Magic Empire Global Limited(MEGL)Earnings, Financials & Key Ratios
MEGL•NASDAQ•Banking & Credit
$1.14
$6M mkt cap·Price updated May 6, 2026
AboutMagic Empire Global Limited provides initial public offering sponsorship, financial and independent financial advisory, post-listing compliance advisory, and underwriting services to corporations in Hong Kong. The company was incorporated in 2016 and is headquartered in Central, Hong Kong.Show more
- Net Interest Income$4M+6.6%
- Total Revenue$13M-7.3%
- Net Income-$5M-877.7%
- Return on Equity-3.59%-902.8%
- Net Interest Margin3.22%+8.2%
- Efficiency Ratio53.72%+7.6%
- ROA-3.45%-906.0%
- Equity / Assets95.15%-2.0%
- Book Value per Share25.58-3.5%
- Tangible BV/Share25.58-3.5%
- Debt/Equity0.03+153.3%
MEGL Key Insights
Magic Empire Global Limited (MEGL) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Company is almost debt free
- ✓Efficient operations: 53.7% efficiency ratio
- ✓Well capitalized: 95.1% equity/assets
- ✓Diversified revenue: 65.2% from non-interest income
- ✓Trading at only 0.3x book value
✗Weaknesses
- ✗Weak Piotroski F-Score: 3/9
- ✗Trading more than 30% below 52-week high
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
MEGL Price & Volume
Magic Empire Global Limited (MEGL) stock price & volume — 10-year historical chart
Loading chart...
MEGL Growth Metrics
Magic Empire Global Limited (MEGL) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-
5 Years-14.49%
3 Years-8.68%
TTM-
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM-130.33%
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM-1120.13%
Return on Capital
10 Years15.28%
5 Years8.29%
3 Years-5.2%
Last Year-7.66%
MEGL Peer Comparison
Magic Empire Global Limited (MEGL) competitors in Investment Banking and M&A Advisory — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 HUIZ | 861.68K | 1.70 | -9.05 | 4.46% | 1.35% | 4.21% | 0.21 | |
 RCON | 17.7M | 0.89 | -1.29 | -3.73% | -64.25% | -9.15% | 0.08 | |
 FTFT | 7.02M | 1.39 | -0.60 | 77.47% | -120.63% | -16.38% | 0.04 | |
 TIGR | 676.45M | 6.93 | 19.25 | 43.68% | 17.64% | 0.27 | ||
 FUTU | 59.73B | 168.00 | 33.86 | 35.79% | 26.38% | 0.31 | ||
 NOAH | 154.19M | 10.94 | 2.21 | -21.06% | 6.6% | 0.01 | ||
 LXEH | 1.39M | 1.19 | -0.39 | -35.45% | -179.26% | -83.46% | 0.90 | |
 CNF | 1.03M | 3.06 | -0.02 | -60.88% | -1.25% | 1.18 |
Compare MEGL vs Peers
Magic Empire Global Limited (MEGL) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
MEGL Income Statement
Magic Empire Global Limited (MEGL) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 |
|---|---|---|---|---|---|---|
| Net Interest Income | 18.24K | 209.29K | -80.98K | 826.22K | 4.12M | 4.39M |
| NII Growth % | - | 1047.44% | -138.69% | 1120.26% | 398.55% | 6.58% |
| Net Interest Margin % | 0.07% | 1.28% | -0.32% | 0.57% | 2.98% | 3.22% |
| Interest Income | 18.24K | 209.29K | 1.22K | 1.06M | 4.26M | 4.45M |
| Interest Expense | 0 | 0 | 82.2K | 232K | 139.3K | 61.23K |
| Loan Loss Provision | 0 | 10.5M | 8.69M | -232K | 9.58M | 16.08M |
| Non-Interest Income | 27.94M | 20.21M | 16.79M | 9.91M | 9.53M | 8.33M |
| Non-Interest Income % | 99.93% | 98.97% | 99.99% | 90.35% | 69.12% | 65.18% |
| Total Revenue | 27.96M▲ 0% | 20.42M▼ 27.0% | 16.79M▼ 17.8% | 10.97M▼ 34.7% | 13.79M▲ 25.8% | 12.78M▼ 7.3% |
| Revenue Growth % | - | -26.98% | -17.77% | -34.68% | 25.77% | -7.31% |
| Non-Interest Expense | 16.21M | 16.36M | 15.14M | 15.7M | 6.89M | 6.87M |
| Efficiency Ratio | 57.98% | 80.12% | 90.19% | 143.18% | 49.95% | 53.72% |
| Operating Income | 11.92M▲ 0% | 3.86M▼ 67.6% | 1.73M▼ 55.2% | -4.5M▼ 360.3% | -2.81M▲ 37.5% | -10.23M▼ 263.6% |
