Free cash flow has shifted to a negative 17.7% margin in 2025Q2, reflecting a disconnect between reported earnings and actual cash generation, highlighted by an OCF/NI ratio of 0.19.
| Cash from Operations | -17.11M | -21.88M | 11.32M | 13.5M | 12.73M | 23.66M |
| Operating CF Margin % | - | -83.87% | 35.43% | 38.64% | 39.53% | 67.22% |
| Operating CF Growth % | -604.19% | -293.18% | -16.09% | 5.98% | -46.17% | - |
| Net Income | -29.5M | -20.21M | 6.63M | 6.82M | 10.35M | 11.68M |
| Depreciation & Amortization | 10.89M | 6.11M | 7.28M | 8.08M | 7.95M | 2.18M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 781.76K | 154.19K | 158.49K | 431.63K | 0 |
| Other Non-Cash Items | 11.86M | 893.17K | 1.01M | -1.15M | -5.14M | 12.08M |
| Working Capital Changes | -10.36M | -9.45M | -3.75M | -410.34K | -858.56K | -2.29M |
| Change in Receivables | 318.63K | 668.92K | -312.19K | -121.22K | -56.16K | 164.04K |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -13.86M | -8.43M | -5.69M | -2.13M | -11.35M | -4.8M |
| Capital Expenditures | -494.5K | -463.48K | -48.16K | -771.01K | -934.89K | 0 |
| CapEx % of Revenue | 0.84% | 1.78% | 0.15% | 2.21% | 2.9% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - |
| Other Investing | -13.36M | -7.97M | -7.27M | -1.85M | -9.89M | -4.8M |
| Cash from Financing | 39.34M | 45.49M | -10.89M | -9.4M | -10.64M | -4.01M |
| Debt Issued (Net) | -1.99M | -3.87M | -3.69M | -2.4M | 2.36M | 3.57M |
| Equity Issued (Net) | -1000K | 1000K | 0 | 0 | 0 | 0 |
| Dividends Paid | -2.8M | 0 | -5.33M | -10M | 0 | 0 |
| Share Repurchases | -24.68M | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 68.81M | -9.14M | -1.86M | 2.99M | -13M | -7.59M |
| Net Change in Cash | 15.21M | 15.19M | -5.25M | 1.98M | -9.25M | 14.89M |
| Free Cash Flow | -17.6M | -30.31M | 4.01M | 13.45M | 5.47M | 23.66M |
| FCF Margin % | -29.86% | -116.19% | 12.53% | 38.52% | 16.97% | 67.22% |
| FCF Growth % | -184.02% | -856.61% | -70.23% | 146.07% | -76.89% | - |
| FCF per Share | -10.63 | -19.05 | 2.77 | 8.12 | 3.30 | 16.34 |
| FCF Conversion (FCF/Net Income) | 0.60x | 1.08x | 1.71x | 1.98x | 1.23x | 2.03x |
| Interest Paid | 412.45K | 325.08K | 0 | 0 | 480.4K | 0 |
| Taxes Paid | 0 | 124.07K | 0 | 0 | 9.9K | 0 |
Negative operating cash flow
As reported in recent financial filings, MFI's operating cash flow has consistently decoupled from net income, with the OCF/NI ratio reaching 0.19 in 2025Q2, indicating that the company's reported profitability is not translating into actual cash generation for the business operations.
The persistent gap between net income and operating cash flow suggests that non-cash items or aggressive accrual accounting may be masking the underlying cash burn. Investors should monitor whether this divergence reflects timing differences in revenue recognition or a fundamental inability to collect cash from the platform's client base.
Based on the provided quarterly data, MFI's free cash flow trajectory has deteriorated significantly, moving from a positive 41.6% margin in 2023Q4 to a negative 17.7% margin in 2025Q2, reflecting a rapid shift toward cash consumption in the current fiscal environment.
This sharp decline in FCF margins appears to be driven by the company's inability to align its cost structure with the recent revenue contraction. The transition from positive cash generation to consistent burn suggests that the firm's current operating model may require substantial capital to sustain its existing infrastructure.
According to historical cash flow statements, MFI has experienced extreme volatility in working capital, including a $3.7M inflow in 2025Q2 compared to a $19.3M outflow in 2024Q2, which suggests highly inconsistent cash collection cycles and potential instability in client payment behavior.
The erratic nature of these working capital swings implies that the company's cash position is highly sensitive to the timing of large project-based payments or liquidity settlements. Such fluctuations warrant further investigation into the credit quality of the broker client base and the effectiveness of the firm's accounts receivable management.
As indicated by recent financial statements, MFI's capital deployment has shifted from dividend payments in 2023 to a significant $24.7M share repurchase in 2024Q4, a move that appears disconnected from the company's current negative operating cash flow and deteriorating profitability metrics.
The decision to prioritize share repurchases while the core business is burning cash may indicate a management focus on supporting the stock price rather than reinvesting in operational stability. This allocation strategy appears risky given the company's current inability to generate organic cash flow to fund its own growth.
Quick answers to the most common questions about buying MFI stock.
mF International Limited (MFI) generated $-21.9M in net cash from operating activities in 2024. This reflects the cash generated directly from core business operations.
mF International Limited (MFI) reported negative free cash flow of $30.3M in 2024, indicating capital requirements exceeded cash from operations.
mF International Limited (MFI) spent $0.5M on capital expenditures in 2024. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.