The company maintains a healthy liquidity buffer with $9.0 million in cash and minimal leverage, though goodwill remains a significant risk at $17.6 million, representing 46% of total assets.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 |
|---|
| Total Current Assets | 18.15M | 19.04M | 22.28M | 23.81M | 30.89M | 37.51M | 42.34M | 62.42M | 64.08M | 121.09M | 124.5M | 135.69M | 109.25M | 64.97M | 45.68M | 74.64M | 65.23M | 58.22M | 55.93M | 59.44M | 72.87M | 83.58M | 31.65M | 8.34M | 2.14M |
| Cash & Short-Term Investments | 9.02M | 9.94M | 12.77M | 14.61M | 20.47M | 27.09M | 33.85M | 41.73M | 45.23M | 104.19M | 103.95M | 109.16M | 80.03M | 30.91M | 15.93M | 37.44M | 37.33M | 33.64M | 27.42M | 36.46M | 46.11M | 63.09M | 24.93M | 6.02M | 1.49M |
| Cash Only | 9.02M | 9.94M | 12.77M | 14.61M | 20.47M | 27.09M | 33.85M | 41.73M | 45.23M | 104.19M | 103.95M | 109.16M | 80.03M | 30.91M | 15.93M | 37.44M | 37.33M | 33.64M | 27.42M | 36.46M | 46.11M | 63.09M | 24.93M | 6.02M | 1.49M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 6.83M | 6.67M | 7.07M | 7.39M | 8.4M | 8.02M | 6.33M | 7.53M | 16.2M | 14.86M | 18.92M | 24.75M | 26.07M | 30.1M | 26.25M | 30.83M | 23.46M | 20.16M | 24.78M | 20M | 23.87M | 14.4M | 4.77M | 1.92M | 489.66K |
| Days Sales Outstanding | 58.17 | 53.6 | 53.64 | 54.07 | 58.74 | 54.75 | 45.12 | 50.41 | 69.35 | 60.07 | 53.31 | 63.16 | 52.1 | 72.02 | 69.28 | 76.69 | 87.78 | 78.91 | 61.78 | 52.37 | 68.2 | 55.34 | 39.78 | 35.21 | 17.75 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.02M | 830K | 0 | 0 | 0 | 0 | 0 | 0 | 2.25M | 944.58K | 380.79K | 119.93K |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.04 | 3.76 | - | - | - | - | - | - | 13.92 | 69.43 | - | 6.91 |
| Other Current Assets | 2.3M | 2.42M | 2.44M | 1.8M | 2.02M | 630K | 0 | 11.15M | 0 | 0 | 0 | 0 | 0 | 1.02M | 830K | 2.75M | 868.63K | 950.48K | 1.09M | 867.47K | 670.62K | 4.26M | 1.52M | 287.38K | 129.13K |
| Total Non-Current Assets | 20.4M | 20.64M | 20.92M | 23.67M | 25.91M | 28.31M | 34.59M | 62.08M | 49.23M | 2.73M | 3.77M | 69.31M | 71.42M | 97.48M | 103.47M | 145.42M | 94.46M | 101.16M | 114.34M | 260.75M | 260.52M | 250.83M | 39.95M | 25.36M | 536.18K |
| Property, Plant & Equipment | 2.3M | 2.52M | 2.97M | 4.03M | 4.79M | 5.05M | 6.49M | 8.8M | 2.92M | 2.4M | 3.56M | 5.78M | 5.43M | 5.44M | 6M | 6.19M | 4.71M | 5.05M | 5.62M | 7.36M | 7.28M | 3.4M | 1.51M | 994.79K | 473.79K |
| Fixed Asset Turnover | 18.11x | 18.01x | 16.22x | 12.39x | 10.90x | 10.58x | 7.89x | 6.19x | 29.19x | 37.54x | 36.42x | 24.75x | 33.64x | 28.04x | 23.03x | 23.72x | 20.71x | 18.46x | 26.07x | 18.94x | 17.55x | 27.92x | 29.04x | 20.00x | 21.26x |
| Goodwill | 17.56M | 17.56M | 17.56M | 17.56M | 17.56M | 17.56M | 17.56M | 32.33M | 24.69M | 0 | 0 | 63.3M | 65.68M | 65.68M | 65.81M | 82.64M | 35.34M | 35.44M | 35.48M | 204.77M | 200.74M | 180.64M | 32.38M | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 602K | 2.59M | 4.71M | 9.2M | 19.48M | 20.7M | 0 | 0 | 222K | 313K | 918K | 3.97M | 10.28M | 3.65M | 7.98M | 16.47M | 40.9M | 50.05M | 65.8M | 6.06M | 23.95M | 0 |
| Long-Term Investments | 600K | 300K | 0 | 0 | 0 | 0 | 341K | 0 | 575K | 0 | 0 | 0 | 0 | -334K | -282K | -51.65M | -51.48B | -56.05B | -65.5B | 0 | -38.51B | -51.35B | -5M | 0 | 0 |