| Operating Margin % | 42.62% | 18.92% | 10.3% | -41.06% | -20.39% | -79.99% |
| Operating Income Growth % | - | -67.58% | -55.23% | -360.3% | 37.53% | -263.55% |
| Pretax Income | 11.77M▲ 0% | 4.63M▼ 60.6% | 1.65M▼ 64.4% | -3.46M▼ 309.9% | -483.81K▲ 86.0% | -4.73M▼ 877.7% |
| Pretax Margin % | 42.08% | 22.68% | 9.82% | -31.56% | -3.51% | -37% |
| Income Tax | 1.75M | 431.51K | 70.18K | 381.82K | 0 | 0 |
| Effective Tax Rate % | 14.89% | 9.32% | 4.26% | -11.03% | 0% | 0% |
| Net Income | 10.01M▲ 0% | 4.2M▼ 58.1% | 1.58M▼ 62.4% | -3.84M▼ 343.4% | -483.81K▲ 87.4% | -4.73M▼ 877.7% |
| Net Margin % | 35.82% | 20.57% | 9.4% | -35.04% | -3.51% | -37% |
| Net Income Growth % | - | -58.06% | -62.41% | -343.39% | 87.41% | -877.65% |
| Net Income (Continuing) | 10.01M | 4.2M | 1.58M | -3.84M | -483.81K | -4.73M |
| EPS (Diluted) | 0.67▲ 0% | 0.21▼ 68.7% | 0.11▼ 47.6% | -0.23▼ 309.1% | -0.10▲ 58.5% | -0.93▼ 873.8% |
| EPS Growth % | - | -68.66% | -47.62% | -309.09% | 58.48% | -873.82% |
| EPS (Basic) | 0.67 | 0.21 | 0.11 | -0.23 | -0.10 | -0.93 |
| Diluted Shares Outstanding | 15M | 20M | 15M | 17.08M | 5.06M | 5.06M |
MEGL Balance Sheet
Magic Empire Global Limited (MEGL) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 |
|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 15.67M | 7.88M | 11.69M | 121.81M | 92.41M | 127.51M |
| Cash & Due from Banks | 15.67M | 7.88M | 11.69M | 121.81M | 92.41M | 127.51M |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Investments | 0 | 0 | 0 | 14.5M | 38.65M | 0 |
| Investments Growth % | - | - | - | - | 166.54% | -100% |
| Long-Term Investments | 0 | 0 | 0 | 14.5M | 38.65M | 0 |
| Accounts Receivables | 0 | 2.77M | 5.18M | 1.99M | 2.3M | 1.79M |
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| PP&E (Net) | 6.37M | 3.03M | 5.51M | 3.55M | 3.35M | 5.5M |
| Other Assets | 3.47M | 0 | -391.82K | -14.5M | 0 | 0 |
| Total Current Assets | 15.67M | 13.31M | 11.69M | 121.81M | 96.26M | 130.64M |
| Total Non-Current Assets | 9.84M | 3.03M | 5.51M | 3.55M | 42M | 5.5M |
| Total Assets | 25.5M▲ 0% | 16.34M▼ 35.9% | 25.7M▲ 57.2% | 144.11M▲ 460.8% | 138.26M▼ 4.1% | 136.14M▼ 1.5% |
| Asset Growth % | - | -35.92% | 57.25% | 460.83% | -4.06% | -1.53% |
| Return on Assets (ROA) | 39.27% | 20.07% | 7.51% | -4.53% | -0.34% | -3.45% |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 0 | 2.39M | 5.46M | 3.65M | 1.75M | 4.27M |
| Net Debt | -15.67M | -5.49M | -6.22M | -118.16M | -90.66M | -123.24M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-Term Debt | 0 | 0 | 0 | 1.9M | 0 | 0 |
| Other Liabilities | 0 | 12.41M | 0 | 0 | 2.91M | 0 |
| Total Current Liabilities | 1.77M | 0 | 16.54M | 1.07M | 3.99M | 3.54M |
| Total Non-Current Liabilities | 0 | 12.41M | 3.65M | 1.75M | 2.91M | 3.06M |
| Total Liabilities | 1.77M | 12.41M | 20.19M | 7.77M | 3.99M | 6.61M |
| Total Equity | 3.48M▲ 0% | 3.93M▲ 12.9% | 5.51M▲ 40.2% | 136.33M▲ 2374.8% | 134.27M▼ 1.5% | 129.54M▼ 3.5% |
| Equity Growth % | - | 12.92% | 40.17% | 2374.8% | -1.52% | -3.52% |
| Equity / Assets (Capital Ratio) | 13.65% | 24.05% | 21.44% | 94.61% | 97.11% | 95.15% |
| Return on Equity (ROE) | 287.71% | 113.34% | 33.45% | -5.42% | -0.36% | -3.59% |
| Book Value per Share | 0.23 | 0.20 | 0.37 | 7.98 | 26.51 | 25.58 |
| Tangible BV per Share | 0.23 | 0.20 | 0.37 | 7.98 | 26.51 | 25.58 |
| Common Stock | 11.7K | 11.7K | 11.7K | 15.83K | 15.83K | 15.83K |
| Additional Paid-in Capital | 0 | 0 | 0 | 138.66M | 138.66M | 138.66M |
| Retained Earnings | 3.47M | 3.92M | 5.5M | -2.35M | -4.41M | -9.14M |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
