The company has significantly strengthened its capital structure by reducing total debt to $1.5M in 2026Q1, supported by a healthy current ratio of 5.39.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 |
|---|
| Total Current Assets | 240.33M | 277.47M | 191.89M | 164.26M | 134.2M | 148.52M | 160.62M | 123.25M | 74.05M | 48.75M | 126.54M | 96.31M | 85.68M | 65.39M | 18.09M | 6.88M | 1.71M | 2.81M | 6.94M | 184 | 13.85K |
| Cash & Short-Term Investments | 159.77M | 166.12M | 104.42M | 82M | 65.95M | 87.08M | 95.81M | 69.07M | 45.12M | 27.48M | 34.39M | 31.49M | 52.33M | 44.08M | 6.75M | 4.11M | 1.34M | 2.65M | 6.75M | 184 | 6.35K |
| Cash Only | 159.77M | 166.12M | 104.42M | 82M | 65.95M | 87.08M | 95.81M | 69.07M | 45.12M | 27.48M | 34.39M | 28.49M | 46.58M | 44.08M | 6.75M | 4.11M | 1.34M | 2.65M | 6.75M | 184 | 6.35K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3M | 5.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 46.03M | 75.71M | 55.83M | 53.87M | 43.08M | 40.35M | 35.42M | 32.33M | 454K | 656K | 67.15M | 53.76M | 26.67M | 16.09M | 7.65M | 1.89M | 162.38K | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | 63.07 | 66.01 | 58.41 | 61.16 | 58.71 | 60.86 | 52.09 | 39.43 | 0.46 | 0.75 | 100.04 | 104.76 | 82.35 | 99.25 | 103.26 | 88.98 | 75.13 | - | - | - | - |
| Inventory | 26.23M | 25.34M | 23.81M | 21.02M | 13.18M | 11.39M | 10.36M | 9.1M | 15.99M | 9.47M | 17.81M | 7.46M | 5.13M | 3.88M | 3.02M | 712.6K | 111.55K | 30.92K | 0 | 0 | 0 |
| Days Inventory Outstanding | 127.27 | 126.68 | 144.65 | 140.44 | 99.59 | 104.9 | 96.15 | 77.13 | 160.36 | 98.11 | 200.64 | 134.78 | 147.93 | 151.85 | 212.65 | 82.45 | 23.67 | - | - | - | - |
| Other Current Assets | 8.29M | 10.3M | 2.82M | 1.75M | 4.67M | 3.55M | 13.42M | 6.08M | 5.82M | 9.02M | 1.29M | 3.61M | 1.54M | 0 | 657.96K | 0 | 90.95K | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 68.35M | 65.18M | 72.03M | 74.79M | 37.23M | 39.41M | 41.41M | 43.92M | 48.8M | 72.51M | 66.72M | 39.6M | 23.58M | 19.31M | 17.09M | 20.21M | 5.65M | 6.89M | 8.24M | 0 | 0 |
| Property, Plant & Equipment | 4.76M | 4.71M | 11.55M | 9.11M | 11.26M | 13.86M | 15.06M | 15.72M | 17.42M | 14.09M | 13.79M | 9.47M | 5.45M | 4.09M | 1.07M | 869.41K | 756.96K | 1.05M | 1.45M | 0 | 0 |
| Fixed Asset Turnover | 52.77x | 88.82x | 30.21x | 35.30x | 23.80x | 17.46x | 16.48x | 19.03x | 20.61x | 22.79x | 17.77x | 19.77x | 21.70x | 14.48x | 25.25x | 8.93x | 1.04x | - | - | - | - |
| Goodwill | 19.44M | 19.44M | 19.44M | 19.44M | 19.44M | 19.98M | 19.98M | 19.98M | 19.98M | 19.98M | 20.2M | 4.04M | 4.04M | 4.04M | 4.04M | 4.04M | 857.6K | 857.6K | 857.6K | 0 | 0 |
| Intangible Assets | 13.14M | 14.16M | 11.63M | 5.26M | 5.85M | 5.38M | 6M | 7.78M | 9.61M | 10.03M | 23.27M | 10.76M | 10.85M | 11.18M | 11.91M | 15.09M | 3.93M | 4.6M | 5.78M | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 6.89M | 7.27M | 1.11M | 205K | 683K | 186K | 375K | 443K | 1.79M | 2.87M | 354K | 487K | 0 | 0 | 70K | 214.34K | 102.5K | 381.83K | 146.43K | 0 | 0 |