| Other Non-Current Assets | 541K | 263K | 397K | 1.48M | 973K | 986K | 1M | 1.47M | 917K | 326K | 214K | 0 | 0 | 334K | 282K | 51.65M | 51.48B | 56.05B | 65.5B | 277.09K | 38.51B | 50.92B | 4.47M | 409.88K | 9.44K |
| Total Assets | 38.55M | 39.68M | 43.2M | 47.48M | 56.79M | 65.83M | 76.93M | 124.5M | 113.31M | 123.82M | 128.27M | 204.99M | 180.67M | 162.46M | 149.15M | 220.06M | 159.69M | 159.37M | 170.27M | 320.19M | 333.39M | 334.41M | 71.59M | 33.7M | 2.68M |
| Asset Turnover | 1.11x | 1.14x | 1.11x | 1.05x | 0.92x | 0.81x | 0.67x | 0.44x | 0.75x | 0.73x | 1.01x | 0.70x | 1.01x | 0.94x | 0.93x | 0.67x | 0.61x | 0.59x | 0.86x | 0.44x | 0.38x | 0.28x | 0.61x | 0.59x | 3.76x |
| Asset Growth % | -27.67% | -8.15% | -9.01% | -16.4% | -13.72% | -14.43% | -38.21% | 9.87% | -8.49% | -3.47% | -37.43% | 13.46% | 11.21% | 8.92% | -32.22% | 37.8% | 0.2% | -6.4% | -46.82% | -3.96% | -0.31% | 367.09% | 112.43% | 1157.89% | - |
| Total Current Liabilities | 8.19M | 8.06M | 9.27M | 9.72M | 12.06M | 12.67M | 20.95M | 17.55M | 14.95M | 32.73M | 14.87M | 16.86M | 23.4M | 25.3M | 24M | 58.47M | 17.92M | 16.94M | 20.94M | 18.2M | 16.08M | 13.31M | 15.58M | 8.5M | 2.28M |
| Accounts Payable | 2.99M | 3.2M | 1.35M | 1.53M | 2.04M | 1.36M | 2.42M | 618K | 5.97M | 4.93M | 6.81M | 9.46M | 13.77M | 15.92M | 12.38M | 12.9M | 11.17M | 8.76M | 12.35M | 11.63M | 10.74M | 9.26M | 6.23M | 2.84M | 1.29M |
| Days Payables Outstanding | 64.43 | 69.83 | 28.67 | 27.19 | 36.34 | 22.93 | 42.36 | 12.53 | 45.57 | 36.46 | 32.3 | 43.84 | 43.85 | 63.27 | 56.06 | 57.52 | 71.81 | 67.15 | 68.28 | 59.85 | 64.86 | 57.36 | 457.75 | - | 74.62 |
| Short-Term Debt | 373K | 355K | 0 | 0 | 0 | 0 | 5.12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 2.53M | 598K | 1.09M | 1.21M | 1.38M | 0 | 0 | 866K | 1.78M | 313K | 349K | 692K | 2.12M | 1.39M | 2.01M | 1.93M | 1.65M | 2.02M | 2.26M | 2.91M | 2.43M | 2.29M | 1.95M | 848.96K | 0 |
| Other Current Liabilities | 4.13M | 3.91M | 397K | 3.29M | 3.57M | 2.02M | 1.39M | 10.4M | 1.2M | 21.91M | 0 | 0 | 0 | 0 | 0 | 35.21M | 0 | 0 | 0 | 0 | 0 | 0 | 6.24M | 3.53M | 736.59K |
| Current Ratio | 2.22x | 2.36x | 2.40x | 2.45x | 2.56x | 2.96x | 2.02x | 3.56x | 4.29x | 3.70x | 8.37x | 8.05x | 4.67x | 2.57x | 1.90x | 1.28x | 3.64x | 3.44x | 2.67x | 3.27x | 4.53x | 6.28x | 2.03x | 0.98x | 0.94x |
| Quick Ratio | 2.22x | 2.36x | 2.40x | 2.45x | 2.56x | 2.96x | 2.02x | 3.56x | 4.29x | 3.70x | 8.37x | 8.05x | 4.67x | 2.53x | 1.87x | 1.28x | 3.64x | 3.44x | 2.67x | 3.27x | 4.53x | 6.11x | 1.97x | 0.94x | 0.89x |
| Cash Conversion Cycle | -6.27 | - | - | - | - | - | - | - | - | - | - | - | - | 12.79 | 16.98 | - | - | - | - | - | - | 11.9 | -348.54 | - | -49.96 |
| Total Non-Current Liabilities | 1.51M | 1.53M | 1.3M | 1.89M | 618K | 1.65M | 3.29M | 7.12M | 3.34M | 1.09M | 134K | 662K | 1.12M | 2.1M | 2.22M | 2.58M | 2.08M | 1.01M | 23.3K | 105.37K | 91.91K | 489.79K | 339.2K | 23.37M | 30.68K |
| Long-Term Debt | 205K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 1.38M | 366K | 721K | 1.64M | 385K | 1.47M | 3.14M | 5.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 2.8M | 664K | 579K | 249K | 233K | 0 | 0 | 981K | 1.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 397.48K | 245.66K | 1.83M | 0 |
