Magic Empire Global Limited (MEGL) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | - | - | - | - | - | - | - | - | - |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - |
| Gross Profit | -11.08M | 7.72M | 7.71M | 6.08M | 3.35M | 7.85M | 9.47M | 7.32M | 7.84M |
| Gross Margin % | -218.76% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Gross Profit Growth % | -243.67% | 26.94% | 130.23% | -22.52% | -64.63% | 7.22% | 20.77% | - | - |
| Operating Expenses | -2.36M | 9.22M | 9.37M | 7.23M | 9.46M | 6.24M | 7.86M | 7.23M | 8.85M |
| OpEx % of Revenue | -46.54% | 119.49% | 121.58% | 118.89% | 282.48% | 79.5% | 83.04% | 98.79% | 112.89% |
| Selling, General & Admin | 4.77M | 1.18M | 12.2M | -7.42M | 12.36M | 799.55K | 5.97M | 5.15M | 6.44M |
| SG&A % of Revenue | 94.15% | 15.28% | 158.27% | -122.01% | 369.05% | 10.19% | 63.05% | 70.29% | 82.11% |
| Research & Development | - | - | - | - | - | - | - | - | - |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Operating Income | -8.72M | -1.5M | -1.66M | -1.15M | -6.09M | 1.59M | 1.64M | 88.43K | -1.28M |
| Operating Margin % | -172.22% | -19.49% | -21.58% | -18.89% | -181.98% | 20.28% | 17.34% | 1.21% | -16.32% |
| Operating Income Growth % | -424.1% | -31.01% | 72.7% | -172.16% | -471.32% | 1700.48% | 228.31% | - | - |
| EBITDA | -8.7M | -1.5M | -707.54K | 0 | 232K | 3.18M | 4.77M | 1.73M | 0 |
| EBITDA Margin % | -171.77% | -19.47% | -9.18% | - | 6.93% | 40.57% | 50.43% | 23.68% | - |
| EBITDA Growth % | -1129.43% | - | -404.97% | -100% | -95.14% | 83.66% | - | - | - |
| D&A (Non-Cash Add-back) | 0 | 0 | 956.47K | 1.15M | 6.33M | 0 | 3.13M | 1.65M | 1.28M |
| EBIT | -1.66M | -3.01M | 1.95M | -2.3M | -6.41M | 3.18M | 1.55M | 176.85K | -2.36M |
| Net Interest Income | 2.28M | 2.17M | 2.3M | 1.96M | 1.12M | 97 | -20.47K | -19.41K | 143.69K |
| Interest Income | 2.28M | 2.17M | 2.3M | 1.96M | 1.06M | 97 | 77 | 1.14K | 143.69K |
| Interest Expense | 0 | 0 | 0 | 0 | -61.65K | 0 | 20.55K | 20.55K | 0 |
| Other Income/Expense | - | - | - | - | - | - | - | - | - |
| Pretax Income | -5.36M | 627.98K | -1.21M | 727.19K | -5.07M | 1.61M | 1.61M | 42.73K | -308.7K |
| Pretax Margin % | -105.81% | 8.13% | -15.71% | 11.96% | -151.36% | 20.5% | 16.96% | 0.58% | -3.94% |
| Income Tax | 0 | 0 | 0 | 0 | 249.09K | 132.73K | 66.66K | 3.52K | -218.55K |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | -4.91% | 8.25% | 4.15% | 8.25% | 70.8% |
| Net Income | -5.36M | 627.98K | -1.21M | 727.19K | -5.32M | 1.48M | 1.54M | 39.2K | -90.15K |
| Net Margin % | -105.81% | 8.13% | -15.71% | 11.96% | -158.8% | 18.81% | 16.26% | 0.54% | -1.15% |
| Net Income Growth % | -342.44% | -13.64% | 77.23% | -50.74% | -445.48% | 3665.32% | 1807.66% | - | - |
| Net Income (Continuing) | -5.36M | 627.98K | -1.21M | 727.19K | -5.32M | 1.48M | 1.54M | 39.2K | -90.15K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -1.06 | 0.12 | -0.06 | 0.04 | -0.28 | 0.10 | 0.10 | 0.00 | -0.01 |
| EPS Growth % | -1672.58% | 234.26% | 78.64% | -63.52% | -380% | - | - | - | - |
| EPS (Basic) | -1.06 | 0.12 | -0.06 | 0.04 | -0.28 | 0.10 | 0.10 | 0.00 | -0.01 |
| Diluted Shares Outstanding | 5.06M | 5.06M | 20.26M | 20.26M | 19.15M | 15M | 15M | 15M | 15M |
| Basic Shares Outstanding | 5.06M | 5.06M | 20.26M | 20.26M | 18.85M | 15M | 15M | 15M | 15M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |