The company maintains a modest debt-to-equity ratio of 0.22, yet total equity has eroded by over 56% since 2024Q2 due to persistent net losses.
| Total Current Assets | 24.79M | 34.01M | 10.1M | 15.52M | 18.68M | 24.02M |
| Cash & Short-Term Investments | 13.22M | 20M | 7.15M | 14.04M | 17.13M | 22.98M |
| Cash Only | 12.88M | 19.66M | 6.81M | 12.06M | 10.08M | 19.33M |
| Short-Term Investments | 343.86K | 343.86K | 343.86K | 1.98M | 7.05M | 3.65M |
| Accounts Receivable | 389.1K | 1.12M | 2.58M | 1.13M | 681.23K | 244.72K |
| Days Sales Outstanding | 8.05 | 15.68 | 29.46 | 11.84 | 7.72 | 2.54 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | -1.2 | - | - | - | - | - |
| Other Current Assets | 2.34M | 2.34M | 0 | 0 | 0 | 566.73K |
| Total Non-Current Assets | 18.95M | 24.3M | 23.75M | 19.02M | 14.66M | 14.83M |
| Property, Plant & Equipment | 1.16M | 1.97M | 2.99M | 237.54K | 56.69K | 2.09M |
| Fixed Asset Turnover | 28.06x | 13.26x | 10.67x | 147.05x | 568.23x | 16.86x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 17.57M | 18.79M | 15.34M | 13.56M | 13.74M | 12.74M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 219.04K | 3.55M | 5.42M | 5.2M | 830.25K | 0 |
| Total Assets | 43.74M | 58.31M | 33.85M | 34.54M | 33.34M | 38.85M |
| Asset Turnover | 1.13x | 0.45x | 0.94x | 1.01x | 0.97x | 0.91x |
| Asset Growth % | 162.74% | 72.24% | -1.99% | 3.59% | -14.17% | - |
| Total Current Liabilities | 18.23M | 17.04M | 12.18M | 11.9M | 10.26M | 14.83M |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Payables Outstanding | - | - | - | - | - | - |
| Short-Term Debt | 3.76M | 4.01M | 3.86M | 3.7M | 2.73M | 1.49M |
| Deferred Revenue (Current) | 18.16M | 8.67M | 0 | 4.2M | 5.47M | 0 |
| Other Current Liabilities | 12.4M | 2.07M | 4.62M | 0 | -310.01K | 10.47M |
| Current Ratio | 1.36x | 2.00x | 0.83x | 1.30x | 1.82x | 1.62x |
| Quick Ratio | 1.36x | 2.00x | 0.83x | 1.30x | 1.82x | 1.62x |
| Cash Conversion Cycle | 6.85 | - | - | - | - | - |
| Total Non-Current Liabilities | 3.28M | 5.35M | 9.93M | 12.21M | 15.6M | 13.86M |
| Long-Term Debt | 314.36K | 2.05M | 6.06M | 9.92M | 13.6M | 12.17M |
| Capital Lease Obligations | 2.55M | 123.25K | 1.57M | 138.29K | 0 | 138.28K |
| Deferred Tax Liabilities | 5.37M | 3.07M | 2.29M | 2.15M | 0 | 0 |
| Other Non-Current Liabilities | 2.96M | 0 | 0 | 2.15M | 2M | 1.56M |
| Total Liabilities | 21.51M | 22.39M | 22.11M | 24.11M | 25.86M | 28.7M |
| Total Debt | 4.92M | 7.62M | 12.89M | 15.38M | 16.47M | 15.42M |
| Net Debt | -7.95M | -12.04M | 6.08M | 3.32M | 6.38M | -3.92M |
| Debt / Equity | 0.22x | 0.21x | 1.10x | 1.48x | 2.20x | 1.52x |
| Debt / EBITDA | -0.17x | - | 1.89x | 1.98x | 1.53x | 1.64x |
| Net Debt / EBITDA | 0.27x | - | 0.89x | 0.43x | 0.59x | -0.42x |
| Interest Coverage | -295.07x | - | 18.93x | 17.00x | 21.95x | - |
| Total Equity | 22.23M | 35.91M | 11.74M | 10.43M | 7.48M | 10.15M |
| Equity Growth % | 562.28% | 205.81% | 12.64% | 39.34% | -26.28% | - |
| Book Value per Share | 13.42 | 22.57 | 8.11 | 6.29 | 4.52 | 7.01 |
| Total Shareholders' Equity | 22.23M | 35.91M | 11.74M | 10.43M | 7.48M | 10.15M |
| Common Stock | 3.9K | 3.9K | 3.9K | 3.9K | 3.9K | 3.9K |
| Retained Earnings | -24.13M | -10.43M | 9.78M | 8.48M | 29.77M | 19.42M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -64.64K | -77.43K | -81.39K | -99.26K | -24.34M | -11.32M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
Rapid capital erosion
According to the latest quarterly data, MFI's total equity has plummeted from $50.6M in 2024Q2 to $22.2M by 2025Q2, signaling a significant deterioration in the company's net worth as persistent operating losses continue to erode the capital base at an unsustainable pace.
The consistent decline in equity suggests that the company is failing to generate sufficient returns to offset its operational overhead. Investors should monitor whether this trajectory leads to a further depletion of net assets, which may eventually constrain the firm's ability to fund ongoing R&D initiatives.
Based on reported financial statements, MFI maintains a modest debt-to-equity ratio of 0.22 as of 2025Q2, which appears to reflect a strategic preference for avoiding high interest burdens despite the company's ongoing struggle to achieve positive operating cash flow.
While the low leverage profile provides a temporary buffer against insolvency, it does not mitigate the underlying risk posed by the company's inability to cover its fixed costs. The reliance on equity rather than debt financing suggests that the firm is currently dependent on its existing cash reserves to sustain operations.
As indicated by the most recent balance sheet, MFI's cash position has contracted to $12.9M in 2025Q2 from a peak of $30.5M in 2024Q2, representing a substantial reduction in the liquidity buffer available to support the company's high-burn operating model.
The current ratio of 1.36 suggests that while the company possesses sufficient short-term assets to meet immediate obligations, the rapid depletion of cash reserves warrants close scrutiny. If the current rate of cash consumption persists, the company may face liquidity constraints in the coming quarters.
Based on the 2025Q2 balance sheet, goodwill accounts for $17.6M of the company's $43.7M in total assets, indicating that a significant portion of the firm's valuation is tied to intangible assets that may be subject to future impairment if performance targets are not met.
The high concentration of goodwill relative to total assets suggests that the balance sheet is sensitive to potential write-downs, which could further weaken the equity position. Analysts should investigate the underlying assumptions supporting these intangible valuations, as they appear to be a major component of the asset base.
According to the provided financial data, MFI's retained earnings have shifted from a positive $4.2M in 2024Q2 to a deficit of $24.1M in 2025Q2, highlighting a profound disconnect between historical capital accumulation and the company's current inability to maintain profitable operations.
This rapid transition into negative retained earnings serves as a primary indicator of the firm's ongoing struggle to monetize its platform effectively. The trend suggests that the company's business model may require a fundamental restructuring to reverse the erosion of shareholder value.
Quick answers to the most common questions about buying MFI stock.
As of 2024, mF International Limited (MFI) had total assets of $58.3M including $34.0M in current assets.
mF International Limited (MFI) carries total debt of $7.6M, offset by $20.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
mF International Limited (MFI) has total shareholders' equity (book value) of $35.9M ($22.57 book value per share). Book value represents the net worth of the company belonging to common stock holders.
mF International Limited (MFI) reported a current ratio of 2.00x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.