| Other Non-Current Liabilities | 500K | 500K | 0 | 0 | 0 | 186K | 156K | 473K | 1.73M | 1.09M | 134K | 662K | 1.12M | 2.1M | 2.22M | 2.58M | 2.08M | 1.01M | 23.3K | 105.37K | 91.91K | 92.31K | 79.48K | 21.54M | 2.99K |
| Total Liabilities | 9.69M | 9.6M | 10.57M | 11.61M | 12.68M | 14.32M | 24.24M | 24.66M | 18.29M | 33.82M | 15M | 17.53M | 24.52M | 27.39M | 26.21M | 61.05M | 20M | 17.95M | 20.96M | 18.31M | 16.17M | 13.8M | 15.92M | 31.87M | 2.31M |
| Total Debt | 578K | 721K | 1.22M | 2.1M | 1.64M | 3.26M | 10.09M | 7.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | -8.44M | -9.22M | -11.55M | -12.51M | -18.84M | -23.83M | -23.77M | -34.57M | -45.23M | -104.19M | -103.95M | -109.16M | -80.03M | -30.91M | -15.93M | -37.44M | -37.33M | -33.64M | -27.42M | -36.46M | -46.11M | -63.09M | -24.93M | -6.02M | -1.49M |
| Debt / Equity | 0.02x | 0.02x | 0.04x | 0.06x | 0.04x | 0.06x | 0.19x | 0.07x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | -0.25x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 3.59x | - | - | - | - | - | - | - | - | - | - | -34.61x | -14.83x | -5.45x | - | -3.26x | - | -17.50x | - | -1.58x | -1.70x | -2.29x | -5.37x | -641.36x | - |
| Interest Coverage | 28.26x | - | -37.06x | -32.87x | - | -111.38x | -1463.50x | - | - | - | -770.37x | -6.78x | 65.47x | 35.68x | -39.39x | 9.72x | -33.14x | -35.40x | -1911.77x | - | - | - | - | - | - |
| Total Equity | 28.85M | 30.09M | 32.63M | 35.87M | 44.11M | 51.5M | 52.69M | 99.84M | 95.03M | 90M | 113.27M | 187.47M | 156.15M | 135.06M | 122.94M | 159.01M | 139.69M | 141.42M | 149.31M | 301.89M | 317.21M | 320.61M | 55.67M | 1.83M | 370.26K |
| Equity Growth % | -29.43% | -7.81% | -9.02% | -18.68% | -14.35% | -2.25% | -47.23% | 5.06% | 5.59% | -20.55% | -39.58% | 20.05% | 15.61% | 9.87% | -22.69% | 13.83% | -1.23% | -5.28% | -50.54% | -4.83% | -1.06% | 475.9% | 2935% | 395.41% | - |
| Book Value per Share | 0.59 | 0.62 | 0.76 | 0.84 | 1.02 | 1.17 | 1.14 | 2.20 | 2.00 | 1.88 | 2.41 | 4.04 | 3.40 | 2.95 | 2.82 | 3.51 | 3.23 | 3.17 | 4.10 | 5.98 | 8.03 | 8.69 | 2.52 | 0.14 | 0.03 |
| Total Shareholders' Equity | 28.85M | 30.09M | 32.63M | 35.87M | 44.11M | 51.5M | 52.69M | 99.84M | 95.03M | 90M | 113.27M | 187.47M | 156.15M | 135.06M | 122.94M | 159.01M | 139.69M | 141.42M | 149.31M | 301.89M | 317.21M | 320.61M | 55.67M | 1.83M | 370.26K |
| Common Stock | 445K | 441K | 439K | 435K | 434K | 423K | 414K | 445K | 423K | 440K | 433K | 423K | 428K | 389K | 382K | 380K | 359.81K | 363.26K | 398.95K | 434.78K | 395.58K | 374.12K | 257.62K | 138.18K | 1.82M |
| Retained Earnings | -333.14M | -331.41M | -326.18M | -321.23M | -311.32M | -303.08M | -298.69M | -260.24M | -256.2M | -253.71M | -247.58M | -163.52M | -190.24M | -171.15M | -172.97M | -137.77M | -140.73M | -137.69M | -135.62M | -7.71M | -6.13M | -2.79M | -4.64M | -3.49M | -1.44M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -238K | -2.5M | -2K | -13K | -1.07M | -1.36M | -3.2M | -15.39M | -22.12M | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.09M | -25.68M | -25.59M | -27.57M | -24.32M | -23.17M | -20.34M | -17.18M | -15M | -12.7M | -9.86M | -6.51M | -3.68M | -3.04M | -521.82K | -1.53M | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Persistent Revenue Erosion
As reported in financial statements, Marchex's total assets have declined from $47.5 million in 2023Q4 to $38.5 million in 2026Q1, reflecting a consistent reduction in the company's resource base as it navigates a challenging transition toward AI-driven conversational intelligence products within a contracting revenue environment.
The steady decline in total assets suggests that the company is not reinvesting in its capital base, likely due to the lack of profitable growth opportunities. This trend warrants further investigation into whether the asset reduction is a strategic downsizing or a symptom of a business model struggling to maintain its competitive footprint.
Based on recent SEC filings, Marchex maintains a cash position of $9.0 million as of 2026Q1, which provides a necessary, albeit diminishing, liquidity buffer against ongoing operating losses and the persistent cash burn inherent in the company's current pivot toward specialized AI-driven conversational analytics solutions.
While the current ratio of 2.22 indicates sufficient short-term liquidity to meet immediate obligations, the absolute decline in cash from $14.6 million in 2023Q4 highlights the pressure on the balance sheet. Investors should monitor the rate of cash depletion, as the current burn rate may eventually necessitate external financing if operational profitability is not achieved.
According to the provided balance sheet data, Marchex maintains a conservative capital structure with total debt falling to $578,000 in 2026Q1, resulting in a negligible debt-to-equity ratio of 0.02 that effectively insulates the company from interest rate volatility and immediate debt service obligations.
The company's reliance on equity rather than debt financing appears to be a strategic choice that avoids the burden of interest payments during this period of negative operating margins. This low-leverage profile provides management with significant flexibility, though it does not address the underlying challenge of generating sustainable, organic growth.
As indicated by the quarterly data, goodwill remains stagnant at $17.6 million, representing approximately 46% of total assets, which suggests that the company's valuation of past acquisitions may be increasingly disconnected from its current market capitalization and persistent revenue contraction trends observed in recent periods.
The high concentration of goodwill relative to total assets poses a significant risk, as any future impairment charge could materially impact the company's equity position. Investors should monitor whether the carrying value of these intangible assets remains justifiable given the ongoing difficulty in scaling the business and the lack of positive earnings.
Quick answers to the most common questions about buying MCHX stock.
As of 2025, Marchex, Inc. (MCHX) had total assets of $39.7M including $19.0M in current assets.
Marchex, Inc. (MCHX) carries total debt of $0.7M, offset by $9.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Marchex, Inc. (MCHX) has total shareholders' equity (book value) of $30.1M ($0.62 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Marchex, Inc. (MCHX) reported a current ratio of 2.36x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.