| Total Assets | 308.68M | 342.65M | 263.92M | 239.05M | 171.43M | 187.93M | 202.03M | 167.17M | 122.84M | 121.25M | 193.26M | 135.91M | 109.26M | 84.69M | 35.18M | 27.1M | 7.35M | 9.69M | 15.18M | 184 | 13.85K |
| Asset Turnover | 1.23x | 1.22x | 1.32x | 1.34x | 1.56x | 1.29x | 1.23x | 1.79x | 2.92x | 2.65x | 1.27x | 1.38x | 1.08x | 0.70x | 0.77x | 0.29x | 0.11x | - | - | - | - |
| Asset Growth % | 101.24% | 29.83% | 10.4% | 39.44% | -8.78% | -6.98% | 20.86% | 36.08% | 1.31% | -37.26% | 42.2% | 24.4% | 29% | 140.73% | 29.84% | 268.54% | -24.14% | -36.15% | 8249074.46% | -98.67% | - |
| Total Current Liabilities | 44.55M | 64.27M | 45.59M | 46.01M | 43.56M | 42.36M | 59.16M | 67.32M | 71.55M | 45.81M | 50.73M | 26.78M | 18.4M | 9.61M | 5.07M | 7.92M | 1.25M | 629.35K | 948.48K | 25.78K | 590 |
| Accounts Payable | 11.46M | 14.53M | 7.41M | 9.05M | 8.45M | 7.38M | 8.77M | 8.71M | 14.86M | 8.45M | 11.44M | 6.63M | 3.66M | 2.49M | 1.25M | 1.52M | 0 | 0 | 948.48K | 5.64K | 0 |
| Days Payables Outstanding | 56.74 | 72.63 | 45.02 | 60.45 | 63.87 | 68.02 | 81.34 | 73.79 | 149.11 | 87.61 | 128.8 | 119.84 | 105.51 | 97.45 | 88.06 | 175.58 | - | - | - | - | - |
| Short-Term Debt | 1.5M | 2.82M | 1M | 0 | 1.44M | 0 | 0 | 3.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.42M | 403.43K | 0 | 0 | 17.5K | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 31.59M | 46.92M | 25.45M | 14.61M | 12.81M | 3.91M | 25.78M | 27.84M | 29.77M | 13.26M | 15.99M | 466K | 716K | 5.71M | 2.83M | 3.19M | 0 | 629.35K | 0 | 0 | 0 |
| Current Ratio | 5.39x | 4.32x | 4.21x | 3.57x | 3.08x | 3.51x | 2.71x | 1.83x | 1.03x | 1.06x | 2.49x | 3.60x | 4.66x | 6.81x | 3.57x | 0.87x | 1.36x | 4.46x | 7.32x | 0.01x | 23.48x |
| Quick Ratio | 4.81x | 3.92x | 3.69x | 3.11x | 2.78x | 3.24x | 2.54x | 1.70x | 0.81x | 0.86x | 2.14x | 3.32x | 4.38x | 6.40x | 2.97x | 0.78x | 1.27x | 4.41x | 7.32x | 0.01x | 23.48x |
| Cash Conversion Cycle | 133.59 | 120.06 | 158.04 | 141.15 | 94.44 | 97.74 | 66.9 | 42.77 | 11.72 | 11.24 | 171.87 | 119.7 | 124.77 | 153.65 | 227.86 | -4.14 | - | - | - | - | - |
| Total Non-Current Liabilities | 21.19M | 21.84M | 25.21M | 50.32M | 53.37M | 53M | 51.45M | 65.45M | 1.64M | 1.65M | 9.53M | 1.15M | 1.53M | 1.52M | 10.1M | 7.28M | 403.43K | 2.99M | 948.48K | 10K | 10K |
| Long-Term Debt | 0 | 16.47M | 17.83M | 48.1M | 48.59M | 48.13M | 47.7M | 61.91M | 0 | 0 | 0 | 0 | 0 | 0 | 4.01M | 2.74M | 0 | 2.99M | 0 | 10K | 10K |
| Capital Lease Obligations | 3.25M | 3.25M | 4.71M | 0 | 2.44M | 3.92M | 2.96M | 2.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 21.19M | 2.13M | 2.68M | 2.22M | 2.33M | 951K | 795K | 621K | 1.64M | 1.65M | 9.53M | 1.15M | 1.53M | 1.52M | 6.09M | 4.54M | 0 | 0 | 948.48K | 0 | 0 |
| Total Liabilities | 65.74M | 86.11M | 70.81M | 96.33M | 96.92M | 95.35M | 110.61M | 132.77M | 73.19M | 47.46M | 60.26M | 27.93M | 19.93M | 11.13M | 15.18M | 15.2M | 1.25M | 3.62M | 948.48K | 35.78K | 10.59K |
