Total debt declined from $22.5M in 2025Q4 to zero by 2026Q3 and the current ratio stayed above 4.0x, which appears to leave minimal leverage risk, though cash fell from $166.1M to $120.8M and equity shrank, warranting continued monitoring of reserve burn.
MiMedx Group, Inc. (MDXG) balance sheet — 20-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 |
|---|
| Total Current Assets | 187.23M | 277.47M | 191.89M | 164.26M | 134.2M | 148.52M | 160.62M | 123.25M | 74.05M | 48.75M | 126.54M | 96.31M | 85.68M | 65.39M | 18.09M | 6.88M | 1.71M | 2.81M | 6.94M | 184 | 13.85K |
| Cash & Short-Term Investments | 120.79M | 166.12M | 104.42M | 82M | 65.95M | 87.08M | 95.81M | 69.07M | 45.12M | 27.48M | 34.39M | 31.49M | 52.33M | 44.08M | 6.75M | 4.11M | 1.34M | 2.65M | 6.75M | 184 | 6.35K |
| Cash Only | 120.79M | 166.12M | 104.42M | 82M | 65.95M | 87.08M | 95.81M | 69.07M | 45.12M | 27.48M | 34.39M | 28.49M | 46.58M | 44.08M | 6.75M | 4.11M | 1.34M | 2.65M | 6.75M | 184 | 6.35K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3M | 5.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 37.27M | 75.71M | 55.83M | 53.87M | 43.08M | 40.35M | 35.42M | 32.33M | 454K | 656K | 67.15M | 53.76M | 26.67M | 16.09M | 7.65M | 1.89M | 162.38K | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | 60.18 | 66.01 | 58.41 | 61.16 | 58.71 | 60.86 | 52.09 | 39.43 | 0.46 | 0.75 | 100.04 | 104.76 | 82.35 | 99.25 | 103.26 | 88.98 | 75.13 | - | - | - | - |
| Inventory | 22.09M | 25.34M | 23.81M | 21.02M | 13.18M | 11.39M | 10.36M | 9.1M | 15.99M | 9.47M | 17.81M | 7.46M | 5.13M | 3.88M | 3.02M | 712.6K | 111.55K | 30.92K | 0 | 0 | 0 |
| Days Inventory Outstanding | 125.12 | 126.68 | 144.65 | 140.44 | 99.59 | 104.9 | 96.15 | 77.13 | 160.36 | 98.11 | 200.64 | 134.78 | 147.93 | 151.85 | 212.65 | 82.45 | 23.67 | - | - | - | - |
| Other Current Assets | 7.08M | 10.3M | 2.82M | 1.75M | 4.67M | 3.55M | 13.42M | 6.08M | 5.82M | 9.02M | 1.29M | 3.61M | 1.54M | 0 | 657.96K | 0 | 90.95K | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 77.32M | 65.18M | 72.03M | 74.79M | 37.23M | 39.41M | 41.41M | 43.92M | 48.8M | 72.51M | 66.72M | 39.6M | 23.58M | 19.31M | 17.09M | 20.21M | 5.65M | 6.89M | 8.24M | 0 | 0 |
| Property, Plant & Equipment | 4.71M | 4.71M | 11.55M | 9.11M | 11.26M | 13.86M | 15.06M | 15.72M | 17.42M | 14.09M | 13.79M | 9.47M | 5.45M | 4.09M | 1.07M | 869.41K | 756.96K | 1.05M | 1.45M | 0 | 0 |
| Fixed Asset Turnover | 63.63x | 88.82x | 30.21x | 35.30x | 23.80x | 17.46x | 16.48x | 19.03x | 20.61x | 22.79x | 17.77x | 19.77x | 21.70x | 14.48x | 25.25x | 8.93x | 1.04x | - | - | - | - |
| Goodwill | 19.44M | 19.44M | 19.44M | 19.44M | 19.44M | 19.98M | 19.98M | 19.98M | 19.98M | 19.98M | 20.2M | 4.04M | 4.04M | 4.04M | 4.04M | 4.04M | 857.6K | 857.6K | 857.6K | 0 | 0 |
| Intangible Assets | 11.12M | 14.16M | 11.63M | 5.26M | 5.85M | 5.38M | 6M | 7.78M | 9.61M | 10.03M | 23.27M | 10.76M | 10.85M | 11.18M | 11.91M | 15.09M | 3.93M | 4.6M | 5.78M | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 12.83M | 7.27M | 1.11M | 205K | 683K | 186K | 375K | 443K | 1.79M | 2.87M | 354K | 487K | 0 | 0 | 70K | 214.34K | 102.5K | 381.83K | 146.43K | 0 | 0 |
| Total Assets | 264.55M | 342.65M | 263.92M | 239.05M | 171.43M | 187.93M | 202.03M | 167.17M | 122.84M | 121.25M | 193.26M | 135.91M | 109.26M | 84.69M | 35.18M | 27.1M | 7.35M | 9.69M | 15.18M | 184 | 13.85K |
| Asset Turnover | 1.02x | 1.22x | 1.32x | 1.34x | 1.56x | 1.29x | 1.23x | 1.79x | 2.92x | 2.65x | 1.27x | 1.38x | 1.08x | 0.70x | 0.77x | 0.29x | 0.11x | - | - | - | - |
| Asset Growth % | 23.44% | 29.83% | 10.4% | 39.44% | -8.78% | -6.98% | 20.86% | 36.08% | 1.31% | -37.26% | 42.2% | 24.4% | 29% | 140.73% | 29.84% | 268.54% | -24.14% | -36.15% | - | -98.67% | - |
| Total Current Liabilities | 43.03M | 64.27M | 45.59M | 46.01M | 43.56M | 42.36M | 59.16M | 67.32M | 71.55M | 45.81M | 50.73M | 26.78M | 18.4M | 9.61M | 5.07M | 7.92M | 1.25M | 629.35K | 948.48K | 25.78K | 590 |
| Accounts Payable | 11.83M | 14.53M | 7.41M | 9.05M | 8.45M | 7.38M | 8.77M | 8.71M | 14.86M | 8.45M | 11.44M | 6.63M | 3.66M | 2.49M | 1.25M | 1.52M | 0 | 0 | 948.48K | 5.64K | 0 |
| Days Payables Outstanding | 61 | 72.63 | 45.02 | 60.45 | 63.87 | 68.02 | 81.34 | 73.79 | 149.11 | 87.61 | 128.8 | 119.84 | 105.51 | 97.45 | 88.06 | 175.58 | - | - | - | - | - |
| Short-Term Debt | 0 | 2.82M | 1M | 0 | 1.44M | 0 | 0 | 3.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.42M | 403.43K | 0 | 0 | 17.5K | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 31.2M | 15.85M | 25.45M | 14.61M | 12.81M | 3.91M | 25.78M | 27.84M | 29.77M | 13.26M | 15.99M | 466K | 716K | 5.71M | 2.83M | 3.19M | 0 | 629.35K | 0 | 0 | 0 |
| Current Ratio | 4.35x | 4.32x | 4.21x | 3.57x | 3.08x | 3.51x | 2.71x | 1.83x | 1.03x | 1.06x | 2.49x | 3.60x | 4.66x | 6.81x | 3.57x | 0.87x | 1.36x | 4.46x | 7.32x | 0.01x | 23.48x |
| Quick Ratio | 3.84x | 3.92x | 3.69x | 3.11x | 2.78x | 3.24x | 2.54x | 1.70x | 0.81x | 0.86x | 2.14x | 3.32x | 4.38x | 6.40x | 2.97x | 0.78x | 1.27x | 4.41x | 7.32x | 0.01x | 23.48x |
| Cash Conversion Cycle | 124.3 | 120.06 | 158.04 | 141.15 | 94.44 | 97.74 | 66.9 | 42.77 | 11.72 | 11.24 | 171.87 | 119.7 | 124.77 | 153.65 | 227.86 | -4.14 | - | - | - | - | - |
| Total Non-Current Liabilities | 10.44M | 21.84M | 25.21M | 50.32M | 53.37M | 53M | 51.45M | 65.45M | 1.64M | 1.65M | 9.53M | 1.15M | 1.53M | 1.52M | 10.1M | 7.28M | 403.43K | 2.99M | 948.48K | 10K | 10K |
| Long-Term Debt | 0 | 16.47M | 17.83M | 48.1M | 48.59M | 48.13M | 47.7M | 61.91M | 0 | 0 | 0 | 0 | 0 | 0 | 4.01M | 2.74M | 0 | 2.99M | 0 | 10K | 10K |
| Capital Lease Obligations | 3.25M | 3.25M | 4.71M | 0 | 2.44M | 3.92M | 2.96M | 2.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 10.44M | 2.13M | 2.68M | 2.22M | 2.33M | 951K | 795K | 621K | 1.64M | 1.65M | 9.53M | 1.15M | 1.53M | 1.52M | 6.09M | 4.54M | 0 | 0 | 948.48K | 0 | 0 |
| Total Liabilities | 53.47M | 86.11M | 70.81M | 96.33M | 96.92M | 95.35M | 110.61M | 132.77M | 73.19M | 47.46M | 60.26M | 27.93M | 19.93M | 11.13M | 15.18M | 15.2M | 1.25M | 3.62M | 948.48K | 35.78K | 10.59K |
| Total Debt | 0 | 22.53M | 24.84M | 48.1M | 52.47M | 53.29M | 51.83M | 69.74M | 229K | 286K | 31K | 133K | 0 | 0 | 4.01M | 4.04M | 403.43K | 2.99M | 0 | 27.5K | 10K |
| Net Debt | -120.79M | -143.59M | -79.57M | -33.9M | -13.48M | -33.79M | -43.98M | 674K | -44.89M | -27.19M | -34.36M | -28.35M | -46.58M | -44.08M | -2.74M | -71.76K | -937.49K | 337.32K | -6.75M | 27.32K | 3.65K |
| Debt / Equity | 0.00x | 0.09x | 0.13x | 0.34x | 0.70x | 0.58x | 0.57x | 2.03x | 0.00x | 0.00x | 0.00x | 0.00x | - | - | 0.20x | 0.34x | 0.07x | 0.49x | - | - | 3.07x |
| Debt / EBITDA | -0.00x | 0.29x | 0.38x | 1.19x | - | - | - | - | 0.08x | 0.01x | 0.00x | 0.00x | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 6.98x | -1.82x | -1.23x | -0.84x | - | - | - | - | -15.00x | -0.52x | -5.41x | -1.05x | -5.05x | - | - | - | - | - | - | - | - |
| Interest Coverage | -20.20x | 38.16x | 58.96x | 5.74x | -2.94x | -1.42x | -5.59x | -4.40x | - | 538.08x | 10.20x | 283.30x | 147.92x | -1.63x | -0.86x | -22.54x | -17.56x | - | - | -8469.76x | -1103.01x |
| Total Equity | 211.08M | 256.55M | 193.11M | 142.72M | 74.51M | 92.58M | 91.42M | 34.4M | 49.66M | 73.8M | 133M | 107.99M | 89.33M | 73.57M | 20.01M | 11.9M | 6.1M | 6.07M | 14.23M | -35.6K | 3.26K |
| Equity Growth % | 40.71% | 32.85% | 35.31% | 91.55% | -19.52% | 1.27% | 165.77% | -30.73% | -32.71% | -44.51% | 23.16% | 20.89% | 21.42% | 267.71% | 68.18% | 95.01% | 0.47% | -57.33% | 40074.16% | -1191.29% | - |
| Book Value per Share | 1.45 | 1.71 | 1.30 | 0.98 | 0.66 | 0.84 | 0.84 | 0.32 | 0.47 | 0.64 | 1.18 | 0.95 | 0.79 | 0.76 | 0.25 | 0.16 | 0.10 | 0.16 | 2.46 | -0.00 | 0.00 |
| Total Shareholders' Equity | 211.08M | 256.55M | 193.11M | 142.72M | 74.51M | 92.58M | 91.42M | 34.4M | 49.66M | 73.8M | 133M | 107.99M | 89.33M | 73.57M | 20.01M | 11.9M | 6.1M | 6.07M | 14.23M | -35.6K | 3.26K |
| Common Stock | 149K | 148K | 147K | 146K | 114K | 113K | 113K | 113K | 113K | 113K | 110K | 109K | 108K | 104.43K | 88.42K | 74.31K | 64.38K | 50K | 36.86K | 22.86K | 22.86K |
| Retained Earnings | -77.06M | -42.68M | -91.26M | -133.68M | -191.91M | -161.71M | -151.42M | -102.14M | -76.56M | -46.58M | -26.16M | -38.13M | -67.58M | -73.8M | -69.68M | -62.02M | -51.83M | -40.41M | -18.03M | -1.48M | -1.44M |
| Treasury Stock | -12.86M | 0 | 0 | 0 | 0 | -4.02M | -7.45M | -10.81M | -38.64M | -44.38M | -2.22M | -17.13M | -5.64M | -25K | -25K | -25K | -25K | -25K | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.59M | -12.68M | -8.51M | -4.98M | -3.5M | -2.3M | -2.28M | -1.8M | 0 | 0 | -200K | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying MDXG stock.
