0.19% | 15.59% | 16.16% | 25.22% | 29.86% | 36.97% | 37.2% |
| Income Tax | 20.16M | 3.87M | 38.95M | 22.24M | 17.38M | -10.72M | 37.7M | 7.42M | 6.86M | -7.45M | 2.26M | 1.29M | -1.97M | -3.21M | 9.63M | 9.12M | 15.3M | 13.6M | 43.61M | 42.12M |
| Effective Tax Rate % | 26.77% | 8.38% | 28.23% | 27.02% | 27.1% | -24.9% | 27.41% | 27.83% | 31.48% | -74.31% | -53.76% | -12.75% | 12.94% | -903.66% | 29.81% | 24.19% | 25.86% | 15.6% | 27.76% | 23.07% |
| Net Income | 48.59M | 38.43M | 87.86M | 53.37M | 41.54M | 50.27M | 89.4M | 16.89M | 13.16M | 16.57M | -5.66M | -10.73M | -11.97M | 3.67M | 20.05M | 25.61M | 38.96M | 65.72M | 99.05M | 120.3M |
| Net Margin % | 11.87% | 12.02% | 18.01% | 14.95% | 11.37% | 16.4% | 20.38% | 6.17% | 4.97% | 7.62% | -2.63% | -3.94% | -6.66% | 1.95% | 9.68% | 10.98% | 16.61% | 22.51% | 23.3% | 24.51% |
| Net Income Growth % | 16.98% | -23.54% | -1.72% | 215.89% | 215.61% | 203.44% | 1679.49% | 257.42% | 209.91% | 351.88% | -128.22% | -141.9% | -130.73% | -94.42% | -79.75% | -78.71% | -50.89% | -1.22% | -21.69% | 265.07% |
| Net Income (Continuing) | 55.13M | 42.3M | 99.02M | 60.07M | 46.76M | 53.77M | 99.84M | 19.24M | 14.92M | 17.48M | -6.46M | -11.37M | -13.25M | 3.56M | 22.67M | 28.56M | 43.86M | 73.59M | 113.51M | 140.46M |
| EPS (Diluted) | 0.62 | 0.48 | 1.10 | 0.67 | 0.53 | 0.64 | 1.15 | 0.22 | 0.17 | 0.22 | -0.08 | -0.16 | -0.17 | 0.05 | 0.28 | 0.37 | 0.56 | 0.94 | 1.41 | 1.76 |
| EPS Growth % | 16.98% | -25% | -4.35% | 204.55% | 211.76% | 190.91% | 1499.03% | 237.5% | 200% | 328.85% | -129.36% | -143.24% | -130.36% | -94.54% | -80.14% | -78.98% | -52.14% | -6% | -28.43% | 225.93% |
| EPS (Basic) | 0.64 | 0.51 | 1.17 | 0.71 | 0.55 | 0.68 | 1.24 | 0.23 | 0.18 | 0.24 | -0.08 | -0.16 | -0.17 | 0.05 | 0.30 | 0.37 | 0.56 | 0.94 | 1.54 | 1.91 |
| Diluted Shares Outstanding | 79.42M | 79.48M | 79.62M | 79.03M | 78.64M | 78.56M | 77.73M | 76.91M | 75.79M | 75.1M | 68.88M | 68.75M | 68.5M | 71.46M | 70.41M | 69.83M | 69.81M | 70M | 70.26M | 68.27M |