| Total Debt | 1.5M | 22.53M | 24.84M | 48.1M | 52.47M | 53.29M | 51.83M | 69.74M | 229K | 286K | 31K | 133K | 0 | 0 | 4.01M | 4.04M | 403.43K | 2.99M | 0 | 27.5K | 10K |
| Net Debt | -158.27M | -143.59M | -79.57M | -33.9M | -13.48M | -33.79M | -43.98M | 674K | -44.89M | -27.19M | -34.36M | -28.35M | -46.58M | -44.08M | -2.74M | -71.76K | -937.49K | 337.32K | -6.75M | 27.32K | 3.65K |
| Debt / Equity | 0.01x | 0.09x | 0.13x | 0.34x | 0.70x | 0.58x | 0.57x | 2.03x | 0.00x | 0.00x | 0.00x | 0.00x | - | - | 0.20x | 0.34x | 0.07x | 0.49x | - | - | 3.07x |
| Debt / EBITDA | 0.03x | 0.29x | 0.38x | 1.19x | - | - | - | - | 0.08x | 0.01x | 0.00x | 0.00x | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -2.99x | -1.82x | -1.23x | -0.84x | - | - | - | - | -15.00x | -0.52x | -5.41x | -1.05x | -5.05x | - | - | - | - | - | - | - | - |
| Interest Coverage | 25.32x | 38.16x | 58.96x | 5.75x | -2.94x | -1.42x | -5.59x | -4.40x | - | 538.08x | 10.20x | 283.30x | 147.92x | -1.63x | -0.86x | -22.54x | -17.56x | - | - | -8469.76x | -1103.01x |
| Total Equity | 242.94M | 256.55M | 193.11M | 142.72M | 74.51M | 92.58M | 91.42M | 34.4M | 49.66M | 73.8M | 133M | 107.99M | 89.33M | 73.57M | 20.01M | 11.9M | 6.1M | 6.07M | 14.23M | -35.6K | 3.26K |
| Equity Growth % | 113.58% | 32.85% | 35.31% | 91.55% | -19.52% | 1.27% | 165.77% | -30.73% | -32.71% | -44.51% | 23.16% | 20.89% | 21.42% | 267.71% | 68.18% | 95.01% | 0.47% | -57.33% | 40074.16% | -1191.29% | - |
| Book Value per Share | 1.64 | 1.71 | 1.30 | 0.98 | 0.66 | 0.84 | 0.84 | 0.32 | 0.47 | 0.64 | 1.18 | 0.95 | 0.79 | 0.76 | 0.25 | 0.16 | 0.10 | 0.16 | 2.46 | -0.00 | 0.00 |
| Total Shareholders' Equity | 242.94M | 256.55M | 193.11M | 142.72M | 74.51M | 92.58M | 91.42M | 34.4M | 49.66M | 73.8M | 133M | 107.99M | 89.33M | 73.57M | 20.01M | 11.9M | 6.1M | 6.07M | 14.23M | -35.6K | 3.26K |
| Common Stock | 149K | 148K | 147K | 146K | 114K | 113K | 113K | 113K | 113K | 113K | 110K | 109K | 108K | 104.43K | 88.42K | 74.31K | 64.38K | 50K | 36.86K | 22.86K | 22.86K |
| Retained Earnings | -53.54M | -42.68M | -91.26M | -133.68M | -191.91M | -161.71M | -151.42M | -102.14M | -76.56M | -46.58M | -26.16M | -38.13M | -67.58M | -73.8M | -69.68M | -62.02M | -51.83M | -40.41M | -18.03M | -1.48M | -1.44M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | -4.02M | -7.45M | -10.81M | -38.64M | -44.38M | -2.22M | -17.13M | -5.64M | -25K | -25K | -25K | -25K | -25K | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.59M | -12.68M | -8.51M | -4.98M | -3.5M | -2.3M | -2.28M | -1.8M | 0 | 0 | -200K | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Medicare reimbursement policy shifts
As reported in recent financial statements, MDXG has successfully reduced its total debt from $48.1M in 2023Q4 to just $1.5M by 2026Q1, signaling a deliberate shift toward a cleaner capital structure that enhances the company's resilience against potential market volatility and future operational headwinds.
The consistent reduction in debt obligations suggests management is prioritizing financial flexibility over aggressive leverage-driven growth. This trajectory indicates a maturing business model that is increasingly self-funding, though investors should monitor whether this deleveraging limits the company's ability to pursue strategic inorganic growth opportunities.
Based on the latest quarterly filings, the company maintains a current ratio of 5.39, supported by $159.8M in cash reserves, which provides a substantial buffer against the recent revenue contraction and potential regulatory shocks that could impact the core wound care business model in the near term.
The high current ratio reflects a conservative approach to working capital management, ensuring the company can meet its short-term obligations even if revenue cycles remain unpredictable. This liquidity position appears sufficient to fund ongoing operations and clinical requirements without the immediate need for dilutive external financing.
According to historical balance sheet data, the company's equity base has expanded to $242.9M in 2026Q1, driven by a steady narrowing of the accumulated deficit in retained earnings, which suggests a gradual improvement in the underlying quality of the shareholder equity over the past ten quarters.
The reduction in the accumulated deficit is a positive indicator of the company's transition toward consistent profitability, though the negative balance of $53.5M still highlights the lingering impact of past governance and operational challenges. Continued progress in this area is essential for restoring long-term shareholder value and improving the company's overall financial profile.
While the balance sheet appears healthy, the concentration of $19.4M in goodwill relative to total assets of $308.7M warrants further investigation, as any future impairment of these intangible assets could negatively impact the company's reported equity and overall financial stability in a challenging regulatory environment.
Investors should be cautious, as the reliance on intangible assets may mask potential risks if the underlying business units fail to meet performance expectations. The stability of these assets is contingent upon the continued success of the EpiFix franchise and the company's ability to navigate evolving Medicare reimbursement policies.
Quick answers to the most common questions about buying MDXG stock.
As of 2025, MiMedx Group, Inc. (MDXG) had total assets of $342.7M including $277.5M in current assets.
MiMedx Group, Inc. (MDXG) carries total debt of $22.5M, offset by $166.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
MiMedx Group, Inc. (MDXG) has total shareholders' equity (book value) of $256.5M ($1.71 book value per share). Book value represents the net worth of the company belonging to common stock holders.
MiMedx Group, Inc. (MDXG) reported a current ratio of 4.32x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.