As of 2025, MiMedx Group, Inc. (MDXG) had total assets of $342.7M including $277.5M in current assets.
MiMedx Group, Inc. (MDXG) carries total debt of $22.5M, offset by $166.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
MiMedx Group, Inc. (MDXG) has total shareholders' equity (book value) of $256.5M ($1.71 book value per share). Book value represents the net worth of the company belonging to common stock holders.
MiMedx Group, Inc. (MDXG) reported a current ratio of 4.32x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Shrinking equity cushion and cash drawdown
Metrics are mathematically derived from official filings.
Balance Sheet Strength Eroding Gradually
According to the supplied quarterly balance sheets, MDXG's total assets fell from $342.7M in 2025Q4 to $264.6M in 2026Q3, a decline of roughly 23% that signals a contracting asset base alongside persistent losses.
Equity dropped from $256.5M to $211.1M over the same period, and the accumulated deficit widened to -$77.1M, which suggests losses are consuming capital faster than it is being replenished. The trend points to a weakening balance sheet trajectory, though the company still carries a substantial equity base relative to its liabilities, so investors should monitor whether the decline stabilizes or accelerates.
Cash Buffer Shrinking From Peak
Based on reported figures, MDXG's cash balance declined from $166.1M in 2025Q4 to $120.8M in 2026Q3, while the current ratio remained above 4.0x, indicating that near-term liquidity remains ample even as reserves fall.
The current ratio of 4.35 in 2026Q3 suggests current assets comfortably exceed current liabilities, offering a meaningful short-term buffer. However, given that operating cash flow turned negative in 2026Q2, the rate of cash depletion warrants continued scrutiny, as the cushion may compress further if operating losses persist.
Near-Debt-Free Position Limits Leverage Risk
As reported in the financial statements, MDXG's total debt declined from $22.5M in 2025Q4 to zero in 2026Q3, leaving the debt-to-equity ratio effectively at nil and reducing refinancing exposure.
The elimination of borrowings appears to reflect deleveraging rather than strategic restructuring, and it removes near-term refinancing pressure. Because the company now carries no reported debt, its financial risk profile is driven more by operating performance than by leverage, though the absence of debt does not offset ongoing losses.
Asset-Light Model With Modest Fixed Base
Per the supplied data, goodwill held flat at $19.4M while net PP&E declined from $11.6M in 2024Q4 to $4.7M in 2026Q3, indicating a lean fixed-asset base consistent with an asset-light operating model.
The stable goodwill balance implies no recent acquisition-driven write-up, though its size relative to a shrinking equity base means a future impairment would be a material distortion worth monitoring. The declining PP&E suggests limited reinvestment in physical capacity, which supports the asset-light characterization but may also signal constrained growth investment.
Stock Compensation Dilution Beneath Headline Liquidity
Based on reported figures, the cash balance and high current ratio may overstate financial flexibility, as stock-based compensation of $3.2M in 2026Q3 is an economic cost that is absent from cash reserves but borne through dilution.
Because prior cash flow analysis showed stock-based compensation being added back to operating cash flow, the headline cash generation excludes a real cost paid in equity. Investors should monitor share count trends alongside cash depletion, since continued equity-based pay could erode per-share value even while the reported balance sheet appears adequate.