VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MFI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
MFImF International Limited
$9.54$15M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksMFICash Flow

mF International Limited (MFI) Cash Flow Statement

5Y historyFree accessUpdated daily

Free cash flow has shifted to a negative 17.7% margin in 2025Q2, reflecting a disconnect between reported earnings and actual cash generation, highlighted by an OCF/NI ratio of 0.19.

MFI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'24Dec'23Dec'22Dec'21Dec'20
Cash from Operations-17.11M-21.88M11.32M13.5M12.73M23.66M
Operating CF Margin %--83.87%35.43%38.64%39.53%67.22%
Operating CF Growth %-604.19%-293.18%-16.09%5.98%-46.17%-
Net Income-29.5M-20.21M6.63M6.82M10.35M11.68M
Depreciation & Amortization10.89M6.11M7.28M8.08M7.95M2.18M
Stock-Based Compensation000000
Deferred Taxes0781.76K154.19K158.49K431.63K0
Other Non-Cash Items11.86M893.17K1.01M-1.15M-5.14M12.08M
Working Capital Changes-10.36M-9.45M-3.75M-410.34K-858.56K-2.29M
Change in Receivables318.63K668.92K-312.19K-121.22K-56.16K164.04K
Change in Inventory000000
Change in Payables000000
Cash from Investing-13.86M-8.43M-5.69M-2.13M-11.35M-4.8M
Capital Expenditures-494.5K-463.48K-48.16K-771.01K-934.89K0
CapEx % of Revenue0.84%1.78%0.15%2.21%2.9%-
Acquisitions000000
Investments------
Other Investing-13.36M-7.97M-7.27M-1.85M-9.89M-4.8M
Cash from Financing39.34M45.49M-10.89M-9.4M-10.64M-4.01M
Debt Issued (Net)-1.99M-3.87M-3.69M-2.4M2.36M3.57M
Equity Issued (Net)-1000K1000K0000
Dividends Paid-2.8M0-5.33M-10M00
Share Repurchases-24.68M00000
Other Financing68.81M-9.14M-1.86M2.99M-13M-7.59M
Net Change in Cash15.21M15.19M-5.25M1.98M-9.25M14.89M
Free Cash Flow-17.6M-30.31M4.01M13.45M5.47M23.66M
FCF Margin %-29.86%-116.19%12.53%38.52%16.97%67.22%
FCF Growth %-184.02%-856.61%-70.23%146.07%-76.89%-
FCF per Share-10.63-19.052.778.123.3016.34
FCF Conversion (FCF/Net Income)0.60x1.08x1.71x1.98x1.23x2.03x
Interest Paid412.45K325.08K00480.4K0
Taxes Paid0124.07K009.9K0

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetHealthy
Cash FlowBurning
Top Statement Risk

Negative operating cash flow

Earnings Quality and Cash Disconnect

As reported in recent financial filings, MFI's operating cash flow has consistently decoupled from net income, with the OCF/NI ratio reaching 0.19 in 2025Q2, indicating that the company's reported profitability is not translating into actual cash generation for the business operations.

The persistent gap between net income and operating cash flow suggests that non-cash items or aggressive accrual accounting may be masking the underlying cash burn. Investors should monitor whether this divergence reflects timing differences in revenue recognition or a fundamental inability to collect cash from the platform's client base.

Free Cash Flow Margin Erosion

Based on the provided quarterly data, MFI's free cash flow trajectory has deteriorated significantly, moving from a positive 41.6% margin in 2023Q4 to a negative 17.7% margin in 2025Q2, reflecting a rapid shift toward cash consumption in the current fiscal environment.

This sharp decline in FCF margins appears to be driven by the company's inability to align its cost structure with the recent revenue contraction. The transition from positive cash generation to consistent burn suggests that the firm's current operating model may require substantial capital to sustain its existing infrastructure.

Working Capital Volatility and Liquidity

According to historical cash flow statements, MFI has experienced extreme volatility in working capital, including a $3.7M inflow in 2025Q2 compared to a $19.3M outflow in 2024Q2, which suggests highly inconsistent cash collection cycles and potential instability in client payment behavior.

The erratic nature of these working capital swings implies that the company's cash position is highly sensitive to the timing of large project-based payments or liquidity settlements. Such fluctuations warrant further investigation into the credit quality of the broker client base and the effectiveness of the firm's accounts receivable management.

Capital Allocation Amidst Cash Burn

As indicated by recent financial statements, MFI's capital deployment has shifted from dividend payments in 2023 to a significant $24.7M share repurchase in 2024Q4, a move that appears disconnected from the company's current negative operating cash flow and deteriorating profitability metrics.

The decision to prioritize share repurchases while the core business is burning cash may indicate a management focus on supporting the stock price rather than reinvesting in operational stability. This allocation strategy appears risky given the company's current inability to generate organic cash flow to fund its own growth.

MFI — Frequently Asked Questions

Quick answers to the most common questions about buying MFI stock.

How much cash does mF International Limited (MFI) generate from operations?

mF International Limited (MFI) generated $-21.9M in net cash from operating activities in 2024. This reflects the cash generated directly from core business operations.

What is mF International Limited's free cash flow?

mF International Limited (MFI) reported negative free cash flow of $30.3M in 2024, indicating capital requirements exceeded cash from operations.

What is mF International Limited's capital expenditure (CapEx)?

mF International Limited (MFI) spent $0.5M on capital expenditures in 2024. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.