MEGL Cash Flow Statement
Magic Empire Global Limited (MEGL) cash flow — operating, investing & free cash flow history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 |
|---|---|---|---|---|---|---|
| Cash from Operations | 8M | -3.99M | 678.65K | -910.36K | 94.49K | -4.65M |
| Operating CF Growth % | - | -149.83% | 117.02% | -234.14% | 110.38% | -5021.16% |
| Net Income | 10.01M | 4.2M | 1.54M | -3.84M | -483.81K | -4.73M |
| Depreciation & Amortization | 3.25M | 3.34M | 3.05M | 1.96M | 2.11M | 2.1M |
| Deferred Taxes | 0 | 0 | -391.82K | 391.82K | 0 | 0 |
| Other Non-Cash Items | -501.94K | 195.19K | 1.62M | -794.8K | 800.1K | -1.04M |
| Working Capital Changes | -4.76M | -11.72M | -5.13M | 1.38M | -2.33M | -975K |
| Cash from Investing | -1.37M | 0 | 0 | -14.6M | -27.92M | 39.75M |
| Purchase of Investments | 0 | 0 | 0 | -14.5M | -26.11M | -8.5M |
| Sale/Maturity of Investments | 0 | 0 | 0 | 0 | 0 | 1000K |
| Net Investment Activity | 0 | 0 | 0 | -14.5M | -26.11M | -7.5M |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 0 | 0 | 0 | -96.7K | 96.7K | 0 |
| Cash from Financing | -7M | -3.8M | 3.13M | 125.63M | -1.58M | 0 |
| Dividends Paid | -6.99M | -3.75M | 0 | -4M | -1.58M | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 0 | 0 | 0 | 140.54M | 0 | 0 |
| Net Stock Activity | 0 | 0 | 0 | 140.54M | 0 | 0 |
| Debt Issuance (Net) | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -10K | -50K | 3.13M | -10.9M | 0 | 0 |
| Net Change in Cash | 15.67M▲ 0% | -7.79M▼ 149.7% | 3.81M▲ 148.9% | 110.13M▲ 2792.1% | -29.41M▼ 126.7% | 35.1M▲ 219.4% |
| Exchange Rate Effect | 1000K | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 0 | 15.67M | 7.88M | 11.69M | 121.81M | 92.41M |
| Cash at End | 15.67M | 7.88M | 11.69M | 121.81M | 92.41M | 127.51M |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 6.94M | 0 | 820.23K | 0 | 0 |
| Free Cash Flow | 6.63M▲ 0% | -3.99M▼ 160.1% | 678.65K▲ 117.0% | -910.36K▼ 234.1% | -1.81M▼ 98.9% | -4.65M▼ 156.8% |
| FCF Growth % | - | -160.1% | 117.02% | -234.14% | -98.87% | -156.84% |
MEGL Banking Ratios
Magic Empire Global Limited (MEGL) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 287.71% | 113.34% | 33.45% | -5.42% | -0.36% | -3.59% |
| Return on Assets (ROA) | 39.27% | 20.07% | 7.51% | -4.53% | -0.34% | -3.45% |
| Net Interest Margin | 0.07% | 1.28% | -0.32% | 0.57% | 2.98% | 3.22% |
| Efficiency Ratio | 57.98% | 80.12% | 90.19% | 143.18% | 49.95% | 53.72% |
| Equity / Assets | 13.65% | 24.05% | 21.44% | 94.61% | 97.11% | 95.15% |
| Book Value / Share | 0.23 | 0.2 | 0.37 | 7.98 | 26.51 | 25.58 |
| NII Growth | - | 1047.44% | -138.69% | 1120.26% | 398.55% | 6.58% |
| Dividend Payout | 69.8% | 89.29% | - | - | - | - |
MEGL Frequently Asked Questions
Magic Empire Global Limited (MEGL) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
Magic Empire Global Limited (MEGL) saw revenue decline by 7.3% over the past year.
Magic Empire Global Limited (MEGL) reported a net loss of $5.2M for fiscal year 2024.
Dividend & Returns
Magic Empire Global Limited (MEGL) has a return on equity (ROE) of -3.6%. Negative ROE indicates the company is unprofitable.
Industry Metrics
Magic Empire Global Limited (MEGL) has a net interest margin (NIM) of 3.2%. This indicates healthy earnings from lending activities.
Magic Empire Global Limited (MEGL) has an efficiency ratio of 53.7%. This is excellent, indicating strong cost control.
Explore More MEGL
Magic Empire Global Limited (MEGL) financial analysis — history, returns, DCA and operating performance tools
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates